victors of edinburgh george street ltd

Live YoungMicroRapid

victors of edinburgh george street ltd Company Information

Share VICTORS OF EDINBURGH GEORGE STREET LTD

Company Number

SC573671

Shareholders

victors of edinburgh holdings ltd

Group Structure

View All

Industry

Event catering activities

 +1

Registered Address

30 melville terrace, edinburgh, EH9 1LP

victors of edinburgh george street ltd Estimated Valuation

£198.3k

Pomanda estimates the enterprise value of VICTORS OF EDINBURGH GEORGE STREET LTD at £198.3k based on a Turnover of £485.3k and 0.41x industry multiple (adjusted for size and gross margin).

victors of edinburgh george street ltd Estimated Valuation

£779.4k

Pomanda estimates the enterprise value of VICTORS OF EDINBURGH GEORGE STREET LTD at £779.4k based on an EBITDA of £211.4k and a 3.69x industry multiple (adjusted for size and gross margin).

victors of edinburgh george street ltd Estimated Valuation

£275.3k

Pomanda estimates the enterprise value of VICTORS OF EDINBURGH GEORGE STREET LTD at £275.3k based on Net Assets of £102.8k and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Victors Of Edinburgh George Street Ltd Overview

Victors Of Edinburgh George Street Ltd is a live company located in edinburgh, EH9 1LP with a Companies House number of SC573671. It operates in the other retail sale of food in specialised stores sector, SIC Code 47290. Founded in August 2017, it's largest shareholder is victors of edinburgh holdings ltd with a 100% stake. Victors Of Edinburgh George Street Ltd is a young, micro sized company, Pomanda has estimated its turnover at £485.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Victors Of Edinburgh George Street Ltd Health Check

Pomanda's financial health check has awarded Victors Of Edinburgh George Street Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £485.3k, make it smaller than the average company (£654.4k)

£485.3k - Victors Of Edinburgh George Street Ltd

£654.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (13.1%)

40% - Victors Of Edinburgh George Street Ltd

13.1% - Industry AVG

production

Production

with a gross margin of 38.9%, this company has a comparable cost of product (38.9%)

38.9% - Victors Of Edinburgh George Street Ltd

38.9% - Industry AVG

profitability

Profitability

an operating margin of 37.8% make it more profitable than the average company (4.5%)

37.8% - Victors Of Edinburgh George Street Ltd

4.5% - Industry AVG

employees

Employees

with 24 employees, this is above the industry average (13)

24 - Victors Of Edinburgh George Street Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.1k, the company has an equivalent pay structure (£18.1k)

£18.1k - Victors Of Edinburgh George Street Ltd

£18.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £20.2k, this is less efficient (£70.2k)

£20.2k - Victors Of Edinburgh George Street Ltd

£70.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (23 days)

0 days - Victors Of Edinburgh George Street Ltd

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 30 days, this is close to average (29 days)

30 days - Victors Of Edinburgh George Street Ltd

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 11 days, this is less than average (22 days)

11 days - Victors Of Edinburgh George Street Ltd

22 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (23 weeks)

6 weeks - Victors Of Edinburgh George Street Ltd

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73%, this is a lower level of debt than the average (83.1%)

73% - Victors Of Edinburgh George Street Ltd

83.1% - Industry AVG

VICTORS OF EDINBURGH GEORGE STREET LTD financials

EXPORTms excel logo

Victors Of Edinburgh George Street Ltd's latest turnover from March 2024 is estimated at £485.3 thousand and the company has net assets of £102.8 thousand. According to their latest financial statements, Victors Of Edinburgh George Street Ltd has 24 employees and maintains cash reserves of £29.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover485,344452,896526,706175,2141,027,557612,064
Other Income Or Grants
Cost Of Sales296,761270,210322,914116,968643,255383,958
Gross Profit188,582182,685203,79258,247384,301228,106
Admin Expenses5,20065,426210,239161,462377,165244,806
Operating Profit183,382117,259-6,447-103,2157,136-16,700
Interest Payable3,6564,3563,2911,525
Interest Receivable1,2457751231942226
Pre-Tax Profit180,971113,678-9,615-104,7217,178-16,474
Tax-45,243-21,599-1,364
Profit After Tax135,72892,079-9,615-104,7215,814-16,474
Dividends Paid
Retained Profit135,72892,079-9,615-104,7215,814-16,474
Employee Costs434,575406,988328,226117,653224,31450,662
Number Of Employees2424197143
EBITDA*211,418144,23719,937-92,50417,849-14,443

