goari ltd

Live YoungSmallHealthy

goari ltd Company Information

Share GOARI LTD

Company Number

SC631296

Directors

Gordon Craig

Shareholders

gordon craig

aristi moccia

Group Structure

View All

Industry

Licensed restaurants

 

Registered Address

3 murray path, uddingston, glasgow, G71 7QN

Website

-

goari ltd Estimated Valuation

£465.4k

Pomanda estimates the enterprise value of GOARI LTD at £465.4k based on a Turnover of £689.7k and 0.67x industry multiple (adjusted for size and gross margin).

goari ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GOARI LTD at £0 based on an EBITDA of £-9.1k and a 4.35x industry multiple (adjusted for size and gross margin).

goari ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GOARI LTD at £0 based on Net Assets of £-20k and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Goari Ltd Overview

Goari Ltd is a live company located in glasgow, G71 7QN with a Companies House number of SC631296. It operates in the licenced restaurants sector, SIC Code 56101. Founded in May 2019, it's largest shareholder is gordon craig with a 50% stake. Goari Ltd is a young, small sized company, Pomanda has estimated its turnover at £689.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Goari Ltd Health Check

Pomanda's financial health check has awarded Goari Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £689.7k, make it smaller than the average company (£2m)

£689.7k - Goari Ltd

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a slower rate (29.6%)

9% - Goari Ltd

29.6% - Industry AVG

production

Production

with a gross margin of 58.9%, this company has a comparable cost of product (58.9%)

58.9% - Goari Ltd

58.9% - Industry AVG

profitability

Profitability

an operating margin of -2% make it less profitable than the average company (3%)

-2% - Goari Ltd

3% - Industry AVG

employees

Employees

with 16 employees, this is below the industry average (42)

16 - Goari Ltd

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.1k, the company has an equivalent pay structure (£20.1k)

£20.1k - Goari Ltd

£20.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £43.1k, this is less efficient (£58.2k)

£43.1k - Goari Ltd

£58.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Goari Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (45 days)

24 days - Goari Ltd

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 6 days, this is less than average (10 days)

6 days - Goari Ltd

10 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is more cash available to meet short term requirements (13 weeks)

24 weeks - Goari Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 125.6%, this is a higher level of debt than the average (83.5%)

125.6% - Goari Ltd

83.5% - Industry AVG

GOARI LTD financials

EXPORTms excel logo

Goari Ltd's latest turnover from May 2024 is estimated at £689.7 thousand and the company has net assets of -£20 thousand. According to their latest financial statements, Goari Ltd has 16 employees and maintains cash reserves of £36 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020
Turnover689,723872,859676,615538,347427,375
Other Income Or Grants
Cost Of Sales283,638369,430285,788212,823165,025
Gross Profit406,085503,429390,827325,523262,351
Admin Expenses419,840527,628377,360293,333282,029
Operating Profit-13,755-24,19913,46732,190-19,678
Interest Payable2,9843,8123,1911,525
Interest Receivable4,0146,0621,300584
Pre-Tax Profit-12,726-21,95011,57730,722-19,674
Tax-2,200-5,837
Profit After Tax-12,726-21,9509,37724,885-19,674
Dividends Paid
Retained Profit-12,726-21,9509,37724,885-19,674
Employee Costs321,932433,421379,042369,586193,534
Number Of Employees1622212211
EBITDA*-9,090-18,71019,94239,789-10,736

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020
Tangible Assets26,43931,10436,59343,06850,667
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets26,43931,10436,59343,06850,667
Stock & work in progress5,0002,5002,5002,500
Trade Debtors
Group Debtors
Misc Debtors6,4136,9242,2402,2402,569
Cash36,038116,870152,531107,4577,968
misc current assets4,267
total current assets51,718126,294157,271112,19710,537
total assets78,157157,398193,864155,26561,204
Bank overdraft
Bank loan
Trade Creditors 19,35834,30233,35215,72814,125
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities57,19098,899104,66784,22666,653
total current liabilities76,548133,201138,01999,95480,778
loans21,59731,45941,15750,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities21,59731,45941,15750,000
total liabilities98,145164,660179,176149,95480,778
net assets-19,988-7,26214,6885,311-19,574
total shareholders funds-19,988-7,26214,6885,311-19,574
May 2024May 2023May 2022May 2021May 2020
Operating Activities
Operating Profit-13,755-24,19913,46732,190-19,678
Depreciation4,6655,4896,4757,5998,942
Amortisation
Tax-2,200-5,837
Stock2,5002,500
Debtors-5114,684-3292,569
Creditors-14,94495017,6241,60314,125
Accruals and Deferred Income-41,709-5,76820,44117,57366,653
Deferred Taxes & Provisions
Cash flow from operations-67,732-28,21255,80750,95767,473
Investing Activities
capital expenditure-59,609
Change in Investments
cash flow from investments-59,609
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-9,862-9,698-8,84350,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest1,0302,250-1,891-1,4674
cash flow from financing-8,832-7,448-10,73448,533104
cash and cash equivalents
cash-80,832-35,66145,07499,4897,968
overdraft
change in cash-80,832-35,66145,07499,4897,968

goari ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for goari ltd. Get real-time insights into goari ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Goari Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for goari ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in G71 area or any other competitors across 12 key performance metrics.

goari ltd Ownership

GOARI LTD group structure

Goari Ltd has no subsidiary companies.

Ultimate parent company

GOARI LTD

SC631296

GOARI LTD Shareholders

gordon craig 50%
aristi moccia 50%

goari ltd directors

Goari Ltd currently has 1 director, Mr Gordon Craig serving since May 2019.

officercountryagestartendrole
Mr Gordon CraigScotland60 years May 2019- Director

P&L

May 2024

turnover

689.7k

-21%

operating profit

-13.8k

0%

gross margin

58.9%

+2.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

-20k

+1.75%

total assets

78.2k

-0.5%

cash

36k

-0.69%

net assets

Total assets minus all liabilities

goari ltd company details

company number

SC631296

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

May 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

WILLIAM WATSON & COMPANY ACCOUNTANTS LTD

auditor

-

address

3 murray path, uddingston, glasgow, G71 7QN

Bank

-

Legal Advisor

-

goari ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to goari ltd.

goari ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GOARI LTD. This can take several minutes, an email will notify you when this has completed.

goari ltd Companies House Filings - See Documents

datedescriptionview/download