harrison hunt limited
harrison hunt limited Company Information
Company Number
SC562804
Next Accounts
4 days late
Shareholders
diana borland
james sanderson
View AllGroup Structure
View All
Industry
Development of building projects
Registered Address
mclay, mcalister & mcgibbon llp, 145 st. vincent street, glasgow, G2 5JF
Website
www.harrisonhunt.orgharrison hunt limited Estimated Valuation
Pomanda estimates the enterprise value of HARRISON HUNT LIMITED at £145.6k based on a Turnover of £289k and 0.5x industry multiple (adjusted for size and gross margin).
harrison hunt limited Estimated Valuation
Pomanda estimates the enterprise value of HARRISON HUNT LIMITED at £21k based on an EBITDA of £5.8k and a 3.65x industry multiple (adjusted for size and gross margin).
harrison hunt limited Estimated Valuation
Pomanda estimates the enterprise value of HARRISON HUNT LIMITED at £2.3k based on Net Assets of £1.7k and 1.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Harrison Hunt Limited Overview
Harrison Hunt Limited is a live company located in glasgow, G2 5JF with a Companies House number of SC562804. It operates in the development of building projects sector, SIC Code 41100. Founded in April 2017, it's largest shareholder is diana borland with a 33.3% stake. Harrison Hunt Limited is a young, micro sized company, Pomanda has estimated its turnover at £289k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Harrison Hunt Limited Health Check
Pomanda's financial health check has awarded Harrison Hunt Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £289k, make it smaller than the average company (£2.1m)
- Harrison Hunt Limited
£2.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 47%, show it is growing at a faster rate (2.9%)
- Harrison Hunt Limited
2.9% - Industry AVG
Production
with a gross margin of 26.5%, this company has a comparable cost of product (26.5%)
- Harrison Hunt Limited
26.5% - Industry AVG
Profitability
an operating margin of 2% make it less profitable than the average company (7.6%)
- Harrison Hunt Limited
7.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
- Harrison Hunt Limited
6 - Industry AVG
Pay Structure
on an average salary of £46.9k, the company has an equivalent pay structure (£46.9k)
- Harrison Hunt Limited
£46.9k - Industry AVG
Efficiency
resulting in sales per employee of £144.5k, this is less efficient (£275.1k)
- Harrison Hunt Limited
£275.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Harrison Hunt Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Harrison Hunt Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 287 days, this is more than average (155 days)
- Harrison Hunt Limited
155 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - Harrison Hunt Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.4%, this is a higher level of debt than the average (72.6%)
99.4% - Harrison Hunt Limited
72.6% - Industry AVG
HARRISON HUNT LIMITED financials
Harrison Hunt Limited's latest turnover from April 2023 is estimated at £289 thousand and the company has net assets of £1.7 thousand. According to their latest financial statements, we estimate that Harrison Hunt Limited has 2 employees and maintains cash reserves of £4 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 34,401 | 34,401 | 34,401 | 34,402 | 34,400 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 34,401 | 34,401 | 34,401 | 34,402 | 34,400 | 0 |
| Stock & work in progress | 167,092 | 143,703 | 88,638 | 71,178 | 78,366 | 16,111 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 87,635 | 34,692 | 24,361 | 10,140 | 6,210 | 693 |
| Cash | 4 | 193 | 26,866 | 91 | 2,001 | 6,568 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 254,731 | 178,588 | 139,865 | 81,409 | 86,577 | 23,372 |
| total assets | 289,132 | 212,989 | 174,266 | 115,811 | 120,977 | 23,372 |
| Bank overdraft | 7,834 | 0 | 6,667 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 833 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 250,090 | 173,511 | 133,835 | 115,190 | 119,433 | 22,801 |
| total current liabilities | 257,924 | 173,511 | 140,502 | 115,190 | 120,266 | 22,801 |
| loans | 29,522 | 39,170 | 33,333 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 29,522 | 39,170 | 33,333 | 0 | 0 | 0 |
| total liabilities | 287,446 | 212,681 | 173,835 | 115,190 | 120,266 | 22,801 |
| net assets | 1,686 | 308 | 431 | 621 | 711 | 571 |
| total shareholders funds | 1,686 | 308 | 431 | 621 | 711 | 571 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 23,389 | 55,065 | 17,460 | -7,188 | 62,255 | 16,111 |
| Debtors | 52,943 | 10,331 | 14,221 | 3,930 | 5,517 | 693 |
| Creditors | 0 | 0 | 0 | -833 | 833 | 0 |
| Accruals and Deferred Income | 76,579 | 39,676 | 18,645 | -4,243 | 96,632 | 22,801 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | -1 | 2 | 34,400 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -9,648 | 5,837 | 33,333 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -189 | -26,673 | 26,775 | -1,910 | -4,567 | 6,568 |
| overdraft | 7,834 | -6,667 | 6,667 | 0 | 0 | 0 |
| change in cash | -8,023 | -20,006 | 20,108 | -1,910 | -4,567 | 6,568 |
harrison hunt limited Credit Report and Business Information
Harrison Hunt Limited Competitor Analysis
Perform a competitor analysis for harrison hunt limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in G 2 area or any other competitors across 12 key performance metrics.
harrison hunt limited Ownership
HARRISON HUNT LIMITED group structure
Harrison Hunt Limited has 3 subsidiary companies.
Ultimate parent company
HARRISON HUNT LIMITED
SC562804
3 subsidiaries
harrison hunt limited directors
Harrison Hunt Limited currently has 3 directors. The longest serving directors include Mr James Sanderson (Apr 2017) and Ms Diana Borland (Apr 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Sanderson | 57 years | Apr 2017 | - | Director | |
| Ms Diana Borland | United Kingdom | 44 years | Apr 2017 | - | Director |
| Mr Ralph Harrison | United Kingdom | 76 years | Apr 2017 | - | Director |
P&L
April 2023turnover
289k
+36%
operating profit
5.8k
0%
gross margin
26.5%
+5.17%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
1.7k
+4.47%
total assets
289.1k
+0.36%
cash
4
-0.98%
net assets
Total assets minus all liabilities
harrison hunt limited company details
company number
SC562804
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
April 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2023
previous names
N/A
accountant
MCLAY MCALISTER & MCGIBBON LLP
auditor
-
address
mclay, mcalister & mcgibbon llp, 145 st. vincent street, glasgow, G2 5JF
Bank
-
Legal Advisor
-
harrison hunt limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to harrison hunt limited. Currently there are 1 open charges and 1 have been satisfied in the past.
harrison hunt limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HARRISON HUNT LIMITED. This can take several minutes, an email will notify you when this has completed.
harrison hunt limited Companies House Filings - See Documents
| date | description | view/download |
|---|
