anderson anderson & brown consulting limited Company Information
Company Number
SC590917
Website
aabconsulting.ukRegistered Address
kingshill view,, kingswells causeway, prime four, aberdeen, AB15 8PU
Industry
Management consultancy activities (other than financial management)
Telephone
447973125223
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
pioneer bidco limited 100%
anderson anderson & brown consulting limited Estimated Valuation
Pomanda estimates the enterprise value of ANDERSON ANDERSON & BROWN CONSULTING LIMITED at £467.3k based on a Turnover of £736.8k and 0.63x industry multiple (adjusted for size and gross margin).
anderson anderson & brown consulting limited Estimated Valuation
Pomanda estimates the enterprise value of ANDERSON ANDERSON & BROWN CONSULTING LIMITED at £0 based on an EBITDA of £-200.6k and a 4.53x industry multiple (adjusted for size and gross margin).
anderson anderson & brown consulting limited Estimated Valuation
Pomanda estimates the enterprise value of ANDERSON ANDERSON & BROWN CONSULTING LIMITED at £0 based on Net Assets of £-26.5k and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Anderson Anderson & Brown Consulting Limited Overview
Anderson Anderson & Brown Consulting Limited is a live company located in aberdeen, AB15 8PU with a Companies House number of SC590917. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2018, it's largest shareholder is pioneer bidco limited with a 100% stake. Anderson Anderson & Brown Consulting Limited is a young, small sized company, Pomanda has estimated its turnover at £736.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Anderson Anderson & Brown Consulting Limited Health Check
Pomanda's financial health check has awarded Anderson Anderson & Brown Consulting Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £736.8k, make it larger than the average company (£296.5k)
- Anderson Anderson & Brown Consulting Limited
£296.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (5.7%)
- Anderson Anderson & Brown Consulting Limited
5.7% - Industry AVG
Production
with a gross margin of 55.1%, this company has a comparable cost of product (55.1%)
- Anderson Anderson & Brown Consulting Limited
55.1% - Industry AVG
Profitability
an operating margin of -27.2% make it less profitable than the average company (9.3%)
- Anderson Anderson & Brown Consulting Limited
9.3% - Industry AVG
Employees
with 14 employees, this is above the industry average (4)
14 - Anderson Anderson & Brown Consulting Limited
4 - Industry AVG
Pay Structure
on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)
- Anderson Anderson & Brown Consulting Limited
£40.2k - Industry AVG
Efficiency
resulting in sales per employee of £52.6k, this is less efficient (£106.3k)
- Anderson Anderson & Brown Consulting Limited
£106.3k - Industry AVG
Debtor Days
it gets paid by customers after 58 days, this is earlier than average (74 days)
- Anderson Anderson & Brown Consulting Limited
74 days - Industry AVG
Creditor Days
its suppliers are paid after 21 days, this is quicker than average (28 days)
- Anderson Anderson & Brown Consulting Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Anderson Anderson & Brown Consulting Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (27 weeks)
9 weeks - Anderson Anderson & Brown Consulting Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 108.1%, this is a higher level of debt than the average (55.2%)
108.1% - Anderson Anderson & Brown Consulting Limited
55.2% - Industry AVG
ANDERSON ANDERSON & BROWN CONSULTING LIMITED financials
Anderson Anderson & Brown Consulting Limited's latest turnover from March 2023 is estimated at £736.8 thousand and the company has net assets of -£26.5 thousand. According to their latest financial statements, Anderson Anderson & Brown Consulting Limited has 14 employees and maintains cash reserves of £67.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 14 | 13 | 9 | 10 | 12 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 118,662 | 175,042 | 182,295 | 188,233 | 79,806 |
Group Debtors | 45,710 | 0 | 0 | 0 | 0 |
Misc Debtors | 95,573 | 215,016 | 1,367 | 2,241 | 0 |
Cash | 67,773 | 196,061 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 |
total current assets | 327,718 | 586,119 | 183,662 | 190,474 | 79,806 |
total assets | 327,718 | 586,119 | 183,662 | 190,474 | 79,806 |
Bank overdraft | 0 | 0 | 173,767 | 184,976 | 45,593 |
Bank loan | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 19,375 | 21,234 | 365 | 78,329 | 28,436 |
Group/Directors Accounts | 241,249 | 176,166 | 60,000 | 190,848 | 375,400 |
other short term finances | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 93,642 | 220,247 | 236,163 | 177,145 | 298,249 |
total current liabilities | 354,266 | 417,647 | 470,295 | 631,298 | 747,678 |
loans | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 |
total liabilities | 354,266 | 417,647 | 470,295 | 631,298 | 747,678 |
net assets | -26,548 | 168,472 | -286,633 | -440,824 | -667,872 |
total shareholders funds | -26,548 | 168,472 | -286,633 | -440,824 | -667,872 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 |
Tax | |||||
Stock | 0 | 0 | 0 | 0 | 0 |
Debtors | -130,113 | 206,396 | -6,812 | 110,668 | 79,806 |
Creditors | -1,859 | 20,869 | -77,964 | 49,893 | 28,436 |
Accruals and Deferred Income | -126,605 | -15,916 | 59,018 | -121,104 | 298,249 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 65,083 | 116,166 | -130,848 | -184,552 | 375,400 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 |
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | -128,288 | 196,061 | 0 | 0 | 0 |
overdraft | 0 | -173,767 | -11,209 | 139,383 | 45,593 |
change in cash | -128,288 | 369,828 | 11,209 | -139,383 | -45,593 |
anderson anderson & brown consulting limited Credit Report and Business Information
Anderson Anderson & Brown Consulting Limited Competitor Analysis
Perform a competitor analysis for anderson anderson & brown consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in AB15 area or any other competitors across 12 key performance metrics.
anderson anderson & brown consulting limited Ownership
ANDERSON ANDERSON & BROWN CONSULTING LIMITED group structure
Anderson Anderson & Brown Consulting Limited has no subsidiary companies.
Ultimate parent company
1 parent
ANDERSON ANDERSON & BROWN CONSULTING LIMITED
SC590917
anderson anderson & brown consulting limited directors
Anderson Anderson & Brown Consulting Limited currently has 3 directors. The longest serving directors include Mr Douglas Martin (Mar 2018) and Mr Graeme Allan (Nov 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Douglas Martin | 44 years | Mar 2018 | - | Director | |
Mr Graeme Allan | Scotland | 53 years | Nov 2018 | - | Director |
Mr Derek Mitchell | 46 years | Dec 2022 | - | Director |
P&L
March 2023turnover
736.8k
-11%
operating profit
-200.6k
0%
gross margin
55.1%
+0.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-26.5k
-1.16%
total assets
327.7k
-0.44%
cash
67.8k
-0.65%
net assets
Total assets minus all liabilities
anderson anderson & brown consulting limited company details
company number
SC590917
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
March 2018
age
6
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
March 2023
previous names
N/A
accountant
PRICE BAILEY LLP
auditor
-
address
kingshill view,, kingswells causeway, prime four, aberdeen, AB15 8PU
Bank
-
Legal Advisor
-
anderson anderson & brown consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to anderson anderson & brown consulting limited. Currently there are 0 open charges and 5 have been satisfied in the past.
anderson anderson & brown consulting limited Companies House Filings - See Documents
date | description | view/download |
---|