g & f developments ltd Company Information
Company Number
SC559593
Website
-Registered Address
3 st davids business park, dalgety bay, dunfermline, fife, KY11 9PF
Industry
Development of building projects
Telephone
-
Next Accounts Due
533 days late
Group Structure
View All
Shareholders
greg william hamilton 50%
fraser mckenzie 50%
g & f developments ltd Estimated Valuation
Pomanda estimates the enterprise value of G & F DEVELOPMENTS LTD at £68.3k based on a Turnover of £231.4k and 0.3x industry multiple (adjusted for size and gross margin).
g & f developments ltd Estimated Valuation
Pomanda estimates the enterprise value of G & F DEVELOPMENTS LTD at £0 based on an EBITDA of £-1.1k and a 2.21x industry multiple (adjusted for size and gross margin).
g & f developments ltd Estimated Valuation
Pomanda estimates the enterprise value of G & F DEVELOPMENTS LTD at £0 based on Net Assets of £-47.3k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
G & F Developments Ltd Overview
G & F Developments Ltd is a live company located in dunfermline, KY11 9PF with a Companies House number of SC559593. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2017, it's largest shareholder is greg william hamilton with a 50% stake. G & F Developments Ltd is a young, micro sized company, Pomanda has estimated its turnover at £231.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
G & F Developments Ltd Health Check
Pomanda's financial health check has awarded G & F Developments Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £231.4k, make it smaller than the average company (£2m)
- G & F Developments Ltd
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of -35%, show it is growing at a slower rate (1.1%)
- G & F Developments Ltd
1.1% - Industry AVG
Production
with a gross margin of 8.6%, this company has a higher cost of product (23.7%)
- G & F Developments Ltd
23.7% - Industry AVG
Profitability
an operating margin of -0.5% make it less profitable than the average company (9%)
- G & F Developments Ltd
9% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- G & F Developments Ltd
5 - Industry AVG
Pay Structure
on an average salary of £43.7k, the company has an equivalent pay structure (£43.7k)
- G & F Developments Ltd
£43.7k - Industry AVG
Efficiency
resulting in sales per employee of £231.4k, this is equally as efficient (£261.9k)
- G & F Developments Ltd
£261.9k - Industry AVG
Debtor Days
it gets paid by customers after 78 days, this is later than average (31 days)
- G & F Developments Ltd
31 days - Industry AVG
Creditor Days
its suppliers are paid after 98 days, this is slower than average (31 days)
- G & F Developments Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- G & F Developments Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - G & F Developments Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 194.6%, this is a higher level of debt than the average (76.6%)
194.6% - G & F Developments Ltd
76.6% - Industry AVG
G & F DEVELOPMENTS LTD financials
G & F Developments Ltd's latest turnover from March 2021 is estimated at £231.4 thousand and the company has net assets of -£47.3 thousand. According to their latest financial statements, we estimate that G & F Developments Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | ||||
Tax | ||||
Profit After Tax | ||||
Dividends Paid | ||||
Retained Profit | ||||
Employee Costs | ||||
Number Of Employees | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 |
Trade Debtors | 49,979 | 548,172 | 537,779 | 191,150 |
Group Debtors | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 |
total current assets | 49,979 | 548,172 | 537,779 | 191,150 |
total assets | 49,979 | 548,172 | 537,779 | 191,150 |
Bank overdraft | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 |
Trade Creditors | 57,270 | 594,408 | 545,895 | 193,161 |
Group/Directors Accounts | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 |
total current liabilities | 57,270 | 594,408 | 545,895 | 193,161 |
loans | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 |
other liabilities | 40,000 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 |
total long term liabilities | 40,000 | 0 | 0 | 0 |
total liabilities | 97,270 | 594,408 | 545,895 | 193,161 |
net assets | -47,291 | -46,236 | -8,116 | -2,011 |
total shareholders funds | -47,291 | -46,236 | -8,116 | -2,011 |
Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 |
Tax | ||||
Stock | 0 | 0 | 0 | 0 |
Debtors | -498,193 | 10,393 | 346,629 | 191,150 |
Creditors | -537,138 | 48,513 | 352,734 | 193,161 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | 0 | 0 | 0 | 0 |
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
other long term liabilities | 40,000 | 0 | 0 | 0 |
share issue | ||||
interest | ||||
cash flow from financing | ||||
cash and cash equivalents | ||||
cash | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 |
g & f developments ltd Credit Report and Business Information
G & F Developments Ltd Competitor Analysis
Perform a competitor analysis for g & f developments ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
g & f developments ltd Ownership
G & F DEVELOPMENTS LTD group structure
G & F Developments Ltd has no subsidiary companies.
Ultimate parent company
G & F DEVELOPMENTS LTD
SC559593
g & f developments ltd directors
G & F Developments Ltd currently has 2 directors. The longest serving directors include Mr Greg Hamilton (Mar 2017) and Mr Fraser McKenzie (Apr 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Greg Hamilton | United Kingdom | 35 years | Mar 2017 | - | Director |
Mr Fraser McKenzie | Scotland | 36 years | Apr 2017 | - | Director |
P&L
March 2021turnover
231.4k
-91%
operating profit
-1.1k
0%
gross margin
8.7%
-11.85%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
-47.3k
+0.02%
total assets
50k
-0.91%
cash
0
0%
net assets
Total assets minus all liabilities
g & f developments ltd company details
company number
SC559593
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
March 2017
age
7
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
3 st davids business park, dalgety bay, dunfermline, fife, KY11 9PF
last accounts submitted
March 2021
g & f developments ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to g & f developments ltd.
g & f developments ltd Companies House Filings - See Documents
date | description | view/download |
---|