anderson anderson & brown consulting limited

2

anderson anderson & brown consulting limited Company Information

Share ANDERSON ANDERSON & BROWN CONSULTING LIMITED
Live 
YoungSmallDeclining

Company Number

SC590917

Registered Address

kingshill view,, kingswells causeway, prime four, aberdeen, AB15 8PU

Industry

Management consultancy activities (other than financial management)

 

Telephone

447973125223

Next Accounts Due

December 2024

Group Structure

View All

Directors

Douglas Martin6 Years

Graeme Allan5 Years

View All

Shareholders

pioneer bidco limited 100%

anderson anderson & brown consulting limited Estimated Valuation

£467.3k

Pomanda estimates the enterprise value of ANDERSON ANDERSON & BROWN CONSULTING LIMITED at £467.3k based on a Turnover of £736.8k and 0.63x industry multiple (adjusted for size and gross margin).

anderson anderson & brown consulting limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ANDERSON ANDERSON & BROWN CONSULTING LIMITED at £0 based on an EBITDA of £-200.6k and a 4.53x industry multiple (adjusted for size and gross margin).

anderson anderson & brown consulting limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ANDERSON ANDERSON & BROWN CONSULTING LIMITED at £0 based on Net Assets of £-26.5k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Anderson Anderson & Brown Consulting Limited Overview

Anderson Anderson & Brown Consulting Limited is a live company located in aberdeen, AB15 8PU with a Companies House number of SC590917. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2018, it's largest shareholder is pioneer bidco limited with a 100% stake. Anderson Anderson & Brown Consulting Limited is a young, small sized company, Pomanda has estimated its turnover at £736.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Anderson Anderson & Brown Consulting Limited Health Check

Pomanda's financial health check has awarded Anderson Anderson & Brown Consulting Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £736.8k, make it larger than the average company (£296.5k)

£736.8k - Anderson Anderson & Brown Consulting Limited

£296.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (5.7%)

-5% - Anderson Anderson & Brown Consulting Limited

5.7% - Industry AVG

production

Production

with a gross margin of 55.1%, this company has a comparable cost of product (55.1%)

55.1% - Anderson Anderson & Brown Consulting Limited

55.1% - Industry AVG

profitability

Profitability

an operating margin of -27.2% make it less profitable than the average company (9.3%)

-27.2% - Anderson Anderson & Brown Consulting Limited

9.3% - Industry AVG

employees

Employees

with 14 employees, this is above the industry average (4)

14 - Anderson Anderson & Brown Consulting Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)

£40.2k - Anderson Anderson & Brown Consulting Limited

£40.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £52.6k, this is less efficient (£106.3k)

£52.6k - Anderson Anderson & Brown Consulting Limited

£106.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is earlier than average (74 days)

58 days - Anderson Anderson & Brown Consulting Limited

74 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (28 days)

21 days - Anderson Anderson & Brown Consulting Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Anderson Anderson & Brown Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (27 weeks)

9 weeks - Anderson Anderson & Brown Consulting Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 108.1%, this is a higher level of debt than the average (55.2%)

108.1% - Anderson Anderson & Brown Consulting Limited

55.2% - Industry AVG

ANDERSON ANDERSON & BROWN CONSULTING LIMITED financials

EXPORTms excel logo

Anderson Anderson & Brown Consulting Limited's latest turnover from March 2023 is estimated at £736.8 thousand and the company has net assets of -£26.5 thousand. According to their latest financial statements, Anderson Anderson & Brown Consulting Limited has 14 employees and maintains cash reserves of £67.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover736,838831,566708,076851,645612,257
Other Income Or Grants00000
Cost Of Sales330,940373,566307,757359,878237,938
Gross Profit405,899458,000400,319491,767374,319
Admin Expenses606,525-108,987235,281698,1391,041,502
Operating Profit-200,626566,987165,038-206,372-667,183
Interest Payable05,86510,9427,0321,539
Interest Receivable5,606735000
Pre-Tax Profit-195,020561,858154,096-213,404-668,722
Tax0-106,753-29,27800
Profit After Tax-195,020455,105124,818-213,404-668,722
Dividends Paid00000
Retained Profit-195,020455,105124,818-213,404-668,722
Employee Costs563,318512,119321,543363,669554,787
Number Of Employees141391012
EBITDA*-200,626566,987165,038-206,372-667,183

