horn developments limited Company Information
Company Number
SC564110
Next Accounts
Jan 2026
Industry
Management of real estate on a fee or contract basis
Shareholders
james watson farquharson
Group Structure
View All
Contact
Registered Address
horn farm errol, perth, PH2 7SR
Website
-horn developments limited Estimated Valuation
Pomanda estimates the enterprise value of HORN DEVELOPMENTS LIMITED at £5 based on a Turnover of £3 and 1.86x industry multiple (adjusted for size and gross margin).
horn developments limited Estimated Valuation
Pomanda estimates the enterprise value of HORN DEVELOPMENTS LIMITED at £0 based on an EBITDA of £0 and a 5.63x industry multiple (adjusted for size and gross margin).
horn developments limited Estimated Valuation
Pomanda estimates the enterprise value of HORN DEVELOPMENTS LIMITED at £286.6k based on Net Assets of £160k and 1.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Horn Developments Limited Overview
Horn Developments Limited is a live company located in perth, PH2 7SR with a Companies House number of SC564110. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in April 2017, it's largest shareholder is james watson farquharson with a 100% stake. Horn Developments Limited is a young, micro sized company, Pomanda has estimated its turnover at £3.2 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Horn Developments Limited Health Check
Pomanda's financial health check has awarded Horn Developments Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
5 Weak
Size
annual sales of £3.2, make it smaller than the average company (£329.5k)
- Horn Developments Limited
£329.5k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Horn Developments Limited
- - Industry AVG
Production
with a gross margin of 17.3%, this company has a higher cost of product (74.4%)
- Horn Developments Limited
74.4% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Horn Developments Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- Horn Developments Limited
5 - Industry AVG
Pay Structure
on an average salary of £40.8k, the company has an equivalent pay structure (£40.8k)
- Horn Developments Limited
£40.8k - Industry AVG
Efficiency
resulting in sales per employee of £3.2, this is less efficient (£105.6k)
- Horn Developments Limited
£105.6k - Industry AVG
Debtor Days
it gets paid by customers after 115 days, this is later than average (48 days)
- Horn Developments Limited
48 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Horn Developments Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Horn Developments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Horn Developments Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Horn Developments Limited
- - Industry AVG
HORN DEVELOPMENTS LIMITED financials
Horn Developments Limited's latest turnover from April 2024 is estimated at £3 and the company has net assets of £160 thousand. According to their latest financial statements, we estimate that Horn Developments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 160,000 | 160,000 | 160,000 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 160,000 | 160,000 | 160,000 | 1 | 1 | 1 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
total assets | 160,001 | 160,001 | 160,001 | 1 | 1 | 1 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
net assets | 160,001 | 160,001 | 160,001 | 1 | 1 | 1 | 0 |
total shareholders funds | 160,001 | 160,001 | 160,001 | 1 | 1 | 1 | 0 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | -1 | 0 | 0 | 1 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
horn developments limited Credit Report and Business Information
Horn Developments Limited Competitor Analysis
Perform a competitor analysis for horn developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PH2 area or any other competitors across 12 key performance metrics.
horn developments limited Ownership
HORN DEVELOPMENTS LIMITED group structure
Horn Developments Limited has no subsidiary companies.
Ultimate parent company
HORN DEVELOPMENTS LIMITED
SC564110
horn developments limited directors
Horn Developments Limited currently has 3 directors. The longest serving directors include Mr Steven McGarva (Oct 2024) and Mr Robin Faber (Oct 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Steven McGarva | England | 53 years | Oct 2024 | - | Director |
Mr Robin Faber | England | 69 years | Oct 2024 | - | Director |
Mr Andrew Fisher | 71 years | Oct 2024 | - | Director |
P&L
April 2024turnover
3.2
+11%
operating profit
0
0%
gross margin
17.4%
-3.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
160k
0%
total assets
160k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
horn developments limited company details
company number
SC564110
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
April 2017
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
horn farm errol, perth, PH2 7SR
Bank
-
Legal Advisor
-
horn developments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to horn developments limited. Currently there are 1 open charges and 0 have been satisfied in the past.
horn developments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HORN DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
horn developments limited Companies House Filings - See Documents
date | description | view/download |
---|