blantyger limited

Live YoungMicroDeclining

blantyger limited Company Information

Share BLANTYGER LIMITED

Company Number

SC588533

Shareholders

ivan hong yee wong

rebecca glinczewska fordwood

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

16/2 blantyre terrace, edinburgh, midlothian, EH10 5AE

Website

-

blantyger limited Estimated Valuation

£109k

Pomanda estimates the enterprise value of BLANTYGER LIMITED at £109k based on a Turnover of £45.2k and 2.41x industry multiple (adjusted for size and gross margin).

blantyger limited Estimated Valuation

£245.6k

Pomanda estimates the enterprise value of BLANTYGER LIMITED at £245.6k based on an EBITDA of £52.1k and a 4.71x industry multiple (adjusted for size and gross margin).

blantyger limited Estimated Valuation

£314.1k

Pomanda estimates the enterprise value of BLANTYGER LIMITED at £314.1k based on Net Assets of £179.9k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blantyger Limited Overview

Blantyger Limited is a live company located in midlothian, EH10 5AE with a Companies House number of SC588533. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2018, it's largest shareholder is ivan hong yee wong with a 75% stake. Blantyger Limited is a young, micro sized company, Pomanda has estimated its turnover at £45.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blantyger Limited Health Check

Pomanda's financial health check has awarded Blantyger Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £45.2k, make it smaller than the average company (£952.3k)

£45.2k - Blantyger Limited

£952.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -48%, show it is growing at a slower rate (4.8%)

-48% - Blantyger Limited

4.8% - Industry AVG

production

Production

with a gross margin of 31.4%, this company has a higher cost of product (72.4%)

31.4% - Blantyger Limited

72.4% - Industry AVG

profitability

Profitability

an operating margin of 115.2% make it more profitable than the average company (25.1%)

115.2% - Blantyger Limited

25.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Blantyger Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Blantyger Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £45.2k, this is less efficient (£186.2k)

£45.2k - Blantyger Limited

£186.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 83 days, this is later than average (32 days)

83 days - Blantyger Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 176 days, this is slower than average (37 days)

176 days - Blantyger Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blantyger Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Blantyger Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92%, this is a higher level of debt than the average (68.6%)

92% - Blantyger Limited

68.6% - Industry AVG

BLANTYGER LIMITED financials

EXPORTms excel logo

Blantyger Limited's latest turnover from February 2024 is estimated at £45.2 thousand and the company has net assets of £179.9 thousand. According to their latest financial statements, we estimate that Blantyger Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Turnover45,20356,04043,960328,801135,82018,503
Other Income Or Grants
Cost Of Sales31,00240,17531,746235,70198,31513,097
Gross Profit14,20115,86512,21493,10037,5055,406
Admin Expenses-37,887-5,684-54,53519,216-16,81039,942
Operating Profit52,08821,54966,74973,88454,315-34,536
Interest Payable
Interest Receivable
Pre-Tax Profit52,08821,54966,74973,88454,315-34,536
Tax-13,022-4,094-12,682-14,038-10,320
Profit After Tax39,06617,45554,06759,84643,995-34,536
Dividends Paid
Retained Profit39,06617,45554,06759,84643,995-34,536
Employee Costs32,58230,90429,86826,96828,29527,383
Number Of Employees111111
EBITDA*52,08821,54966,74973,88454,315-34,536

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Tangible Assets2,235,1232,006,4752,008,5901,347,7221,348,4441,184,557
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,235,1232,006,4752,008,5901,347,7221,348,4441,184,557
Stock & work in progress
Trade Debtors10,35515,27812,05789,45523,4774,640
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets10,35515,27812,05789,45523,4774,640
total assets2,245,4782,021,7532,020,6471,437,1771,371,9211,189,197
Bank overdraft
Bank loan
Trade Creditors 14,96314,73419,8655,3751,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities14,96314,73419,8655,3751,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities2,050,6221,866,1921,877,4101,362,4971,362,4621,222,733
provisions
total long term liabilities2,050,6221,866,1921,877,4101,362,4971,362,4621,222,733
total liabilities2,065,5851,880,9261,897,2751,367,8721,362,4621,223,733
net assets179,893140,827123,37269,3059,459-34,536
total shareholders funds179,893140,827123,37269,3059,459-34,536
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Operating Activities
Operating Profit52,08821,54966,74973,88454,315-34,536
Depreciation
Amortisation
Tax-13,022-4,094-12,682-14,038-10,320
Stock
Debtors-4,9233,221-77,39865,97818,8374,640
Creditors229-5,13114,4905,375-1,0001,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations44,2189,103145,955-75724,158-38,176
Investing Activities
capital expenditure-228,6482,115-660,868722-163,887-1,184,557
Change in Investments
cash flow from investments-228,6482,115-660,868722-163,887-1,184,557
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities184,430-11,218514,91335139,7291,222,733
share issue
interest
cash flow from financing184,430-11,218514,91335139,7291,222,733
cash and cash equivalents
cash
overdraft
change in cash

blantyger limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blantyger limited. Get real-time insights into blantyger limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blantyger Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blantyger limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EH10 area or any other competitors across 12 key performance metrics.

blantyger limited Ownership

BLANTYGER LIMITED group structure

Blantyger Limited has no subsidiary companies.

Ultimate parent company

BLANTYGER LIMITED

SC588533

BLANTYGER LIMITED Shareholders

ivan hong yee wong 75%
rebecca glinczewska fordwood 25%

blantyger limited directors

Blantyger Limited currently has 2 directors. The longest serving directors include Ms Rebecca Fordwood (Feb 2018) and Mr Ivan Wong (Feb 2018).

officercountryagestartendrole
Ms Rebecca FordwoodUk42 years Feb 2018- Director
Mr Ivan WongEngland45 years Feb 2018- Director

P&L

February 2024

turnover

45.2k

-19%

operating profit

52.1k

0%

gross margin

31.5%

+10.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

179.9k

+0.28%

total assets

2.2m

+0.11%

cash

0

0%

net assets

Total assets minus all liabilities

blantyger limited company details

company number

SC588533

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

16/2 blantyre terrace, edinburgh, midlothian, EH10 5AE

Bank

-

Legal Advisor

-

blantyger limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blantyger limited.

blantyger limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLANTYGER LIMITED. This can take several minutes, an email will notify you when this has completed.

blantyger limited Companies House Filings - See Documents

datedescriptionview/download