mcmenon engineering services limited

Live YoungMidHealthy

mcmenon engineering services limited Company Information

Share MCMENON ENGINEERING SERVICES LIMITED

Company Number

SC575305

Directors

Anand Puthran

Shareholders

mcmenon associates limited

Group Structure

View All

Industry

Manufacture of tools

 

Registered Address

5 carden place, aberdeen, AB10 1UT

mcmenon engineering services limited Estimated Valuation

£4.6m

Pomanda estimates the enterprise value of MCMENON ENGINEERING SERVICES LIMITED at £4.6m based on a Turnover of £7.8m and 0.6x industry multiple (adjusted for size and gross margin).

mcmenon engineering services limited Estimated Valuation

£796.9k

Pomanda estimates the enterprise value of MCMENON ENGINEERING SERVICES LIMITED at £796.9k based on an EBITDA of £172.3k and a 4.62x industry multiple (adjusted for size and gross margin).

mcmenon engineering services limited Estimated Valuation

£5.9m

Pomanda estimates the enterprise value of MCMENON ENGINEERING SERVICES LIMITED at £5.9m based on Net Assets of £2.8m and 2.08x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mcmenon Engineering Services Limited Overview

Mcmenon Engineering Services Limited is a live company located in aberdeen, AB10 1UT with a Companies House number of SC575305. It operates in the manufacture of tools sector, SIC Code 25730. Founded in September 2017, it's largest shareholder is mcmenon associates limited with a 100% stake. Mcmenon Engineering Services Limited is a young, mid sized company, Pomanda has estimated its turnover at £7.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mcmenon Engineering Services Limited Health Check

Pomanda's financial health check has awarded Mcmenon Engineering Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £7.8m, make it smaller than the average company (£10.8m)

£7.8m - Mcmenon Engineering Services Limited

£10.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (4.7%)

9% - Mcmenon Engineering Services Limited

4.7% - Industry AVG

production

Production

with a gross margin of 33.3%, this company has a comparable cost of product (33.3%)

33.3% - Mcmenon Engineering Services Limited

33.3% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (5.1%)

0.6% - Mcmenon Engineering Services Limited

5.1% - Industry AVG

employees

Employees

with 68 employees, this is similar to the industry average (60)

68 - Mcmenon Engineering Services Limited

60 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£45.5k)

£40k - Mcmenon Engineering Services Limited

£45.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £114.3k, this is less efficient (£184k)

£114.3k - Mcmenon Engineering Services Limited

£184k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is earlier than average (75 days)

47 days - Mcmenon Engineering Services Limited

75 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 67 days, this is slower than average (31 days)

67 days - Mcmenon Engineering Services Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 135 days, this is in line with average (129 days)

135 days - Mcmenon Engineering Services Limited

129 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is more cash available to meet short term requirements (16 weeks)

27 weeks - Mcmenon Engineering Services Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.1%, this is a higher level of debt than the average (33.9%)

50.1% - Mcmenon Engineering Services Limited

33.9% - Industry AVG

MCMENON ENGINEERING SERVICES LIMITED financials

EXPORTms excel logo

Mcmenon Engineering Services Limited's latest turnover from December 2023 is £7.8 million and the company has net assets of £2.8 million. According to their latest financial statements, Mcmenon Engineering Services Limited has 68 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover7,770,2726,877,7636,619,7586,072,7007,775,1854,779,735
Other Income Or Grants
Cost Of Sales5,179,9344,397,5564,195,1283,848,4424,901,6713,033,594
Gross Profit2,590,3382,480,2082,424,6302,224,2582,873,5131,746,141
Admin Expenses2,541,8072,060,0191,676,0181,591,2911,872,017724,238
Operating Profit48,531420,189748,612632,9671,001,4961,021,903
Interest Payable53,37760,73621,35316,83817,52010,537
Interest Receivable2,81532,1712,5841,34011,0196,095
Pre-Tax Profit-2,031391,625729,843617,469994,9951,017,460
Tax160,633-74,409-138,670-117,319-189,049-193,317
Profit After Tax158,602317,216591,173500,150805,946824,143
Dividends Paid
Retained Profit158,602317,216591,173500,150805,946824,143
Employee Costs2,718,1622,605,7152,492,2542,123,3942,383,0172,150,456
Number Of Employees685960546054
EBITDA*172,303585,086903,186784,7561,145,8611,134,073