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets112,228137,814159,820182,887193,598145,671
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets112,228137,814159,820182,887193,598145,671
Stock & work in progress9,3228,8775,0005,00018,000
Trade Debtors511991
Group Debtors187,02553,7151,84315,32512,500
Misc Debtors41,74128,55523,4668,63420,29725,723
Cash29,80417,62918,86213,93023,32760,274
misc current assets
total current assets268,403109,76749,17142,88974,12485,997
total assets380,631247,581208,991225,776267,722231,668
Bank overdraft10,00010,06510,0453,344
Bank loan
Trade Creditors 24,79027,88667,4347,377263,680126,825
Group/Directors Accounts
other short term finances
hp & lease commitments8953,3712,9432,9432,943
other current liabilities200,392182,146183,746274,0523,501121,316
total current liabilities236,077223,468264,168287,716270,124248,141
loans17,50027,43537,45546,656
hp & lease commitments4683,8416,7848,257
Accruals and Deferred Income
other liabilities
provisions24,24229,12628,522
total long term liabilities41,74257,02969,81853,4408,257
total liabilities277,819280,497333,986341,156278,381248,141
net assets102,812-32,916-124,995-115,380-10,659-16,473
total shareholders funds102,812-32,916-124,995-115,380-10,659-16,473
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit183,382117,259-6,447-103,2157,136-16,700
Depreciation28,03626,97826,38410,71110,7132,257
Amortisation
Tax-45,243-21,599-1,364
Stock4453,877-13,00018,000
Debtors146,01657,9521,350-8,8387,07425,723
Creditors-3,096-39,54860,057-256,303136,855126,825
Accruals and Deferred Income18,246-1,600-90,306270,551-117,815121,316
Deferred Taxes & Provisions-4,88460428,522
Cash flow from operations29,98020,26516,860-56,41810,451207,975
Investing Activities
capital expenditure-2,450-4,972-3,317-58,640-147,928
Change in Investments
cash flow from investments-2,450-4,972-3,317-58,640-147,928
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-9,935-10,020-9,20146,656
Hire Purchase and Lease Commitments-2,944-2,945-2,943-1,47311,200
other long term liabilities
share issue1
interest-2,411-3,581-3,168-1,50642226
cash flow from financing-15,290-16,546-15,31243,67711,242227
cash and cash equivalents
cash12,175-1,2334,932-9,397-36,94760,274
overdraft-65206,7013,344
change in cash12,240-1,253-1,769-12,741-36,94760,274

victors of edinburgh george street ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for victors of edinburgh george street ltd. Get real-time insights into victors of edinburgh george street ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Victors Of Edinburgh George Street Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for victors of edinburgh george street ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in EH9 area or any other competitors across 12 key performance metrics.

victors of edinburgh george street ltd Ownership

VICTORS OF EDINBURGH GEORGE STREET LTD group structure

Victors Of Edinburgh George Street Ltd has no subsidiary companies.

Ultimate parent company

1 parent

VICTORS OF EDINBURGH GEORGE STREET LTD

SC573671

VICTORS OF EDINBURGH GEORGE STREET LTD Shareholders

victors of edinburgh holdings ltd 100%

victors of edinburgh george street ltd directors

Victors Of Edinburgh George Street Ltd currently has 2 directors. The longest serving directors include Mr Karol Rzepkowski (Aug 2017) and Mr Stuart Robinson (Aug 2017).

officercountryagestartendrole
Mr Karol RzepkowskiScotland61 years Aug 2017- Director
Mr Stuart Robinson70 years Aug 2017- Director

P&L

March 2024

turnover

485.3k

+7%

operating profit

183.4k

0%

gross margin

38.9%

-3.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

102.8k

-4.12%

total assets

380.6k

+0.54%

cash

29.8k

+0.69%

net assets

Total assets minus all liabilities

victors of edinburgh george street ltd company details

company number

SC573671

Type

Private limited with Share Capital

industry

56210 - Event catering activities

47290 - Other retail sale of food in specialised stores

incorporation date

August 2017

age

8

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

SUTHERLAND BLACK

auditor

-

address

30 melville terrace, edinburgh, EH9 1LP

Bank

-

Legal Advisor

-

victors of edinburgh george street ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to victors of edinburgh george street ltd.

victors of edinburgh george street ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VICTORS OF EDINBURGH GEORGE STREET LTD. This can take several minutes, an email will notify you when this has completed.

victors of edinburgh george street ltd Companies House Filings - See Documents

datedescriptionview/download