morrice macfeate search & consultancy limited

morrice macfeate search & consultancy limited Company Information

Share MORRICE MACFEATE SEARCH & CONSULTANCY LIMITED
Live 
YoungSmallHealthy

Company Number

SC591157

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Shareholders

kenneth john andrew morrice

allan derek macfeate

View All

Group Structure

View All

Contact

Registered Address

1st floor, 25 blythswood square, glasgow, G2 4BL

Website

-

morrice macfeate search & consultancy limited Estimated Valuation

£193.7k

Pomanda estimates the enterprise value of MORRICE MACFEATE SEARCH & CONSULTANCY LIMITED at £193.7k based on a Turnover of £1.5m and 0.13x industry multiple (adjusted for size and gross margin).

morrice macfeate search & consultancy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MORRICE MACFEATE SEARCH & CONSULTANCY LIMITED at £0 based on an EBITDA of £-83.2k and a 2.27x industry multiple (adjusted for size and gross margin).

morrice macfeate search & consultancy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MORRICE MACFEATE SEARCH & CONSULTANCY LIMITED at £0 based on Net Assets of £-49k and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Morrice Macfeate Search & Consultancy Limited Overview

Morrice Macfeate Search & Consultancy Limited is a live company located in glasgow, G2 4BL with a Companies House number of SC591157. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in March 2018, it's largest shareholder is kenneth john andrew morrice with a 47.5% stake. Morrice Macfeate Search & Consultancy Limited is a young, small sized company, Pomanda has estimated its turnover at £1.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Morrice Macfeate Search & Consultancy Limited Health Check

Pomanda's financial health check has awarded Morrice Macfeate Search & Consultancy Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£6.7m)

£1.5m - Morrice Macfeate Search & Consultancy Limited

£6.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (5.1%)

11% - Morrice Macfeate Search & Consultancy Limited

5.1% - Industry AVG

production

Production

with a gross margin of 13.8%, this company has a higher cost of product (25.2%)

13.8% - Morrice Macfeate Search & Consultancy Limited

25.2% - Industry AVG

profitability

Profitability

an operating margin of -5.7% make it less profitable than the average company (4.4%)

-5.7% - Morrice Macfeate Search & Consultancy Limited

4.4% - Industry AVG

employees

Employees

with 15 employees, this is below the industry average (35)

15 - Morrice Macfeate Search & Consultancy Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.1k, the company has an equivalent pay structure (£50.1k)

£50.1k - Morrice Macfeate Search & Consultancy Limited

£50.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £102k, this is less efficient (£170.7k)

£102k - Morrice Macfeate Search & Consultancy Limited

£170.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 73 days, this is later than average (46 days)

73 days - Morrice Macfeate Search & Consultancy Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (9 days)

53 days - Morrice Macfeate Search & Consultancy Limited

9 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 6 days, this is in line with average (5 days)

6 days - Morrice Macfeate Search & Consultancy Limited

5 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (14 weeks)

18 weeks - Morrice Macfeate Search & Consultancy Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 111.6%, this is a higher level of debt than the average (66.6%)

111.6% - Morrice Macfeate Search & Consultancy Limited

66.6% - Industry AVG

MORRICE MACFEATE SEARCH & CONSULTANCY LIMITED financials

EXPORTms excel logo

Morrice Macfeate Search & Consultancy Limited's latest turnover from August 2023 is estimated at £1.5 million and the company has net assets of -£49 thousand. According to their latest financial statements, Morrice Macfeate Search & Consultancy Limited has 15 employees and maintains cash reserves of £67.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Turnover1,529,9341,140,2351,176,2251,130,213794,013
Other Income Or Grants00000
Cost Of Sales1,319,071982,8871,029,600977,290690,755
Gross Profit210,863157,348146,625152,924103,259
Admin Expenses298,063185,37579,785170,43380,153
Operating Profit-87,200-28,02766,840-17,50923,106
Interest Payable00000
Interest Receivable6,7153,045134125533
Pre-Tax Profit-80,485-24,98266,974-17,38423,640
Tax00-12,7250-4,492
Profit After Tax-80,485-24,98254,249-17,38419,148
Dividends Paid00000
Retained Profit-80,485-24,98254,249-17,38419,148
Employee Costs750,773628,123338,765210,392132,755
Number Of Employees1513853
EBITDA*-83,164-25,81268,418-16,43623,811

