mddus services limited

Live YoungMicro

mddus services limited Company Information

Share MDDUS SERVICES LIMITED

Company Number

SC615691

Shareholders

the medical & dental defence union of scotland

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

206 st. vincent street, glasgow, G2 5SG

mddus services limited Estimated Valuation

£87.1k

Pomanda estimates the enterprise value of MDDUS SERVICES LIMITED at £87.1k based on a Turnover of £160.1k and 0.54x industry multiple (adjusted for size and gross margin).

mddus services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MDDUS SERVICES LIMITED at £0 based on an EBITDA of £-582.1k and a 3.98x industry multiple (adjusted for size and gross margin).

mddus services limited Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of MDDUS SERVICES LIMITED at £4.5m based on Net Assets of £2.1m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mddus Services Limited Overview

Mddus Services Limited is a live company located in glasgow, G2 5SG with a Companies House number of SC615691. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2018, it's largest shareholder is the medical & dental defence union of scotland with a 100% stake. Mddus Services Limited is a young, micro sized company, Pomanda has estimated its turnover at £160.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mddus Services Limited Health Check

Pomanda's financial health check has awarded Mddus Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £160.1k, make it smaller than the average company (£4.8m)

£160.1k - Mddus Services Limited

£4.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Mddus Services Limited

- - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Mddus Services Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of -363.7% make it less profitable than the average company (5.7%)

-363.7% - Mddus Services Limited

5.7% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (27)

6 - Mddus Services Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Mddus Services Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £26.7k, this is less efficient (£171.3k)

£26.7k - Mddus Services Limited

£171.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mddus Services Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mddus Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mddus Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 816 weeks, this is more cash available to meet short term requirements (22 weeks)

816 weeks - Mddus Services Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.3%, this is a lower level of debt than the average (62.6%)

6.3% - Mddus Services Limited

62.6% - Industry AVG

MDDUS SERVICES LIMITED financials

EXPORTms excel logo

Mddus Services Limited's latest turnover from December 2023 is £160.1 thousand and the company has net assets of £2.1 million. According to their latest financial statements, Mddus Services Limited has 6 employees and maintains cash reserves of £2.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover160,06543,0171,250908,807
Other Income Or Grants
Cost Of Sales98,94626,527783567,727
Gross Profit61,11916,490467341,081
Admin Expenses643,248691,765335,585315,860349,350
Operating Profit-582,129-675,275-335,118-315,860-8,269
Interest Payable
Interest Receivable2,7257,500
Pre-Tax Profit-582,129-675,275-331,285-314,013-769
Tax
Profit After Tax-582,129-675,275-331,285-314,013-769
Dividends Paid
Retained Profit-582,129-675,275-331,285-314,013-769
Employee Costs323,562359,478244,189232,069275,819
Number Of Employees67556
EBITDA*-582,129-675,275-335,118-315,860-8,269

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors22,249485
Misc Debtors7,5165,6007,45416,957
Cash2,207,3372,983,3441,371,3321,694,8912,000,001
misc current assets
total current assets2,237,1022,989,4291,378,7861,711,8482,000,001
total assets2,237,1022,989,4291,378,7861,711,8482,000,001
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts274,1426,71022,368
other short term finances
hp & lease commitments
other current liabilities140,57236,62818,1424,261769
total current liabilities140,572310,77024,85226,629769
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities140,572310,77024,85226,629769
net assets2,096,5302,678,6591,353,9341,685,2191,999,232
total shareholders funds2,096,5302,678,6591,353,9341,685,2191,999,232
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit-582,129-675,275-335,118-315,860-8,269
Depreciation
Amortisation
Tax
Stock
Debtors23,680-1,369-9,50316,957
Creditors
Accruals and Deferred Income103,94418,48613,8813,492769
Deferred Taxes & Provisions
Cash flow from operations-501,865-655,420-311,734-329,325-7,500
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-274,142267,432-15,65822,368
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2,000,0002,000,001
interest2,7257,500
cash flow from financing-274,1422,267,432-15,65825,0932,007,501
cash and cash equivalents
cash-776,0071,612,012-323,559-305,1102,000,001
overdraft
change in cash-776,0071,612,012-323,559-305,1102,000,001

mddus services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mddus services limited. Get real-time insights into mddus services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mddus Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mddus services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in G 2 area or any other competitors across 12 key performance metrics.

mddus services limited Ownership

MDDUS SERVICES LIMITED group structure

Mddus Services Limited has no subsidiary companies.

Ultimate parent company

1 parent

MDDUS SERVICES LIMITED

SC615691

MDDUS SERVICES LIMITED Shareholders

the medical & dental defence union of scotland 100%

mddus services limited directors

Mddus Services Limited currently has 4 directors. The longest serving directors include Mrs Victoria MacLeod (Dec 2020) and Dr Joanna Bayley (Nov 2021).

officercountryagestartendrole
Mrs Victoria MacLeodScotland53 years Dec 2020- Director
Dr Joanna BayleyScotland55 years Nov 2021- Director
Mr Ian CraigScotland65 years Apr 2024- Director
Ms Emma ParfittScotland54 years Jan 2025- Director

P&L

December 2023

turnover

160.1k

+272%

operating profit

-582.1k

-14%

gross margin

38.2%

-0.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.1m

-0.22%

total assets

2.2m

-0.25%

cash

2.2m

-0.26%

net assets

Total assets minus all liabilities

mddus services limited company details

company number

SC615691

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2018

age

7

incorporated

UK

accounts

Full Accounts

last accounts submitted

December 2023

previous names

cro services 17 limited (September 2019)

accountant

-

auditor

BDO LLP

address

206 st. vincent street, glasgow, G2 5SG

Bank

BANK OF SCOTLAND

Legal Advisor

-

mddus services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mddus services limited.

mddus services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MDDUS SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

mddus services limited Companies House Filings - See Documents

datedescriptionview/download