start codon (carry general partner) ltdEstimated Valuation
£827.1k
Pomanda estimates the enterprise value of START CODON (CARRY GENERAL PARTNER) LTD at £827.1k based on a Turnover of £363.5k and 2.28x industry multiple (adjusted for size and gross margin).
start codon (carry general partner) ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of START CODON (CARRY GENERAL PARTNER) LTD at £0 based on an EBITDA of £-10.6k and a 5.5x industry multiple (adjusted for size and gross margin).
start codon (carry general partner) ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of START CODON (CARRY GENERAL PARTNER) LTD at £0 based on Net Assets of £-16.9k and 1.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Start Codon (carry General Partner) LtdOverview
Start Codon (carry General Partner) Ltd is a live company located in edinburgh, EH3 8BP with a Companies House number of SC628762. It operates in the activities of venture and development capital companies sector, SIC Code 64303. Founded in April 2019, it's largest shareholder is
start codon ltd
with a 100% stake. Start Codon (carry General Partner) Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£363.5k with
healthy
growth in recent years.
Start Codon (carry General Partner) Ltd Health Check
Pomanda's financial health check has awarded Start Codon (Carry General Partner) Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
5 Weak
Size
annual sales of £363.5k, make it smaller than the average company (£1.7m)
£363.5k - Start Codon (carry General Partner) Ltd
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (5.9%)
8% - Start Codon (carry General Partner) Ltd
5.9% - Industry AVG
Production
with a gross margin of 63%, this company has a comparable cost of product (63%)
63% - Start Codon (carry General Partner) Ltd
63% - Industry AVG
Profitability
an operating margin of -2.9% make it less profitable than the average company (0.2%)
-2.9% - Start Codon (carry General Partner) Ltd
0.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (8)
2 - Start Codon (carry General Partner) Ltd
8 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Start Codon (carry General Partner) Ltd
- - Industry AVG
Efficiency
resulting in sales per employee of £181.8k, this is equally as efficient (£181.8k)
£181.8k - Start Codon (carry General Partner) Ltd
£181.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Start Codon (carry General Partner) Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Start Codon (carry General Partner) Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Start Codon (carry General Partner) Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 2 weeks, this is less cash available to meet short term requirements (50 weeks)
2 weeks - Start Codon (carry General Partner) Ltd
50 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2132.3%, this is a higher level of debt than the average (51.1%)
2132.3% - Start Codon (carry General Partner) Ltd
51.1% - Industry AVG
START CODON (CARRY GENERAL PARTNER) LTD financials
EXPORT
Start Codon (Carry General Partner) Ltd's latest turnover from March 2024 is estimated at £363.5 thousand and the company has net assets of -£16.9 thousand. According to their latest financial statements, Start Codon (Carry General Partner) Ltd has 2 employees and maintains cash reserves of £731 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Turnover
363,535
262,746
292,266
289,086
309,028
Other Income Or Grants
Cost Of Sales
134,587
64,765
86,235
104,024
101,127
Gross Profit
228,948
197,982
206,031
185,062
207,901
Admin Expenses
239,589
199,877
207,312
185,807
210,301
Operating Profit
-10,641
-1,895
-1,281
-745
-2,400
Interest Payable
Interest Receivable
38
Pre-Tax Profit
-10,603
-1,864
-1,276
-745
-2,400
Tax
Profit After Tax
-10,603
-1,864
-1,276
-745
-2,400
Dividends Paid
Retained Profit
-10,603
-1,864
-1,276
-745
-2,400
Employee Costs
161,148
171,547
192,384
Number Of Employees
2
2
2
2
2
EBITDA*
-10,641
-1,895
-1,281
-745
-2,400
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Tangible Assets
Intangible Assets
Investments & Other
100
200
200
337
187
Debtors (Due After 1 year)
Total Fixed Assets
100
200
200
337
187
Stock & work in progress
Trade Debtors
Group Debtors
803
462
Misc Debtors
Cash
731
731
731
731
misc current assets
total current assets
731
1,534
1,193
731
total assets
831
1,734
1,393
1,068
187
Bank overdraft
Bank loan
Trade Creditors
1,440
1,800
120
Group/Directors Accounts
16,294
5,259
2,303
2,373
187
other short term finances
hp & lease commitments
other current liabilities
1,425
1,320
1,711
1,720
2,400
total current liabilities
17,719
8,019
5,814
4,213
2,587
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
17,719
8,019
5,814
4,213
2,587
net assets
-16,888
-6,285
-4,421
-3,145
-2,400
total shareholders funds
-16,888
-6,285
-4,421
-3,145
-2,400
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Operating Activities
Operating Profit
-10,641
-1,895
-1,281
-745
-2,400
Depreciation
Amortisation
Tax
Stock
Debtors
-803
341
462
Creditors
-1,440
-360
1,680
120
Accruals and Deferred Income
105
-391
-9
-680
2,400
Deferred Taxes & Provisions
Cash flow from operations
-11,173
-2,987
-72
-1,305
Investing Activities
capital expenditure
Change in Investments
-100
-137
150
187
cash flow from investments
100
137
-150
-187
Financing Activities
Bank loans
Group/Directors Accounts
11,035
2,956
-70
2,186
187
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
38
cash flow from financing
11,073
2,956
-70
2,186
187
cash and cash equivalents
cash
731
overdraft
change in cash
731
start codon (carry general partner) ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for start codon (carry general partner) ltd. Get real-time insights into start codon (carry general partner) ltd's credit score, group structure and payment trends.
Start Codon (carry General Partner) Ltd Competitor Analysis
Perform a competitor analysis for start codon (carry general partner) ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EH3 area or any other competitors across 12 key performance metrics.
start codon (carry general partner) ltd Ownership
START CODON (CARRY GENERAL PARTNER) LTD group structure
Start Codon (Carry General Partner) Ltd has no subsidiary companies.
START CODON (CARRY GENERAL PARTNER) LTD Shareholders
The sole shareholder of Start Codon (Carry General Partner) Ltd is Start Codon Ltd.
start codon ltd
100%
start codon (carry general partner) ltd directors
Start Codon (Carry General Partner) Ltd currently has 3 directors.
The longest serving directors include
Mr Nicholas Richards (Jan 2025) and
Mr Robert Sprawson (Jan 2025).
start codon (carry general partner) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to start codon (carry general partner) ltd.
start codon (carry general partner) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for START CODON (CARRY GENERAL PARTNER) LTD. This can take several minutes, an email will notify you when this has completed.
start codon (carry general partner) ltdCompanies House Filings - See Documents