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Tangible Assets16,02214,4227,1437,2604,205
Intangible Assets8,0009,00010,00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets24,02223,42217,1437,2604,205
Stock & work in progress23,40012,4005,8005,8000
Trade Debtors308,217233,277162,374142,00484,948
Group Debtors00000
Misc Debtors00000
Cash67,577188,231159,761108,578142,179
misc current assets00000
total current assets399,194433,908327,935256,382227,127
total assets423,216457,330345,078263,642231,332
Bank overdraft00000
Bank loan00000
Trade Creditors 193,902179,976287,970260,594211,934
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities193,902179,976287,970260,594211,934
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities274,263243,238000
provisions4,0052,5855957840
total long term liabilities278,268245,8235957840
total liabilities472,170425,799288,565261,378211,934
net assets-48,95431,53156,5132,26419,398
total shareholders funds-48,95431,53156,5132,26419,398
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Operating Activities
Operating Profit-87,200-28,02766,840-17,50923,106
Depreciation3,0362,2151,5781,073705
Amortisation1,0000000
Tax00-12,7250-4,492
Stock11,0006,60005,8000
Debtors74,94070,90320,37057,05684,948
Creditors13,926-107,99427,37648,660211,934
Accruals and Deferred Income00000
Deferred Taxes & Provisions1,4201,990-1897840
Cash flow from operations-153,758-209,31962,510-29,848146,305
Investing Activities
capital expenditure-4,636-8,494-11,461-4,128-4,910
Change in Investments00000
cash flow from investments-4,636-8,494-11,461-4,128-4,910
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities31,025243,238000
share issue000250250
interest6,7153,045134125533
cash flow from financing37,740246,283134375783
cash and cash equivalents
cash-120,65428,47051,183-33,601142,179
overdraft00000
change in cash-120,65428,47051,183-33,601142,179

morrice macfeate search & consultancy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for morrice macfeate search & consultancy limited. Get real-time insights into morrice macfeate search & consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Morrice Macfeate Search & Consultancy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for morrice macfeate search & consultancy limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in G 2 area or any other competitors across 12 key performance metrics.

morrice macfeate search & consultancy limited Ownership

MORRICE MACFEATE SEARCH & CONSULTANCY LIMITED group structure

Morrice Macfeate Search & Consultancy Limited has no subsidiary companies.

Ultimate parent company

MORRICE MACFEATE SEARCH & CONSULTANCY LIMITED

SC591157

MORRICE MACFEATE SEARCH & CONSULTANCY LIMITED Shareholders

kenneth john andrew morrice 47.53%
allan derek macfeate 47.53%
michael thomson lees 4.94%

morrice macfeate search & consultancy limited directors

Morrice Macfeate Search & Consultancy Limited currently has 2 directors. The longest serving directors include Mr Kenneth Morrice (Mar 2018) and Mr Allan MacFeate (Nov 2019).

officercountryagestartendrole
Mr Kenneth MorriceUnited Kingdom44 years Mar 2018- Director
Mr Allan MacFeateScotland52 years Nov 2019- Director

P&L

August 2023

turnover

1.5m

+34%

operating profit

-87.2k

0%

gross margin

13.8%

-0.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-49k

-2.55%

total assets

423.2k

-0.07%

cash

67.6k

-0.64%

net assets

Total assets minus all liabilities

morrice macfeate search & consultancy limited company details

company number

SC591157

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

March 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

August 2022

previous names

morrice search and consultancy limited (November 2019)

accountant

MCDOUGALL JOHNSTONE

auditor

-

address

1st floor, 25 blythswood square, glasgow, G2 4BL

Bank

-

Legal Advisor

-

morrice macfeate search & consultancy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to morrice macfeate search & consultancy limited.

charges

morrice macfeate search & consultancy limited Companies House Filings - See Documents

datedescriptionview/download