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets864,361660,777724,080852,165976,8521,090,771
Intangible Assets3350,003200,003333
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets864,3641,010,780924,083852,168976,8551,090,774
Stock & work in progress1,920,1031,442,270727,683699,445687,303539,615
Trade Debtors1,017,5031,568,9271,664,6881,483,9091,760,0891,018,852
Group Debtors10,35137,109
Misc Debtors839,425707,876319,761202,208245,87366,015
Cash1,056,6171,139,051699,3101,367,8871,313,0941,625,355
misc current assets
total current assets4,843,9994,895,2333,411,4423,753,4494,006,3593,249,837
total assets5,708,3635,906,0134,335,5254,605,6174,983,2144,340,611
Bank overdraft279,207182,909148,743105,333105,333
Bank loan302,499
Trade Creditors 957,590891,709473,770445,862898,418461,486
Group/Directors Accounts8,92746,75849,64946,924406,25846,758
other short term finances491,014
hp & lease commitments55,26612,24612,97012,56413,79913,799
other current liabilities151,428594,000427,272999,531888,1441,428,787
total current liabilities1,966,7241,823,9201,146,5701,653,6242,311,9522,056,163
loans747,472661,336155,197196,439101,556206,889
hp & lease commitments146,83712,24625,21539,51753,316
Accruals and Deferred Income
other liabilities382,029300,000600,000900,0001,200,000
provisions
total long term liabilities894,3091,043,365467,443821,6541,041,0731,460,205
total liabilities2,861,0332,867,2851,614,0132,475,2783,353,0253,516,368
net assets2,847,3303,038,7282,721,5122,130,3391,630,189824,243
total shareholders funds2,847,3303,038,7282,721,5122,130,3391,630,189824,243
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit48,531420,189748,612632,9671,001,4961,021,903
Depreciation123,772164,897154,574151,789144,365112,170
Amortisation
Tax160,633-74,409-138,670-117,319-189,049-193,317
Stock477,833714,58728,23812,142147,688539,615
Debtors-446,633329,463298,332-319,845921,0951,084,867
Creditors65,881417,93927,908-452,556436,932461,486
Accruals and Deferred Income-442,572166,728-572,259111,387-540,6431,428,787
Deferred Taxes & Provisions
Cash flow from operations-74,95551,294-106,405633,971-215,6821,206,547
Investing Activities
capital expenditure22,644-251,594-226,489-27,102-30,446-1,202,944
Change in Investments
cash flow from investments22,644-251,594-226,489-27,102-30,446-1,202,944
Financing Activities
Bank loans302,499
Group/Directors Accounts-37,831-2,8912,725-359,334359,50046,758
Other Short Term Loans 491,014
Long term loans86,136506,139-41,24294,883-105,333206,889
Hire Purchase and Lease Commitments189,857-12,970-12,563-15,537-13,79967,115
other long term liabilities-382,02982,029-300,000-300,000-300,0001,200,000
share issue-350,000100
interest-50,562-28,565-18,769-15,498-6,501-4,442
cash flow from financing249,084543,742-369,849-595,486-66,1331,516,420
cash and cash equivalents
cash-82,434439,741-668,57754,793-312,2611,625,355
overdraft-279,20796,29834,16643,410105,333
change in cash196,773343,443-702,74311,383-312,2611,520,022

mcmenon engineering services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mcmenon engineering services limited. Get real-time insights into mcmenon engineering services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mcmenon Engineering Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mcmenon engineering services limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in AB10 area or any other competitors across 12 key performance metrics.

mcmenon engineering services limited Ownership

MCMENON ENGINEERING SERVICES LIMITED group structure

Mcmenon Engineering Services Limited has no subsidiary companies.

Ultimate parent company

2 parents

MCMENON ENGINEERING SERVICES LIMITED

SC575305

MCMENON ENGINEERING SERVICES LIMITED Shareholders

mcmenon associates limited 100%

mcmenon engineering services limited directors

Mcmenon Engineering Services Limited currently has 1 director, Mr Anand Puthran serving since Sep 2017.

officercountryagestartendrole
Mr Anand Puthran48 years Sep 2017- Director

P&L

December 2023

turnover

7.8m

0%

operating profit

48.5k

0%

gross margin

33.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.8m

-0.06%

total assets

5.7m

-0.03%

cash

1.1m

-0.07%

net assets

Total assets minus all liabilities

mcmenon engineering services limited company details

company number

SC575305

Type

Private limited with Share Capital

industry

25730 - Manufacture of tools

incorporation date

September 2017

age

8

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

ARMSTRONG WATSON AUDIT LIMITED

address

5 carden place, aberdeen, AB10 1UT

Bank

-

Legal Advisor

-

mcmenon engineering services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to mcmenon engineering services limited. Currently there are 5 open charges and 0 have been satisfied in the past.

mcmenon engineering services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MCMENON ENGINEERING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

mcmenon engineering services limited Companies House Filings - See Documents

datedescriptionview/download