thesafeco limited

thesafeco limited Company Information

Share THESAFECO LIMITED
Live 
YoungSmallDeclining

Company Number

SC556266

Industry

Other business support service activities n.e.c.

 

Shareholders

stephen mccann

anne-marie mccann

Group Structure

View All

Contact

Registered Address

johnston carmichael llp, 227, west george street, glasgow, G2 2ND

Website

-

thesafeco limited Estimated Valuation

£756k

Pomanda estimates the enterprise value of THESAFECO LIMITED at £756k based on a Turnover of £1.9m and 0.41x industry multiple (adjusted for size and gross margin).

thesafeco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THESAFECO LIMITED at £0 based on an EBITDA of £-45.1k and a 2.89x industry multiple (adjusted for size and gross margin).

thesafeco limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of THESAFECO LIMITED at £1m based on Net Assets of £423.4k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Thesafeco Limited Overview

Thesafeco Limited is a live company located in glasgow, G2 2ND with a Companies House number of SC556266. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2017, it's largest shareholder is stephen mccann with a 75% stake. Thesafeco Limited is a young, small sized company, Pomanda has estimated its turnover at £1.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Thesafeco Limited Health Check

Pomanda's financial health check has awarded Thesafeco Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £1.9m, make it smaller than the average company (£4m)

£1.9m - Thesafeco Limited

£4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (8.1%)

-1% - Thesafeco Limited

8.1% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (38.2%)

17% - Thesafeco Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of -2.4% make it less profitable than the average company (5.6%)

-2.4% - Thesafeco Limited

5.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (24)

2 - Thesafeco Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.6k, the company has an equivalent pay structure (£49.6k)

£49.6k - Thesafeco Limited

£49.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £929.8k, this is more efficient (£154.1k)

£929.8k - Thesafeco Limited

£154.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 93 days, this is later than average (39 days)

93 days - Thesafeco Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 230 days, this is slower than average (33 days)

230 days - Thesafeco Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Thesafeco Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Thesafeco Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.1%, this is a higher level of debt than the average (60.5%)

70.1% - Thesafeco Limited

60.5% - Industry AVG

THESAFECO LIMITED financials

EXPORTms excel logo

Thesafeco Limited's latest turnover from February 2024 is estimated at £1.9 million and the company has net assets of £423.4 thousand. According to their latest financial statements, Thesafeco Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Turnover1,859,6971,754,7471,532,7911,932,3762,418,9731,605,5931,324,087
Other Income Or Grants0000000
Cost Of Sales1,543,9051,445,9311,284,0401,628,4022,003,7991,339,4931,098,399
Gross Profit315,792308,816248,751303,973415,174266,100225,688
Admin Expenses360,92989,091204,350236,179277,367175,580207,518
Operating Profit-45,137219,72544,40167,794137,80790,52018,170
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit-45,137219,72544,40167,794137,80790,52018,170
Tax0-41,748-8,436-12,881-26,183-17,199-3,452
Profit After Tax-45,137177,97735,96554,913111,62473,32114,718
Dividends Paid0000000
Retained Profit-45,137177,97735,96554,913111,62473,32114,718
Employee Costs99,11194,82490,37642,717336,867245,689193,588
Number Of Employees2221865
EBITDA*-45,137219,72544,40167,794137,80790,52018,170

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Tangible Assets941,072969,204999,164974,299995,1211,015,9431,036,765
Intangible Assets0000000
Investments & Other0000044
Debtors (Due After 1 year)0000000
Total Fixed Assets941,072969,204999,164974,299995,1211,015,9471,036,769
Stock & work in progress0000000
Trade Debtors474,696499,658363,809489,504362,057120,7431,460
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets474,696499,658363,809489,504362,057120,7431,460
total assets1,415,7681,468,8621,362,9731,463,8031,357,1781,136,6901,038,229
Bank overdraft0000000
Bank loan0000000
Trade Creditors 976,084974,5111,036,5991,159,2271,157,5151,048,6511,023,511
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities976,084974,5111,036,5991,159,2271,157,5151,048,6511,023,511
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities16,30325,83335,83350,000000
provisions0000000
total long term liabilities16,30325,83335,83350,000000
total liabilities992,3871,000,3441,072,4321,209,2271,157,5151,048,6511,023,511
net assets423,381468,518290,541254,576199,66388,03914,718
total shareholders funds423,381468,518290,541254,576199,66388,03914,718
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Operating Activities
Operating Profit-45,137219,72544,40167,794137,80790,52018,170
Depreciation0000000
Amortisation0000000
Tax0-41,748-8,436-12,881-26,183-17,199-3,452
Stock0000000
Debtors-24,962135,849-125,695127,447241,314119,2831,460
Creditors1,573-62,088-122,6281,712108,86425,1401,023,511
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations-18,602-19,96039,032-70,822-20,826-20,8221,036,769
Investing Activities
capital expenditure28,13229,960-24,86520,82220,82220,822-1,036,765
Change in Investments0000-404
cash flow from investments28,13229,960-24,86520,82220,82620,822-1,036,769
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities-9,530-10,000-14,16750,000000
share issue0000000
interest0000000
cash flow from financing-9,530-10,000-14,16750,000000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

thesafeco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for thesafeco limited. Get real-time insights into thesafeco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Thesafeco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for thesafeco limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in G 2 area or any other competitors across 12 key performance metrics.

thesafeco limited Ownership

THESAFECO LIMITED group structure

Thesafeco Limited has no subsidiary companies.

Ultimate parent company

THESAFECO LIMITED

SC556266

THESAFECO LIMITED Shareholders

stephen mccann 75%
anne-marie mccann 25%

thesafeco limited directors

Thesafeco Limited currently has 1 director, Mr Stephen McCann serving since Feb 2017.

officercountryagestartendrole
Mr Stephen McCannScotland47 years Feb 2017- Director

P&L

February 2024

turnover

1.9m

+6%

operating profit

-45.1k

0%

gross margin

17%

-3.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

423.4k

-0.1%

total assets

1.4m

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

thesafeco limited company details

company number

SC556266

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

JOHNSTON CARMICHAEL LLP

auditor

-

address

johnston carmichael llp, 227, west george street, glasgow, G2 2ND

Bank

-

Legal Advisor

-

thesafeco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to thesafeco limited.

thesafeco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THESAFECO LIMITED. This can take several minutes, an email will notify you when this has completed.

thesafeco limited Companies House Filings - See Documents

datedescriptionview/download