playerdata limited
playerdata limited Company Information
Company Number
SC571960
Next Accounts
Sep 2025
Shareholders
playerdata holdings limited
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
3-5 melville street, edinburgh, EH3 7PE
Website
playerdata.complayerdata limited Estimated Valuation
Pomanda estimates the enterprise value of PLAYERDATA LIMITED at £1.7m based on a Turnover of £2.8m and 0.59x industry multiple (adjusted for size and gross margin).
playerdata limited Estimated Valuation
Pomanda estimates the enterprise value of PLAYERDATA LIMITED at £0 based on an EBITDA of £-3.9m and a 4.26x industry multiple (adjusted for size and gross margin).
playerdata limited Estimated Valuation
Pomanda estimates the enterprise value of PLAYERDATA LIMITED at £0 based on Net Assets of £-3.9m and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Playerdata Limited Overview
Playerdata Limited is a live company located in edinburgh, EH3 7PE with a Companies House number of SC571960. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2017, it's largest shareholder is playerdata holdings limited with a 100% stake. Playerdata Limited is a young, small sized company, Pomanda has estimated its turnover at £2.8m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Playerdata Limited Health Check
Pomanda's financial health check has awarded Playerdata Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
6 Weak
Size
annual sales of £2.8m, make it smaller than the average company (£4.8m)
- Playerdata Limited
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 47%, show it is growing at a faster rate (6.7%)
- Playerdata Limited
6.7% - Industry AVG
Production
with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)
- Playerdata Limited
38.1% - Industry AVG
Profitability
an operating margin of -137.8% make it less profitable than the average company (5.7%)
- Playerdata Limited
5.7% - Industry AVG
Employees
with 32 employees, this is similar to the industry average (27)
32 - Playerdata Limited
27 - Industry AVG
Pay Structure
on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)
- Playerdata Limited
£53.9k - Industry AVG
Efficiency
resulting in sales per employee of £89k, this is less efficient (£171.5k)
- Playerdata Limited
£171.5k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (42 days)
- Playerdata Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 94 days, this is slower than average (32 days)
- Playerdata Limited
32 days - Industry AVG
Stock Days
it holds stock equivalent to 153 days, this is more than average (33 days)
- Playerdata Limited
33 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (22 weeks)
8 weeks - Playerdata Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 241.8%, this is a higher level of debt than the average (62.5%)
241.8% - Playerdata Limited
62.5% - Industry AVG
PLAYERDATA LIMITED financials
Playerdata Limited's latest turnover from December 2023 is estimated at £2.8 million and the company has net assets of -£3.9 million. According to their latest financial statements, Playerdata Limited has 32 employees and maintains cash reserves of £100 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Apr 2020 | Apr 2019 | Apr 2018 | |
|---|---|---|---|---|---|---|---|
| Turnover | 1,899 | 167 | |||||
| Other Income Or Grants | |||||||
| Cost Of Sales | 41,788 | 3,202 | |||||
| Gross Profit | -39,889 | -3,035 | |||||
| Admin Expenses | 42,506 | 7,365 | |||||
| Operating Profit | -82,395 | -10,400 | |||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | -82,395 | -10,400 | |||||
| Tax | 27,479 | 6,494 | |||||
| Profit After Tax | -54,916 | -3,906 | |||||
| Dividends Paid | |||||||
| Retained Profit | -54,916 | -3,906 | |||||
| Employee Costs | |||||||
| Number Of Employees | 32 | 29 | 23 | 14 | 7 | 3 | 2 |
| EBITDA* | -81,263 | -10,400 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Apr 2020 | Apr 2019 | Apr 2018 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 47,994 | 18,993 | 23,263 | 9,365 | 12,171 | 4,375 | |
| Intangible Assets | 1,675,894 | 1,679,549 | 1,032,154 | 564,377 | 329,443 | 122,001 | 19,475 |
| Investments & Other | |||||||
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | 1,723,888 | 1,698,542 | 1,055,417 | 573,742 | 341,614 | 126,376 | 19,475 |
| Stock & work in progress | 744,177 | 711,752 | 42,601 | ||||
