atina hotel limited

atina hotel limited Company Information

Share ATINA HOTEL LIMITED
Live 
YoungSmallRapid

Company Number

SC569308

Industry

Hotels and similar accommodation

 

Shareholders

giovanna lawrence

Group Structure

View All

Contact

Registered Address

25 south methven street, perth, PH1 5PE

Website

-

atina hotel limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of ATINA HOTEL LIMITED at £2.2m based on a Turnover of £1.9m and 1.15x industry multiple (adjusted for size and gross margin).

atina hotel limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ATINA HOTEL LIMITED at £0 based on an EBITDA of £-226k and a 4.58x industry multiple (adjusted for size and gross margin).

atina hotel limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ATINA HOTEL LIMITED at £0 based on Net Assets of £-1.4m and 2.16x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Atina Hotel Limited Overview

Atina Hotel Limited is a live company located in perth, PH1 5PE with a Companies House number of SC569308. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in June 2017, it's largest shareholder is giovanna lawrence with a 100% stake. Atina Hotel Limited is a young, small sized company, Pomanda has estimated its turnover at £1.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Atina Hotel Limited Health Check

Pomanda's financial health check has awarded Atina Hotel Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £1.9m, make it smaller than the average company (£5.5m)

£1.9m - Atina Hotel Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (11.4%)

30% - Atina Hotel Limited

11.4% - Industry AVG

production

Production

with a gross margin of 64%, this company has a comparable cost of product (64%)

64% - Atina Hotel Limited

64% - Industry AVG

profitability

Profitability

an operating margin of -18.4% make it less profitable than the average company (8.3%)

-18.4% - Atina Hotel Limited

8.3% - Industry AVG

employees

Employees

with 25 employees, this is below the industry average (82)

25 - Atina Hotel Limited

82 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.5k, the company has an equivalent pay structure (£24.5k)

£24.5k - Atina Hotel Limited

£24.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £75.3k, this is equally as efficient (£75.7k)

£75.3k - Atina Hotel Limited

£75.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is later than average (7 days)

9 days - Atina Hotel Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is quicker than average (45 days)

32 days - Atina Hotel Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 7 days, this is in line with average (7 days)

7 days - Atina Hotel Limited

7 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 23 weeks, this is more cash available to meet short term requirements (6 weeks)

23 weeks - Atina Hotel Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 145%, this is a higher level of debt than the average (76.5%)

145% - Atina Hotel Limited

76.5% - Industry AVG

ATINA HOTEL LIMITED financials

EXPORTms excel logo

Atina Hotel Limited's latest turnover from December 2023 is estimated at £1.9 million and the company has net assets of -£1.4 million. According to their latest financial statements, Atina Hotel Limited has 25 employees and maintains cash reserves of £86.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2018
Turnover1,882,4971,088,251448,051856,244615,3716,230,399
Other Income Or Grants000000
Cost Of Sales677,835418,662206,996367,970240,1382,395,207
Gross Profit1,204,662669,589241,056488,274375,2333,835,192
Admin Expenses1,550,247903,947325,126747,344696,9934,021,426
Operating Profit-345,585-234,358-84,070-259,070-321,760-186,234
Interest Payable4,6324,4713,1251,52500
Interest Receivable3,8253,039220461140
Pre-Tax Profit-346,392-235,790-86,975-260,549-321,646-186,234
Tax000000
Profit After Tax-346,392-235,790-86,975-260,549-321,646-186,234
Dividends Paid000000
Retained Profit-346,392-235,790-86,975-260,549-321,646-186,234
Employee Costs612,116515,242413,782434,133318,60173,324
Number Of Employees25232122164
EBITDA*-225,958-103,59159,394-102,268-248,420-186,234

