al asset management (shetland) ltd

al asset management (shetland) ltd Company Information

Share AL ASSET MANAGEMENT (SHETLAND) LTD
Live 
YoungSmallDeclining

Company Number

SC583198

Industry

Activities of head offices

 

Shareholders

alistair leslie

Group Structure

View All

Contact

Registered Address

new house hestingott, virkie, shetland, ZE3 9JR

Website

-

al asset management (shetland) ltd Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of AL ASSET MANAGEMENT (SHETLAND) LTD at £1.8m based on a Turnover of £4.2m and 0.43x industry multiple (adjusted for size and gross margin).

al asset management (shetland) ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of AL ASSET MANAGEMENT (SHETLAND) LTD at £1.5m based on an EBITDA of £466.7k and a 3.2x industry multiple (adjusted for size and gross margin).

al asset management (shetland) ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of AL ASSET MANAGEMENT (SHETLAND) LTD at £1.5m based on Net Assets of £695.3k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Al Asset Management (shetland) Ltd Overview

Al Asset Management (shetland) Ltd is a live company located in shetland, ZE3 9JR with a Companies House number of SC583198. It operates in the activities of head offices sector, SIC Code 70100. Founded in December 2017, it's largest shareholder is alistair leslie with a 100% stake. Al Asset Management (shetland) Ltd is a young, small sized company, Pomanda has estimated its turnover at £4.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Al Asset Management (shetland) Ltd Health Check

Pomanda's financial health check has awarded Al Asset Management (Shetland) Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £4.2m, make it smaller than the average company (£20.4m)

£4.2m - Al Asset Management (shetland) Ltd

£20.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (7.4%)

-6% - Al Asset Management (shetland) Ltd

7.4% - Industry AVG

production

Production

with a gross margin of 18.8%, this company has a higher cost of product (33.6%)

18.8% - Al Asset Management (shetland) Ltd

33.6% - Industry AVG

profitability

Profitability

an operating margin of 11.2% make it more profitable than the average company (5.9%)

11.2% - Al Asset Management (shetland) Ltd

5.9% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (111)

10 - Al Asset Management (shetland) Ltd

111 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.7k, the company has an equivalent pay structure (£49.7k)

£49.7k - Al Asset Management (shetland) Ltd

£49.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £415.3k, this is more efficient (£205.7k)

£415.3k - Al Asset Management (shetland) Ltd

£205.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (45 days)

0 days - Al Asset Management (shetland) Ltd

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 303 days, this is slower than average (42 days)

303 days - Al Asset Management (shetland) Ltd

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Al Asset Management (shetland) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Al Asset Management (shetland) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.1%, this is a higher level of debt than the average (55.6%)

80.1% - Al Asset Management (shetland) Ltd

55.6% - Industry AVG

AL ASSET MANAGEMENT (SHETLAND) LTD financials

EXPORTms excel logo

Al Asset Management (Shetland) Ltd's latest turnover from December 2023 is estimated at £4.2 million and the company has net assets of £695.3 thousand. According to their latest financial statements, we estimate that Al Asset Management (Shetland) Ltd has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover4,152,5024,323,9784,665,5444,961,8874,851,5964,861,411
Other Income Or Grants000000
Cost Of Sales3,370,8053,509,3453,825,9864,053,5123,951,1653,968,779
Gross Profit781,697814,633839,557908,375900,431892,632
Admin Expenses315,033383,810840,859908,850873,879915,982
Operating Profit466,664430,823-1,302-47526,552-23,350
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit466,664430,823-1,302-47526,552-23,350
Tax-116,666-81,85600-5,0450
Profit After Tax349,998348,967-1,302-47521,507-23,350
Dividends Paid000000
Retained Profit349,998348,967-1,302-47521,507-23,350
Employee Costs497,226516,872572,325640,512598,487584,610
Number Of Employees101113151414
EBITDA*466,664430,823-1,302-47526,552-23,350

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets3,500,0003,500,0003,500,0003,500,0003,500,0003,500,000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets3,500,0003,500,0003,500,0003,500,0003,500,0003,500,000
Stock & work in progress000000
Trade Debtors373940426767
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets373940426767
total assets3,500,0373,500,0393,500,0403,500,0423,500,0673,500,067
Bank overdraft000000
Bank loan000000
Trade Creditors 2,804,6923,154,6923,503,6603,502,3603,501,1603,522,667
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities2,804,6923,154,6923,503,6603,502,3603,501,1603,522,667
loans000000
hp & lease commitments000000
Accruals and Deferred Income0000750750
other liabilities000000
provisions000000
total long term liabilities0000750750
total liabilities2,804,6923,154,6923,503,6603,502,3603,501,9103,523,417
net assets695,345345,347-3,620-2,318-1,843-23,350
total shareholders funds695,345345,347-3,620-2,318-1,843-23,350
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit466,664430,823-1,302-47526,552-23,350
Depreciation000000
Amortisation000000
Tax-116,666-81,85600-5,0450
Stock000000
Debtors-2-1-2-25067
Creditors-350,000-348,9681,3001,200-21,5073,522,667
Accruals and Deferred Income000-7500750
Deferred Taxes & Provisions000000
Cash flow from operations000003,500,000
Investing Activities
capital expenditure00000-3,500,000
Change in Investments000000
cash flow from investments00000-3,500,000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000000
interest000000
cash flow from financing000000
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

al asset management (shetland) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for al asset management (shetland) ltd. Get real-time insights into al asset management (shetland) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Al Asset Management (shetland) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for al asset management (shetland) ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in ZE3 area or any other competitors across 12 key performance metrics.

al asset management (shetland) ltd Ownership

AL ASSET MANAGEMENT (SHETLAND) LTD group structure

Al Asset Management (Shetland) Ltd has 1 subsidiary company.

Ultimate parent company

AL ASSET MANAGEMENT (SHETLAND) LTD

SC583198

1 subsidiary

AL ASSET MANAGEMENT (SHETLAND) LTD Shareholders

alistair leslie 100%

al asset management (shetland) ltd directors

Al Asset Management (Shetland) Ltd currently has 1 director, Mr Alistair Leslie serving since Dec 2017.

officercountryagestartendrole
Mr Alistair LeslieUnited Kingdom46 years Dec 2017- Director

P&L

December 2023

turnover

4.2m

-4%

operating profit

466.7k

0%

gross margin

18.9%

-0.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

695.3k

+1.01%

total assets

3.5m

0%

cash

0

0%

net assets

Total assets minus all liabilities

al asset management (shetland) ltd company details

company number

SC583198

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

December 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

PFS & PARTNERS

auditor

-

address

new house hestingott, virkie, shetland, ZE3 9JR

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

al asset management (shetland) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to al asset management (shetland) ltd.

al asset management (shetland) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AL ASSET MANAGEMENT (SHETLAND) LTD. This can take several minutes, an email will notify you when this has completed.

al asset management (shetland) ltd Companies House Filings - See Documents

datedescriptionview/download