| Trade Debtors | 19,023 | 25,450 | 16,764 | 1,573 | 648 | 2,160 | 40 |
| Group Debtors | 64,047 | ||||||
| Misc Debtors | 77,183 | 592,465 | 437,277 | 172,186 | 89,183 | 36,772 | 7,826 |
| Cash | 100,030 | 26,874 | 19,478 | 2,303 | 10,351 | 8,071 | 6,207 |
| misc current assets | |||||||
| total current assets | 1,004,460 | 1,356,541 | 516,120 | 176,062 | 100,182 | 47,003 | 14,073 |
| total assets | 2,728,348 | 3,055,083 | 1,571,537 | 749,804 | 441,796 | 173,379 | 33,548 |
| Bank overdraft | 1,682 | ||||||
| Bank loan | |||||||
| Trade Creditors | 456,197 | 228,049 | 57,939 | ||||
| Group/Directors Accounts | 12,754 | ||||||
| other short term finances | |||||||
| hp & lease commitments | |||||||
| other current liabilities | 179,499 | 108,444 | 57,290 | 38,270 | 20,056 | 15,657 | 37,453 |
| total current liabilities | 637,378 | 336,493 | 127,983 | 38,270 | 20,056 | 15,657 | 37,453 |
| loans | 5,956,045 | 2,202,254 | |||||
| hp & lease commitments | |||||||
| Accruals and Deferred Income | |||||||
| other liabilities | |||||||
| provisions | 3,608 | 3,608 | 7,991 | 1,779 | |||
| total long term liabilities | 5,959,653 | 2,205,862 | 7,991 | 1,779 | |||
| total liabilities | 6,597,031 | 2,542,355 | 135,974 | 40,049 | 20,056 | 15,657 | 37,453 |
| net assets | -3,868,683 | 512,728 | 1,435,563 | 709,755 | 421,740 | 157,722 | -3,905 |
| total shareholders funds | -3,868,683 | 512,728 | 1,435,563 | 709,755 | 421,740 | 157,722 | -3,905 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Apr 2020 | Apr 2019 | Apr 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | -82,395 | -10,400 | |||||
| Depreciation | 15,437 | 11,630 | 8,637 | 4,977 | 4,434 | 1,132 | |
| Amortisation | 3,655 | 3,655 | |||||
| Tax | 27,479 | 6,494 | |||||
| Stock | 32,425 | 669,151 | 42,601 | ||||
| Debtors | -457,662 | 163,874 | 280,282 | 134,827 | 50,899 | 31,066 | 7,866 |
| Creditors | 228,148 | 170,110 | 57,939 | ||||
| Accruals and Deferred Income | 71,055 | 51,154 | 19,020 | 22,613 | 4,399 | -21,796 | 37,453 |
| Deferred Taxes & Provisions | -4,383 | 6,212 | 1,779 | ||||
| Cash flow from operations | -106,646 | 25,681 | |||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | |||||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | -12,754 | 12,754 | |||||
| Other Short Term Loans | |||||||
| Long term loans | 3,753,791 | 2,202,254 | |||||
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | |||||||
| share issue | |||||||
| interest | |||||||
| cash flow from financing | 216,543 | 1 | |||||
| cash and cash equivalents | |||||||
| cash | 73,156 | 7,396 | 17,175 | -5,768 | 2,280 | 1,864 | 6,207 |
| overdraft | 1,682 | ||||||
| change in cash | 71,474 | 7,396 | 17,175 | -5,768 | 2,280 | 1,864 | 6,207 |
playerdata limited Credit Report and Business Information
Playerdata Limited Competitor Analysis
Perform a competitor analysis for playerdata limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EH3 area or any other competitors across 12 key performance metrics.
playerdata limited Ownership
PLAYERDATA LIMITED group structure
Playerdata Limited has no subsidiary companies.
playerdata limited directors
Playerdata Limited currently has 3 directors. The longest serving directors include Sukrit Hotrabhvanon (Jul 2017) and Mr Hayden Ball (Jul 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Sukrit Hotrabhvanon | Scotland | 31 years | Jul 2017 | - | Director |
| Mr Hayden Ball | Scotland | 30 years | Jul 2017 | - | Director |
| Mr Peter O'Higgins | Scotland | 48 years | Apr 2021 | - | Director |
P&L
December 2023turnover
2.8m
+31%
operating profit
-3.9m
0%
gross margin
38.1%
-0.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-3.9m
-8.55%
total assets
2.7m
-0.11%
cash
100k
+2.72%
net assets
Total assets minus all liabilities
playerdata limited company details
company number
SC571960
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
July 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
3-5 melville street, edinburgh, EH3 7PE
Bank
-
Legal Advisor
-
playerdata limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to playerdata limited.
playerdata limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PLAYERDATA LIMITED. This can take several minutes, an email will notify you when this has completed.
playerdata limited Companies House Filings - See Documents
| date | description | view/download |
|---|