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2018
Tangible Assets2,988,7563,106,2983,231,2873,359,6323,490,6742,458,882
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets2,988,7563,106,2983,231,2873,359,6323,490,6742,458,882
Stock & work in progress13,51615,44717,38311,15017,8080
Trade Debtors50,65822,4546505,296374,650
Group Debtors000000
Misc Debtors52,77933,620039,28422,2120
Cash86,06259,658113,98461,65930,4130
misc current assets000000
total current assets203,015131,179131,432112,09375,729374,650
total assets3,191,7713,237,4773,362,7193,471,7253,566,4032,833,532
Bank overdraft5,8825,8825,8823,24100
Bank loan000000
Trade Creditors 60,25849,26459,05923,83763,9613,019,766
Group/Directors Accounts5,1745,1745,174000
other short term finances000000
hp & lease commitments000000
other current liabilities119,417136,72548,32599,18829,7310
total current liabilities190,731197,045118,440126,26693,6923,019,766
loans32,35338,23544,11746,76000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities4,406,1734,093,2914,055,4664,067,0283,980,4910
provisions000000
total long term liabilities4,438,5264,131,5264,099,5834,113,7883,980,4910
total liabilities4,629,2574,328,5714,218,0234,240,0544,074,1833,019,766
net assets-1,437,486-1,091,094-855,304-768,329-507,780-186,234
total shareholders funds-1,437,486-1,091,094-855,304-768,329-507,780-186,234
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2018
Operating Activities
Operating Profit-345,585-234,358-84,070-259,070-321,760-186,234
Depreciation119,627130,767143,464156,80273,3400
Amortisation000000
Tax000000
Stock-1,931-1,9366,233-6,65817,8080
Debtors47,36356,009-39,21911,776-347,142374,650
Creditors10,994-9,79535,222-40,124-2,955,8053,019,766
Accruals and Deferred Income-17,30888,400-50,86369,45729,7310
Deferred Taxes & Provisions000000
Cash flow from operations-277,704-79,05976,739-78,053-2,845,1602,458,882
Investing Activities
capital expenditure-2,085-5,778-15,119-25,760-1,105,132-2,458,882
Change in Investments000000
cash flow from investments-2,085-5,778-15,119-25,760-1,105,132-2,458,882
Financing Activities
Bank loans000000
Group/Directors Accounts005,174000
Other Short Term Loans 000000
Long term loans-5,882-5,882-2,64346,76000
Hire Purchase and Lease Commitments000000
other long term liabilities312,88237,825-11,56286,5373,980,4910
share issue00001000
interest-807-1,432-2,905-1,4791140
cash flow from financing306,19330,511-11,936131,8183,980,7050
cash and cash equivalents
cash26,404-54,32652,32531,24630,4130
overdraft002,6413,24100
change in cash26,404-54,32649,68428,00530,4130

atina hotel limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for atina hotel limited. Get real-time insights into atina hotel limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Atina Hotel Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for atina hotel limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in PH1 area or any other competitors across 12 key performance metrics.

atina hotel limited Ownership

ATINA HOTEL LIMITED group structure

Atina Hotel Limited has no subsidiary companies.

Ultimate parent company

ATINA HOTEL LIMITED

SC569308

ATINA HOTEL LIMITED Shareholders

giovanna lawrence 100%

atina hotel limited directors

Atina Hotel Limited currently has 1 director, Ms Giovanna Lawrence serving since Jun 2017.

officercountryagestartendrole
Ms Giovanna LawrenceUnited Kingdom81 years Jun 2017- Director

P&L

December 2023

turnover

1.9m

+73%

operating profit

-345.6k

0%

gross margin

64%

+4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-1.4m

+0.32%

total assets

3.2m

-0.01%

cash

86.1k

+0.44%

net assets

Total assets minus all liabilities

atina hotel limited company details

company number

SC569308

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

June 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

25 south methven street, perth, PH1 5PE

Bank

-

Legal Advisor

-

atina hotel limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to atina hotel limited.

atina hotel limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ATINA HOTEL LIMITED. This can take several minutes, an email will notify you when this has completed.

atina hotel limited Companies House Filings - See Documents

datedescriptionview/download