farm-hand ltd

Live YoungMicroDeclining

farm-hand ltd Company Information

Share FARM-HAND LTD

Company Number

SC590302

Directors

Lucy Bryden

James Shaw

View All

Shareholders

abhimanyu bhargava

farm-hand ltd.

View All

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

glengyle gosford road, longniddry, east lothian, EH32 0LF

farm-hand ltd Estimated Valuation

£68.2k

Pomanda estimates the enterprise value of FARM-HAND LTD at £68.2k based on a Turnover of £145.4k and 0.47x industry multiple (adjusted for size and gross margin).

farm-hand ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FARM-HAND LTD at £0 based on an EBITDA of £-1.9k and a 3.37x industry multiple (adjusted for size and gross margin).

farm-hand ltd Estimated Valuation

£248.2k

Pomanda estimates the enterprise value of FARM-HAND LTD at £248.2k based on Net Assets of £108.1k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Farm-hand Ltd Overview

Farm-hand Ltd is a live company located in east lothian, EH32 0LF with a Companies House number of SC590302. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in March 2018, it's largest shareholder is abhimanyu bhargava with a 28.1% stake. Farm-hand Ltd is a young, micro sized company, Pomanda has estimated its turnover at £145.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Farm-hand Ltd Health Check

Pomanda's financial health check has awarded Farm-Hand Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £145.4k, make it smaller than the average company (£2.2m)

£145.4k - Farm-hand Ltd

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (10.6%)

-18% - Farm-hand Ltd

10.6% - Industry AVG

production

Production

with a gross margin of 24.9%, this company has a higher cost of product (46.5%)

24.9% - Farm-hand Ltd

46.5% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (5.3%)

-1.3% - Farm-hand Ltd

5.3% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (19)

6 - Farm-hand Ltd

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.4k, the company has an equivalent pay structure (£51.4k)

£51.4k - Farm-hand Ltd

£51.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £24.2k, this is less efficient (£120.1k)

£24.2k - Farm-hand Ltd

£120.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is earlier than average (53 days)

22 days - Farm-hand Ltd

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (31 days)

1 days - Farm-hand Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Farm-hand Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Farm-hand Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.5%, this is a lower level of debt than the average (52.7%)

0.5% - Farm-hand Ltd

52.7% - Industry AVG

FARM-HAND LTD financials

EXPORTms excel logo

Farm-Hand Ltd's latest turnover from August 2024 is estimated at £145.4 thousand and the company has net assets of £108.1 thousand. According to their latest financial statements, Farm-Hand Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Turnover145,367144,885246,547263,871282,903409,047
Other Income Or Grants
Cost Of Sales109,221109,751188,571203,103211,042303,354
Gross Profit36,14635,13457,97660,76971,861105,693
Admin Expenses38,01097,314-114,74789,3885,80296,571
Operating Profit-1,864-62,180172,723-28,61966,0599,122
Interest Payable
Interest Receivable
Pre-Tax Profit-1,864-62,180172,723-28,61966,0599,122
Tax-32,817-12,551-1,733
Profit After Tax-1,864-62,180139,906-28,61953,5087,389
Dividends Paid
Retained Profit-1,864-62,180139,906-28,61953,5087,389
Employee Costs308,641295,253277,209314,155216,842177,913
Number Of Employees666754
EBITDA*-1,864-62,180172,723-28,61966,0599,122

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Tangible Assets99,61499,61499,61410,334
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets99,61499,61499,61410,334
Stock & work in progress
Trade Debtors9,09311,23075,36164,34990,966144,808
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets9,09311,23075,36164,34990,966144,808
total assets108,707110,844174,97574,68390,966144,808
Bank overdraft
Bank loan
Trade Creditors 5678402,79142,40530,069137,419
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities5678402,79142,40530,069137,419
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities5678402,79142,40530,069137,419
net assets108,140110,004172,18432,27860,8977,389
total shareholders funds108,140110,004172,18432,27860,8977,389
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Operating Activities
Operating Profit-1,864-62,180172,723-28,61966,0599,122
Depreciation
Amortisation
Tax-32,817-12,551-1,733
Stock
Debtors-2,137-64,13111,012-26,617-53,842144,808
Creditors-273-1,951-39,61412,336-107,350137,419
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations89,28010,334
Investing Activities
capital expenditure-89,280-10,334
Change in Investments
cash flow from investments-89,280-10,334
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

farm-hand ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for farm-hand ltd. Get real-time insights into farm-hand ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Farm-hand Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for farm-hand ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EH32 area or any other competitors across 12 key performance metrics.

farm-hand ltd Ownership

FARM-HAND LTD group structure

Farm-Hand Ltd has no subsidiary companies.

Ultimate parent company

FARM-HAND LTD

SC590302

FARM-HAND LTD Shareholders

abhimanyu bhargava 28.1%
farm-hand ltd. 12.65%
auraventi ltd 10.02%
andrew peacock 9.84%
scene connect ltd 5.97%
david kane 5.26%
bona vacantia division of the goverment legal department 5.01%
auroville international uk 5.01%
shirley chapman 2.83%
roger stewart 2.05%

farm-hand ltd directors

Farm-Hand Ltd currently has 7 directors. The longest serving directors include Ms Lucy Bryden (Mar 2018) and Mr James Shaw (Sep 2018).

officercountryagestartendrole
Ms Lucy BrydenUnited Kingdom57 years Mar 2018- Director
Mr James ShawUnited Kingdom85 years Sep 2018- Director
Dr Andrew PeacockScotland58 years Sep 2018- Director
Mr Abhimanyu BhargavaUnited Kingdom31 years Sep 2018- Director
Mr Geoffrey Chapman70 years Apr 2020- Director
Mr David KaneUnited Kingdom42 years May 2020- Director
Mr David KaneEngland42 years May 2020- Director

P&L

August 2024

turnover

145.4k

0%

operating profit

-1.9k

0%

gross margin

24.9%

+2.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

108.1k

-0.02%

total assets

108.7k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

farm-hand ltd company details

company number

SC590302

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

March 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2024

previous names

N/A

accountant

JRW HOGG & THORNBURN LLP

auditor

-

address

glengyle gosford road, longniddry, east lothian, EH32 0LF

Bank

-

Legal Advisor

-

farm-hand ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to farm-hand ltd.

farm-hand ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FARM-HAND LTD. This can take several minutes, an email will notify you when this has completed.

farm-hand ltd Companies House Filings - See Documents

datedescriptionview/download