horn developments limited

horn developments limited Company Information

Share HORN DEVELOPMENTS LIMITED
Live 
YoungMicro

Company Number

SC564110

Industry

Management of real estate on a fee or contract basis

 

Directors

Steven McGarva

Robin Faber

View All

Shareholders

james watson farquharson

Group Structure

View All

Contact

Registered Address

horn farm errol, perth, PH2 7SR

Website

-

horn developments limited Estimated Valuation

£5

Pomanda estimates the enterprise value of HORN DEVELOPMENTS LIMITED at £5 based on a Turnover of £3 and 1.86x industry multiple (adjusted for size and gross margin).

horn developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HORN DEVELOPMENTS LIMITED at £0 based on an EBITDA of £0 and a 5.63x industry multiple (adjusted for size and gross margin).

horn developments limited Estimated Valuation

£286.6k

Pomanda estimates the enterprise value of HORN DEVELOPMENTS LIMITED at £286.6k based on Net Assets of £160k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Horn Developments Limited Overview

Horn Developments Limited is a live company located in perth, PH2 7SR with a Companies House number of SC564110. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in April 2017, it's largest shareholder is james watson farquharson with a 100% stake. Horn Developments Limited is a young, micro sized company, Pomanda has estimated its turnover at £3.2 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Horn Developments Limited Health Check

Pomanda's financial health check has awarded Horn Developments Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £3.2, make it smaller than the average company (£329.5k)

£3.2 - Horn Developments Limited

£329.5k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Horn Developments Limited

- - Industry AVG

production

Production

with a gross margin of 17.3%, this company has a higher cost of product (74.4%)

17.3% - Horn Developments Limited

74.4% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Horn Developments Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Horn Developments Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.8k, the company has an equivalent pay structure (£40.8k)

£40.8k - Horn Developments Limited

£40.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.2, this is less efficient (£105.6k)

£3.2 - Horn Developments Limited

£105.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 115 days, this is later than average (48 days)

115 days - Horn Developments Limited

48 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Horn Developments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Horn Developments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Horn Developments Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Horn Developments Limited

- - Industry AVG

HORN DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Horn Developments Limited's latest turnover from April 2024 is estimated at £3 and the company has net assets of £160 thousand. According to their latest financial statements, we estimate that Horn Developments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Turnover3330000
Other Income Or Grants0000000
Cost Of Sales3220000
Gross Profit1100000
Admin Expenses11-197,531-1000
Operating Profit00197,5311000
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit00197,5311000
Tax00-37,5310000
Profit After Tax00160,0001000
Dividends Paid0000000
Retained Profit00160,0001000
Employee Costs40,77140,39837,1560000
Number Of Employees1110000
EBITDA*00197,5311000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Tangible Assets160,000160,000160,0000000
Intangible Assets0000000
Investments & Other0001110
Debtors (Due After 1 year)0000000
Total Fixed Assets160,000160,000160,0001110
Stock & work in progress0000000
Trade Debtors1110000
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets1110000
total assets160,001160,001160,0011110
Bank overdraft0000000
Bank loan0000000
Trade Creditors 0000000
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities0000000
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities0000000
net assets160,001160,001160,0011110
total shareholders funds160,001160,001160,0011110
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Operating Activities
Operating Profit00197,5311000
Depreciation0000000
Amortisation0000000
Tax00-37,5310000
Stock0000000
Debtors0010000
Creditors0000000
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations00159,9991000
Investing Activities
capital expenditure00-160,0000000
Change in Investments00-10010
cash flow from investments00-159,99900-10
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue000-1010
interest0000000
cash flow from financing000-1010
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

horn developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for horn developments limited. Get real-time insights into horn developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Horn Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for horn developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PH2 area or any other competitors across 12 key performance metrics.

horn developments limited Ownership

HORN DEVELOPMENTS LIMITED group structure

Horn Developments Limited has no subsidiary companies.

Ultimate parent company

HORN DEVELOPMENTS LIMITED

SC564110

HORN DEVELOPMENTS LIMITED Shareholders

james watson farquharson 100%

horn developments limited directors

Horn Developments Limited currently has 3 directors. The longest serving directors include Mr Steven McGarva (Oct 2024) and Mr Robin Faber (Oct 2024).

officercountryagestartendrole
Mr Steven McGarvaEngland53 years Oct 2024- Director
Mr Robin FaberEngland69 years Oct 2024- Director
Mr Andrew Fisher71 years Oct 2024- Director

P&L

April 2024

turnover

3.2

+11%

operating profit

0

0%

gross margin

17.4%

-3.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

160k

0%

total assets

160k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

horn developments limited company details

company number

SC564110

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

April 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

horn farm errol, perth, PH2 7SR

Bank

-

Legal Advisor

-

horn developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to horn developments limited. Currently there are 1 open charges and 0 have been satisfied in the past.

horn developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HORN DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

horn developments limited Companies House Filings - See Documents

datedescriptionview/download