pilgrim capital limited

Live Young

pilgrim capital limited Company Information

Share PILGRIM CAPITAL LIMITED

Company Number

SC558832

Shareholders

coates family number four discretionary trust

coates family number three discretionary trust

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

14-15 main street, longniddry, EH32 0NF

pilgrim capital limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PILGRIM CAPITAL LIMITED at £0 based on a Turnover of £0 and 0.54x industry multiple (adjusted for size and gross margin).

pilgrim capital limited Estimated Valuation

£499.4k

Pomanda estimates the enterprise value of PILGRIM CAPITAL LIMITED at £499.4k based on an EBITDA of £126.4k and a 3.95x industry multiple (adjusted for size and gross margin).

pilgrim capital limited Estimated Valuation

£509.7k

Pomanda estimates the enterprise value of PILGRIM CAPITAL LIMITED at £509.7k based on Net Assets of £239k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pilgrim Capital Limited Overview

Pilgrim Capital Limited is a live company located in longniddry, EH32 0NF with a Companies House number of SC558832. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2017, it's largest shareholder is coates family number four discretionary trust with a 16.7% stake. Pilgrim Capital Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pilgrim Capital Limited Health Check

There is insufficient data available to calculate a health check for Pilgrim Capital Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Pilgrim Capital Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Pilgrim Capital Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Pilgrim Capital Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Pilgrim Capital Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Pilgrim Capital Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Pilgrim Capital Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Pilgrim Capital Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Pilgrim Capital Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Pilgrim Capital Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pilgrim Capital Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (26 weeks)

- - Pilgrim Capital Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.6%, this is a higher level of debt than the average (58.8%)

- - Pilgrim Capital Limited

- - Industry AVG

PILGRIM CAPITAL LIMITED financials

EXPORTms excel logo

Pilgrim Capital Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of £239 thousand. According to their latest financial statements, we estimate that Pilgrim Capital Limited has no employees and maintains cash reserves of £105.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Feb 2018
Turnover4,767,5142,359,395
Other Income Or Grants
Cost Of Sales2,958,2071,471,710
Gross Profit1,809,306887,685
Admin Expenses-126,357-114,120-84,260-58,9521,771,345-37,171879,031
Operating Profit126,357114,12084,26058,95237,96137,1718,654
Interest Payable73,12566,62543,87519,825
Interest Receivable4,4902,003844181149497
Pre-Tax Profit57,72149,49941,23039,30738,11037,6688,654
Tax-14,430-9,405-7,834-7,468-7,241-7,157-1,644
Profit After Tax43,29140,09433,39631,83930,86930,5117,010
Dividends Paid
Retained Profit43,29140,09433,39631,83930,86930,5117,010
Employee Costs1,511,440696,547
Number Of Employees3818
EBITDA*126,357114,12084,26058,95237,96137,1718,654

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Feb 2018
Tangible Assets625,043625,043625,043
Intangible Assets
Investments & Other962,147936,005926,817726,237
Debtors (Due After 1 year)
Total Fixed Assets962,147936,005926,817726,237625,043625,043625,043
Stock & work in progress
Trade Debtors86,211
Group Debtors
Misc Debtors1,086961
Cash105,34665,68328,591196,544164,801132,625
misc current assets
total current assets106,43266,64428,591196,544164,801132,62586,211
total assets1,068,5791,002,649955,408922,781789,844757,668711,254
Bank overdraft
Bank loan
Trade Creditors 716,694701,744
Group/Directors Accounts147,044146,369145,694145,019
other short term finances650,000650,000650,000650,000
hp & lease commitments
other current liabilities27,51626,42725,14927,173719,787
total current liabilities824,560822,796820,843822,192716,694719,787701,744
loans
hp & lease commitments
Accruals and Deferred Income4,4002,500
other liabilities
provisions5,0631,097110
total long term liabilities5,0631,0971104,4002,500
total liabilities829,623823,893820,953822,192721,094719,787704,244
net assets238,956178,756134,455100,58968,75037,8817,010
total shareholders funds238,956178,756134,455100,58968,75037,8817,010
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Feb 2018
Operating Activities
Operating Profit126,357114,12084,26058,95237,96137,1718,654
Depreciation
Amortisation
Tax-14,430-9,405-7,834-7,468-7,241-7,157-1,644
Stock
Debtors125961-86,21186,211
Creditors-716,694716,694-701,744701,744
Accruals and Deferred Income1,0891,278-2,02422,773-715,387717,2872,500
Deferred Taxes & Provisions3,966987110
Cash flow from operations116,857106,01974,512-642,43732,027131,768625,043
Investing Activities
capital expenditure625,043-625,043
Change in Investments26,1429,188200,580726,237
cash flow from investments-26,142-9,188-200,580-101,194-625,043
Financing Activities
Bank loans
Group/Directors Accounts675675675145,019
Other Short Term Loans 650,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue16,9094,207470360
interest-68,635-64,622-43,031-19,644149497
cash flow from financing-51,051-59,740-41,886775,375149857
cash and cash equivalents
cash39,66337,092-167,95331,74332,176132,625
overdraft
change in cash39,66337,092-167,95331,74332,176132,625

pilgrim capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pilgrim capital limited. Get real-time insights into pilgrim capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pilgrim Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pilgrim capital limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other young companies, companies in EH32 area or any other competitors across 12 key performance metrics.

pilgrim capital limited Ownership

PILGRIM CAPITAL LIMITED group structure

Pilgrim Capital Limited has no subsidiary companies.

Ultimate parent company

PILGRIM CAPITAL LIMITED

SC558832

PILGRIM CAPITAL LIMITED Shareholders

coates family number four discretionary trust 16.67%
coates family number three discretionary trust 16.67%
coates family number six discretionary trust 16.67%
coates family number five discretionary trust 16.67%
coates family number two discretionary trust 16.67%
coates family number one discretionary trust 16.67%

pilgrim capital limited directors

Pilgrim Capital Limited currently has 2 directors. The longest serving directors include Mr Scott Coates (Feb 2017) and Mrs Louise Coates (Mar 2019).

officercountryagestartendrole
Mr Scott CoatesEngland53 years Feb 2017- Director
Mrs Louise CoatesScotland48 years Mar 2019- Director

P&L

March 2024

turnover

0

0%

operating profit

126.4k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

239k

+0.34%

total assets

1.1m

+0.07%

cash

105.3k

+0.6%

net assets

Total assets minus all liabilities

pilgrim capital limited company details

company number

SC558832

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

JAMIESON CAMPBELL KERR LIMITED

auditor

-

address

14-15 main street, longniddry, EH32 0NF

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

pilgrim capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pilgrim capital limited.

pilgrim capital limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PILGRIM CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

pilgrim capital limited Companies House Filings - See Documents

datedescriptionview/download