harrison hunt (the manse) ltd
harrison hunt (the manse) ltd Company Information
Company Number
SC632596
Next Accounts
310 days late
Shareholders
james sanderson
diana borland
Group Structure
View All
Industry
Development of building projects
Registered Address
mclay, mcalister & mcgibbon llp, 145 st. vincent street, glasgow, G2 5JF
Website
-harrison hunt (the manse) ltd Estimated Valuation
Pomanda estimates the enterprise value of HARRISON HUNT (THE MANSE) LTD at £673.4k based on a Turnover of £1.3m and 0.5x industry multiple (adjusted for size and gross margin).
harrison hunt (the manse) ltd Estimated Valuation
Pomanda estimates the enterprise value of HARRISON HUNT (THE MANSE) LTD at £0 based on an EBITDA of £-630 and a 3.62x industry multiple (adjusted for size and gross margin).
harrison hunt (the manse) ltd Estimated Valuation
Pomanda estimates the enterprise value of HARRISON HUNT (THE MANSE) LTD at £2 based on Net Assets of £2 and 1.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Harrison Hunt (the Manse) Ltd Overview
Harrison Hunt (the Manse) Ltd is a live company located in glasgow, G2 5JF with a Companies House number of SC632596. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2019, it's largest shareholder is james sanderson with a 50% stake. Harrison Hunt (the Manse) Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.3m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Harrison Hunt (the Manse) Ltd Health Check
Pomanda's financial health check has awarded Harrison Hunt (The Manse) Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
4 Regular
5 Weak
Size
annual sales of £1.3m, make it smaller than the average company (£2m)
- Harrison Hunt (the Manse) Ltd
£2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Harrison Hunt (the Manse) Ltd
- - Industry AVG
Production
with a gross margin of 24.6%, this company has a comparable cost of product (24.6%)
- Harrison Hunt (the Manse) Ltd
24.6% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (11.2%)
- Harrison Hunt (the Manse) Ltd
11.2% - Industry AVG
Employees
with 5 employees, this is similar to the industry average (6)
- Harrison Hunt (the Manse) Ltd
6 - Industry AVG
Pay Structure
on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)
- Harrison Hunt (the Manse) Ltd
£44.5k - Industry AVG
Efficiency
resulting in sales per employee of £269.7k, this is equally as efficient (£272.6k)
- Harrison Hunt (the Manse) Ltd
£272.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Harrison Hunt (the Manse) Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Harrison Hunt (the Manse) Ltd
- - Industry AVG
Stock Days
it holds stock equivalent to 322 days, this is more than average (183 days)
- Harrison Hunt (the Manse) Ltd
183 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - Harrison Hunt (the Manse) Ltd
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (74.6%)
100% - Harrison Hunt (the Manse) Ltd
74.6% - Industry AVG
HARRISON HUNT (THE MANSE) LTD financials
Harrison Hunt (The Manse) Ltd's latest turnover from June 2022 is estimated at £1.3 million and the company has net assets of £2. According to their latest financial statements, we estimate that Harrison Hunt (The Manse) Ltd has 5 employees and maintains cash reserves of £867 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2022 | Jun 2021 | Jun 2020 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2022 | Jun 2021 | Jun 2020 | |
|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 |
| Stock & work in progress | 898,025 | 266,267 | 0 |
| Trade Debtors | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 51,949 | 14,369 | 0 |
| Cash | 867 | 100,049 | 2 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 950,841 | 380,685 | 2 |
| total assets | 950,841 | 380,685 | 2 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 950,839 | 380,683 | 0 |
| total current liabilities | 950,839 | 380,683 | 0 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 |
| total liabilities | 950,839 | 380,683 | 0 |
| net assets | 2 | 2 | 2 |
| total shareholders funds | 2 | 2 | 2 |
| Jun 2022 | Jun 2021 | Jun 2020 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 |
| Tax | |||
| Stock | 631,758 | 266,267 | 0 |
| Debtors | 37,580 | 14,369 | 0 |
| Creditors | 0 | 0 | 0 |
| Accruals and Deferred Income | 570,156 | 380,683 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | -99,182 | 100,047 | 2 |
| overdraft | 0 | 0 | 0 |
| change in cash | -99,182 | 100,047 | 2 |
harrison hunt (the manse) ltd Credit Report and Business Information
Harrison Hunt (the Manse) Ltd Competitor Analysis
Perform a competitor analysis for harrison hunt (the manse) ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in G 2 area or any other competitors across 12 key performance metrics.
harrison hunt (the manse) ltd Ownership
HARRISON HUNT (THE MANSE) LTD group structure
Harrison Hunt (The Manse) Ltd has no subsidiary companies.
harrison hunt (the manse) ltd directors
Harrison Hunt (The Manse) Ltd currently has 2 directors. The longest serving directors include Ms Diana Borland (Jun 2019) and Mr James Sanderson (Mar 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Diana Borland | United Kingdom | 44 years | Jun 2019 | - | Director |
| Mr James Sanderson | 57 years | Mar 2023 | - | Director |
P&L
June 2022turnover
1.3m
+295%
operating profit
-630.7
0%
gross margin
24.7%
+4.44%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2022net assets
2
0%
total assets
950.8k
+1.5%
cash
867
-0.99%
net assets
Total assets minus all liabilities
Similar Companies
harrison hunt (the manse) ltd company details
company number
SC632596
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
June 2019
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2022
previous names
N/A
accountant
MCLAY MCALISTER & MCGIBBON LLP
auditor
-
address
mclay, mcalister & mcgibbon llp, 145 st. vincent street, glasgow, G2 5JF
Bank
-
Legal Advisor
-
harrison hunt (the manse) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to harrison hunt (the manse) ltd. Currently there are 4 open charges and 0 have been satisfied in the past.
harrison hunt (the manse) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HARRISON HUNT (THE MANSE) LTD. This can take several minutes, an email will notify you when this has completed.
harrison hunt (the manse) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
