luscious living limited
luscious living limited Company Information
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
29 house o'hill road, blackhall, edinburgh, midlothian, EH4 2AJ
Website
lusciousliving.co.nzluscious living limited Estimated Valuation
Pomanda estimates the enterprise value of LUSCIOUS LIVING LIMITED at £48.5k based on a Turnover of £23.4k and 2.07x industry multiple (adjusted for size and gross margin).
luscious living limited Estimated Valuation
Pomanda estimates the enterprise value of LUSCIOUS LIVING LIMITED at £11.2k based on an EBITDA of £2.5k and a 4.44x industry multiple (adjusted for size and gross margin).
luscious living limited Estimated Valuation
Pomanda estimates the enterprise value of LUSCIOUS LIVING LIMITED at £9.4k based on Net Assets of £6k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Luscious Living Limited Overview
Luscious Living Limited is a live company located in edinburgh, EH4 2AJ with a Companies House number of SC552667. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2016, it's largest shareholder is tracey anderson with a 100% stake. Luscious Living Limited is a young, micro sized company, Pomanda has estimated its turnover at £23.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Luscious Living Limited Health Check
Pomanda's financial health check has awarded Luscious Living Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £23.4k, make it smaller than the average company (£795.2k)
- Luscious Living Limited
£795.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (3%)
- Luscious Living Limited
3% - Industry AVG
Production
with a gross margin of 26.6%, this company has a higher cost of product (69.1%)
- Luscious Living Limited
69.1% - Industry AVG
Profitability
an operating margin of 10.8% make it less profitable than the average company (25%)
- Luscious Living Limited
25% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Luscious Living Limited
4 - Industry AVG
Pay Structure
on an average salary of £37.7k, the company has an equivalent pay structure (£37.7k)
- Luscious Living Limited
£37.7k - Industry AVG
Efficiency
resulting in sales per employee of £23.4k, this is less efficient (£184.6k)
- Luscious Living Limited
£184.6k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (26 days)
- Luscious Living Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 1201 days, this is slower than average (30 days)
- Luscious Living Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Luscious Living Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Luscious Living Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 90.5%, this is a higher level of debt than the average (64.6%)
90.5% - Luscious Living Limited
64.6% - Industry AVG
LUSCIOUS LIVING LIMITED financials
Luscious Living Limited's latest turnover from February 2024 is estimated at £23.4 thousand and the company has net assets of £6 thousand. According to their latest financial statements, we estimate that Luscious Living Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Dec 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Dec 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 62,451 | 62,451 | 62,451 | 62,451 | 62,451 | 62,451 | |
| Intangible Assets | |||||||
| Investments & Other | |||||||
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | 62,451 | 62,451 | 62,451 | 62,451 | 62,451 | 62,451 | |
| Stock & work in progress | |||||||
| Trade Debtors | 52 | 122 | 52 | 52 | 52 | 2 | 63,056 |
| Group Debtors | |||||||
| Misc Debtors | |||||||
| Cash | |||||||
| misc current assets | |||||||
| total current assets | 52 | 122 | 52 | 52 | 52 | 2 | 63,056 |
| total assets | 62,503 | 62,573 | 62,503 | 62,503 | 62,503 | 62,453 | 63,056 |
| Bank overdraft | |||||||
| Bank loan | |||||||
| Trade Creditors | 56,548 | 58,506 | 59,465 | 61,810 | 62,993 | 62,451 | 63,054 |
| Group/Directors Accounts | |||||||
| other short term finances | |||||||
| hp & lease commitments | |||||||
| other current liabilities | |||||||
| total current liabilities | 56,548 | 58,506 | 59,465 | 61,810 | 62,993 | 62,451 | 63,054 |
| loans | |||||||
| hp & lease commitments | |||||||
| Accruals and Deferred Income | |||||||
| other liabilities | |||||||
| provisions | |||||||
| total long term liabilities | |||||||
| total liabilities | 56,548 | 58,506 | 59,465 | 61,810 | 62,993 | 62,451 | 63,054 |
| net assets | 5,955 | 4,067 | 3,038 | 693 | -490 | 2 | 2 |
| total shareholders funds | 5,955 | 4,067 | 3,038 | 693 | -490 | 2 | 2 |
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Dec 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | |||||||
| Amortisation | |||||||
| Tax | |||||||
| Stock | |||||||
| Debtors | -70 | 70 | 50 | 2 | 63,056 | ||
| Creditors | -1,958 | -959 | -2,345 | -1,183 | 542 | 62,451 | 63,054 |
| Accruals and Deferred Income | |||||||
| Deferred Taxes & Provisions | |||||||
| Cash flow from operations | -2 | ||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | |||||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | |||||||
| Other Short Term Loans | |||||||
| Long term loans | |||||||
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | |||||||
| share issue | |||||||
| interest | |||||||
| cash flow from financing | 2 | ||||||
| cash and cash equivalents | |||||||
| cash | |||||||
| overdraft | |||||||
| change in cash |
luscious living limited Credit Report and Business Information
Luscious Living Limited Competitor Analysis
Perform a competitor analysis for luscious living limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EH4 area or any other competitors across 12 key performance metrics.
luscious living limited Ownership
LUSCIOUS LIVING LIMITED group structure
Luscious Living Limited has no subsidiary companies.
Ultimate parent company
LUSCIOUS LIVING LIMITED
SC552667
luscious living limited directors
Luscious Living Limited currently has 1 director, Ms Tracey Anderson serving since Dec 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Tracey Anderson | Scotland | 59 years | Dec 2016 | - | Director |
P&L
February 2024turnover
23.4k
+7%
operating profit
2.5k
0%
gross margin
26.7%
-1.7%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
6k
+0.46%
total assets
62.5k
0%
cash
0
0%
net assets
Total assets minus all liabilities
luscious living limited company details
company number
SC552667
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
December 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2024
previous names
N/A
accountant
CONSILIUM CHARTERED ACCOUNTANTS
auditor
-
address
29 house o'hill road, blackhall, edinburgh, midlothian, EH4 2AJ
Bank
-
Legal Advisor
-
luscious living limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to luscious living limited.
luscious living limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LUSCIOUS LIVING LIMITED. This can take several minutes, an email will notify you when this has completed.
luscious living limited Companies House Filings - See Documents
| date | description | view/download |
|---|
