texo asset integrity limited

Live YoungMicroDeclining

texo asset integrity limited Company Information

Share TEXO ASSET INTEGRITY LIMITED

Company Number

SC599466

Shareholders

texo group limited

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Registered Address

texo house venture drive, westhill, AB32 6FQ

Website

texo.co.uk

texo asset integrity limited Estimated Valuation

£59k

Pomanda estimates the enterprise value of TEXO ASSET INTEGRITY LIMITED at £59k based on a Turnover of £200.5k and 0.29x industry multiple (adjusted for size and gross margin).

texo asset integrity limited Estimated Valuation

£3

Pomanda estimates the enterprise value of TEXO ASSET INTEGRITY LIMITED at £3 based on an EBITDA of £1 and a 2.94x industry multiple (adjusted for size and gross margin).

texo asset integrity limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TEXO ASSET INTEGRITY LIMITED at £0 based on Net Assets of £0 and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Texo Asset Integrity Limited Overview

Texo Asset Integrity Limited is a live company located in westhill, AB32 6FQ with a Companies House number of SC599466. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in June 2018, it's largest shareholder is texo group limited with a 100% stake. Texo Asset Integrity Limited is a young, micro sized company, Pomanda has estimated its turnover at £200.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Texo Asset Integrity Limited Health Check

Pomanda's financial health check has awarded Texo Asset Integrity Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £200.5k, make it smaller than the average company (£6.5m)

£200.5k - Texo Asset Integrity Limited

£6.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (8.9%)

-24% - Texo Asset Integrity Limited

8.9% - Industry AVG

production

Production

with a gross margin of 14.4%, this company has a higher cost of product (25%)

14.4% - Texo Asset Integrity Limited

25% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (6%)

0% - Texo Asset Integrity Limited

6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (29)

2 - Texo Asset Integrity Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)

£47.5k - Texo Asset Integrity Limited

£47.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £100.2k, this is less efficient (£189.1k)

£100.2k - Texo Asset Integrity Limited

£189.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Texo Asset Integrity Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Texo Asset Integrity Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Texo Asset Integrity Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Texo Asset Integrity Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Texo Asset Integrity Limited

- - Industry AVG

TEXO ASSET INTEGRITY LIMITED financials

EXPORTms excel logo

Texo Asset Integrity Limited's latest turnover from November 2023 is estimated at £200.5 thousand and the company has net assets of 0. According to their latest financial statements, Texo Asset Integrity Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019
Turnover200,486190,153589,244463,403510,257
Other Income Or Grants
Cost Of Sales171,555163,650508,314399,630436,416
Gross Profit28,93126,50380,93163,77373,841
Admin Expenses28,93026,503-727,931435,752357,041
Operating Profit1808,862-371,979-283,200
Interest Payable
Interest Receivable
Pre-Tax Profit1808,862-371,979-283,200
Tax-153,684
Profit After Tax1655,178-371,979-283,200
Dividends Paid
Retained Profit1655,178-371,979-283,200
Employee Costs95,08288,82285,734127,58942,952
Number Of Employees22231
EBITDA*1819,703-358,941-272,923

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019
Tangible Assets27,90826,99741,200
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets27,90826,99741,200
Stock & work in progress16,07386,579313,391
Trade Debtors332,42588,968117,811
Group Debtors329,357167,221
Misc Debtors6,62214,84612,630
Cash
misc current assets
total current assets355,120519,750611,053
total assets383,028546,747652,253
Bank overdraft
Bank loan
Trade Creditors 26,828140,80660,717
Group/Directors Accounts352,2531,039,396864,579
other short term finances
hp & lease commitments
other current liabilities3,94721,72310,156
total current liabilities383,0281,201,925935,452
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities383,0281,201,925935,452
net assets-655,178-283,199
total shareholders funds-655,178-283,199
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019
Operating Activities
Operating Profit1808,862-371,979-283,200
Depreciation10,84113,03810,277
Amortisation
Tax-153,684
Stock-16,073-70,506-226,812313,391
Debtors-339,047-94,124135,509297,662
Creditors-26,828-113,97880,08960,717
Accruals and Deferred Income-3,947-17,77611,56710,156
Deferred Taxes & Provisions
Cash flow from operations1324,345698,895-175,982-813,103
Investing Activities
capital expenditure27,908-11,7521,165-51,477
Change in Investments
cash flow from investments27,908-11,7521,165-51,477
Financing Activities
Bank loans
Group/Directors Accounts-352,253-687,143174,817864,579
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest
cash flow from financing-1-352,253-687,143174,817864,580
cash and cash equivalents
cash
overdraft
change in cash

texo asset integrity limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for texo asset integrity limited. Get real-time insights into texo asset integrity limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Texo Asset Integrity Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for texo asset integrity limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in AB32 area or any other competitors across 12 key performance metrics.

texo asset integrity limited Ownership

TEXO ASSET INTEGRITY LIMITED group structure

Texo Asset Integrity Limited has no subsidiary companies.

Ultimate parent company

2 parents

TEXO ASSET INTEGRITY LIMITED

SC599466

TEXO ASSET INTEGRITY LIMITED Shareholders

texo group limited 100%

texo asset integrity limited directors

Texo Asset Integrity Limited currently has 2 directors. The longest serving directors include Mr Christopher Smith (Dec 2019) and Mr Hayden Smith (Dec 2019).

officercountryagestartendrole
Mr Christopher SmithUnited Kingdom50 years Dec 2019- Director
Mr Hayden SmithUnited Kingdom85 years Dec 2019- Director

P&L

November 2023

turnover

200.5k

+5%

operating profit

1.3

0%

gross margin

14.5%

+3.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

0

0%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

texo asset integrity limited company details

company number

SC599466

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

June 2018

age

7

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

texo integrity+ limited (December 2020)

texo inspection limited (December 2018)

accountant

-

auditor

-

address

texo house venture drive, westhill, AB32 6FQ

Bank

-

Legal Advisor

-

texo asset integrity limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to texo asset integrity limited.

texo asset integrity limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TEXO ASSET INTEGRITY LIMITED. This can take several minutes, an email will notify you when this has completed.

texo asset integrity limited Companies House Filings - See Documents

datedescriptionview/download