simpsonsquared limited

Live YoungSmallRapid

simpsonsquared limited Company Information

Share SIMPSONSQUARED LIMITED

Company Number

SC577992

Shareholders

wallace brett simpson

evelyn simpson

View All

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

6 st. colme street, edinburgh, EH3 6AD

simpsonsquared limited Estimated Valuation

£470.4k

Pomanda estimates the enterprise value of SIMPSONSQUARED LIMITED at £470.4k based on a Turnover of £1.3m and 0.36x industry multiple (adjusted for size and gross margin).

simpsonsquared limited Estimated Valuation

£469.7k

Pomanda estimates the enterprise value of SIMPSONSQUARED LIMITED at £469.7k based on an EBITDA of £153.1k and a 3.07x industry multiple (adjusted for size and gross margin).

simpsonsquared limited Estimated Valuation

£897k

Pomanda estimates the enterprise value of SIMPSONSQUARED LIMITED at £897k based on Net Assets of £343.7k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Simpsonsquared Limited Overview

Simpsonsquared Limited is a live company located in edinburgh, EH3 6AD with a Companies House number of SC577992. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in October 2017, it's largest shareholder is wallace brett simpson with a 26% stake. Simpsonsquared Limited is a young, small sized company, Pomanda has estimated its turnover at £1.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Simpsonsquared Limited Health Check

Pomanda's financial health check has awarded Simpsonsquared Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £1.3m, make it larger than the average company (£425.8k)

£1.3m - Simpsonsquared Limited

£425.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 101%, show it is growing at a faster rate (10.6%)

101% - Simpsonsquared Limited

10.6% - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a higher cost of product (58.4%)

25.4% - Simpsonsquared Limited

58.4% - Industry AVG

profitability

Profitability

an operating margin of 11.6% make it more profitable than the average company (8.4%)

11.6% - Simpsonsquared Limited

8.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Simpsonsquared Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - Simpsonsquared Limited

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.3m, this is more efficient (£116.3k)

£1.3m - Simpsonsquared Limited

£116.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 161 days, this is later than average (63 days)

161 days - Simpsonsquared Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 369 days, this is slower than average (25 days)

369 days - Simpsonsquared Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Simpsonsquared Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Simpsonsquared Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.4%, this is a higher level of debt than the average (52.7%)

74.4% - Simpsonsquared Limited

52.7% - Industry AVG

SIMPSONSQUARED LIMITED financials

EXPORTms excel logo

Simpsonsquared Limited's latest turnover from March 2024 is estimated at £1.3 million and the company has net assets of £343.7 thousand. According to their latest financial statements, Simpsonsquared Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Oct 2018
Turnover1,321,510450,380195,219162,05727,6521,653
Other Income Or Grants
Cost Of Sales986,294332,553145,591120,00920,5051,163
Gross Profit335,216117,82749,62842,0487,148490
Admin Expenses182,105-25,3048,532-57,2797,995-1,666
Operating Profit153,111143,13141,09699,327-8472,156
Interest Payable
Interest Receivable
Pre-Tax Profit153,111143,13141,09699,327-8472,156
Tax-38,278-27,195-7,808-18,872-410
Profit After Tax114,833115,93633,28880,455-8471,746
Dividends Paid
Retained Profit114,833115,93633,28880,455-8471,746
Employee Costs49,09645,86045,11541,79841,48950,152
Number Of Employees111111
EBITDA*153,111143,13141,09699,327-8472,156

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Oct 2018
Tangible Assets754,286596,2961,1472751,100
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets754,286596,2961,1472751,100
Stock & work in progress
Trade Debtors585,151165,665139,713106,64411,514646
Group Debtors
Misc Debtors4,0009,3625,00013,500
Cash
misc current assets
total current assets589,151175,027144,713120,14411,514646
total assets1,343,437771,323145,860120,14411,7891,746
Bank overdraft
Bank loan
Trade Creditors 999,772542,49132,96440,53612,636
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities999,772542,49132,96440,53612,636
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities999,772542,49132,96440,53612,636
net assets343,665228,832112,89679,608-8471,746
total shareholders funds343,665228,832112,89679,608-8471,746
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Oct 2018
Operating Activities
Operating Profit153,111143,13141,09699,327-8472,156
Depreciation
Amortisation
Tax-38,278-27,195-7,808-18,872-410
Stock
Debtors414,12430,31424,569108,63011,514646
Creditors457,281509,527-7,57227,90012,636
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations157,990595,1491,147-2752751,100
Investing Activities
capital expenditure-157,990-595,149-1,147275-275-1,100
Change in Investments
cash flow from investments-157,990-595,149-1,147275-275-1,100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

simpsonsquared limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for simpsonsquared limited. Get real-time insights into simpsonsquared limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Simpsonsquared Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for simpsonsquared limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EH3 area or any other competitors across 12 key performance metrics.

simpsonsquared limited Ownership

SIMPSONSQUARED LIMITED group structure

Simpsonsquared Limited has no subsidiary companies.

Ultimate parent company

SIMPSONSQUARED LIMITED

SC577992

SIMPSONSQUARED LIMITED Shareholders

wallace brett simpson 26%
evelyn simpson 26%
victoria margaret simpson 24%
wallace callum simpson 24%

simpsonsquared limited directors

Simpsonsquared Limited currently has 2 directors. The longest serving directors include Ms Evelyn Simpson (Oct 2017) and Mr Wallace Simpson (Apr 2020).

officercountryagestartendrole
Ms Evelyn SimpsonScotland58 years Oct 2017- Director
Mr Wallace SimpsonEngland60 years Apr 2020- Director

P&L

March 2024

turnover

1.3m

+193%

operating profit

153.1k

0%

gross margin

25.4%

-3.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

343.7k

+0.5%

total assets

1.3m

+0.74%

cash

0

0%

net assets

Total assets minus all liabilities

simpsonsquared limited company details

company number

SC577992

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

October 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

em simpson enterprises ltd (April 2020)

accountant

-

auditor

-

address

6 st. colme street, edinburgh, EH3 6AD

Bank

-

Legal Advisor

-

simpsonsquared limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to simpsonsquared limited.

simpsonsquared limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SIMPSONSQUARED LIMITED. This can take several minutes, an email will notify you when this has completed.

simpsonsquared limited Companies House Filings - See Documents

datedescriptionview/download