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets00000
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets00000
Stock & work in progress00000
Trade Debtors118,662175,042182,295188,23379,806
Group Debtors45,7100000
Misc Debtors95,573215,0161,3672,2410
Cash67,773196,061000
misc current assets00000
total current assets327,718586,119183,662190,47479,806
total assets327,718586,119183,662190,47479,806
Bank overdraft00173,767184,97645,593
Bank loan00000
Trade Creditors 19,37521,23436578,32928,436
Group/Directors Accounts241,249176,16660,000190,848375,400
other short term finances00000
hp & lease commitments00000
other current liabilities93,642220,247236,163177,145298,249
total current liabilities354,266417,647470,295631,298747,678
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities354,266417,647470,295631,298747,678
net assets-26,548168,472-286,633-440,824-667,872
total shareholders funds-26,548168,472-286,633-440,824-667,872
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit-200,626566,987165,038-206,372-667,183
Depreciation00000
Amortisation00000
Tax0-106,753-29,27800
Stock00000
Debtors-130,113206,396-6,812110,66879,806
Creditors-1,85920,869-77,96449,89328,436
Accruals and Deferred Income-126,605-15,91659,018-121,104298,249
Deferred Taxes & Provisions00000
Cash flow from operations-198,977258,791123,626-388,251-420,304
Investing Activities
capital expenditure00000
Change in Investments00000
cash flow from investments00000
Financing Activities
Bank loans00000
Group/Directors Accounts65,083116,166-130,848-184,552375,400
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue0029,373440,452850
interest5,606-5,130-10,942-7,032-1,539
cash flow from financing70,689111,036-112,417248,868374,711
cash and cash equivalents
cash-128,288196,061000
overdraft0-173,767-11,209139,38345,593
change in cash-128,288369,82811,209-139,383-45,593

anderson anderson & brown consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for anderson anderson & brown consulting limited. Get real-time insights into anderson anderson & brown consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Anderson Anderson & Brown Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for anderson anderson & brown consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in AB15 area or any other competitors across 12 key performance metrics.

anderson anderson & brown consulting limited Ownership

ANDERSON ANDERSON & BROWN CONSULTING LIMITED group structure

Anderson Anderson & Brown Consulting Limited has no subsidiary companies.

Ultimate parent company

1 parent

ANDERSON ANDERSON & BROWN CONSULTING LIMITED

SC590917

ANDERSON ANDERSON & BROWN CONSULTING LIMITED Shareholders

pioneer bidco limited 100%

anderson anderson & brown consulting limited directors

Anderson Anderson & Brown Consulting Limited currently has 3 directors. The longest serving directors include Mr Douglas Martin (Mar 2018) and Mr Graeme Allan (Nov 2018).

officercountryagestartendrole
Mr Douglas Martin44 years Mar 2018- Director
Mr Graeme AllanScotland53 years Nov 2018- Director
Mr Derek Mitchell46 years Dec 2022- Director

P&L

March 2023

turnover

736.8k

-11%

operating profit

-200.6k

0%

gross margin

55.1%

+0.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-26.5k

-1.16%

total assets

327.7k

-0.44%

cash

67.8k

-0.65%

net assets

Total assets minus all liabilities

anderson anderson & brown consulting limited company details

company number

SC590917

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

March 2018

age

6

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2023

previous names

N/A

accountant

PRICE BAILEY LLP

auditor

-

address

kingshill view,, kingswells causeway, prime four, aberdeen, AB15 8PU

Bank

-

Legal Advisor

-

anderson anderson & brown consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to anderson anderson & brown consulting limited. Currently there are 0 open charges and 5 have been satisfied in the past.

charges

anderson anderson & brown consulting limited Companies House Filings - See Documents

datedescriptionview/download