1867 townhouses limited
1867 townhouses limited Company Information
Company Number
SC569863
Website
-Registered Address
muirden farm, turriff, aberdeenshire, AB53 4NH
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
March 2025
Group Structure
View All
Shareholders
muirden holdings limited 100%
1867 townhouses limited Estimated Valuation
Pomanda estimates the enterprise value of 1867 TOWNHOUSES LIMITED at £152.6k based on a Turnover of £381.1k and 0.4x industry multiple (adjusted for size and gross margin).
1867 townhouses limited Estimated Valuation
Pomanda estimates the enterprise value of 1867 TOWNHOUSES LIMITED at £0 based on an EBITDA of £-2.1k and a 3.16x industry multiple (adjusted for size and gross margin).
1867 townhouses limited Estimated Valuation
Pomanda estimates the enterprise value of 1867 TOWNHOUSES LIMITED at £0 based on Net Assets of £-4.4k and 0.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
1867 Townhouses Limited Overview
1867 Townhouses Limited is a live company located in aberdeenshire, AB53 4NH with a Companies House number of SC569863. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2017, it's largest shareholder is muirden holdings limited with a 100% stake. 1867 Townhouses Limited is a young, micro sized company, Pomanda has estimated its turnover at £381.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
1867 Townhouses Limited Health Check
Pomanda's financial health check has awarded 1867 Townhouses Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £381.1k, make it smaller than the average company (£3.6m)
- 1867 Townhouses Limited
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (4.6%)
- 1867 Townhouses Limited
4.6% - Industry AVG
Production
with a gross margin of 17.5%, this company has a higher cost of product (37.8%)
- 1867 Townhouses Limited
37.8% - Industry AVG
Profitability
an operating margin of -0.5% make it less profitable than the average company (6.2%)
- 1867 Townhouses Limited
6.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
1 - 1867 Townhouses Limited
23 - Industry AVG
Pay Structure
on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)
- 1867 Townhouses Limited
£47.6k - Industry AVG
Efficiency
resulting in sales per employee of £381.1k, this is more efficient (£152k)
- 1867 Townhouses Limited
£152k - Industry AVG
Debtor Days
it gets paid by customers after 124 days, this is later than average (41 days)
- 1867 Townhouses Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 155 days, this is slower than average (33 days)
- 1867 Townhouses Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 1867 Townhouses Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 1867 Townhouses Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 103.4%, this is a higher level of debt than the average (61.5%)
103.4% - 1867 Townhouses Limited
61.5% - Industry AVG
1867 TOWNHOUSES LIMITED financials
1867 Townhouses Limited's latest turnover from June 2023 is estimated at £381.1 thousand and the company has net assets of -£4.4 thousand. According to their latest financial statements, 1867 Townhouses Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 129,701 | 130,657 | 10,011 | 252,666 | 231,501 | 232,685 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 161 |
| total current assets | 129,701 | 130,657 | 10,011 | 252,666 | 231,501 | 232,846 |
| total assets | 129,701 | 130,657 | 10,011 | 252,666 | 231,501 | 232,846 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 134,060 | 132,914 | 10,200 | 266,213 | 240,295 | 225,510 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 134,060 | 132,914 | 10,200 | 266,213 | 240,295 | 225,510 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 11,591 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 11,591 |
| total liabilities | 134,060 | 132,914 | 10,200 | 266,213 | 240,295 | 237,101 |
| net assets | -4,359 | -2,257 | -189 | -13,547 | -8,794 | -4,255 |
| total shareholders funds | -4,359 | -2,257 | -189 | -13,547 | -8,794 | -4,255 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -956 | 120,646 | -242,655 | 21,165 | -1,184 | 232,685 |
| Creditors | 1,146 | 122,714 | -256,013 | 25,918 | 14,785 | 225,510 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | -11,591 | 11,591 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
1867 townhouses limited Credit Report and Business Information
1867 Townhouses Limited Competitor Analysis
Perform a competitor analysis for 1867 townhouses limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in AB53 area or any other competitors across 12 key performance metrics.
1867 townhouses limited Ownership
1867 TOWNHOUSES LIMITED group structure
1867 Townhouses Limited has no subsidiary companies.
1867 townhouses limited directors
1867 Townhouses Limited currently has 4 directors. The longest serving directors include Mr David Green (Jun 2017) and Mr Alfred Duncan (Jun 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Green | United Kingdom | 57 years | Jun 2017 | - | Director |
| Mr Alfred Duncan | Scotland | 81 years | Jun 2017 | - | Director |
| Mr Alex Fowlie | United Kingdom | 36 years | Jun 2017 | - | Director |
| Miss Rachael Duncan | 32 years | Jun 2023 | - | Director |
P&L
June 2023turnover
381.1k
+8%
operating profit
-2.1k
0%
gross margin
17.5%
+2.4%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-4.4k
+0.93%
total assets
129.7k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
1867 townhouses limited company details
company number
SC569863
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
June 2017
age
7
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
June 2023
address
muirden farm, turriff, aberdeenshire, AB53 4NH
accountant
-
auditor
-
1867 townhouses limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 1867 townhouses limited.
1867 townhouses limited Companies House Filings - See Documents
| date | description | view/download |
|---|
