gpms (sof e gp) limited

Live YoungMicroHigh

gpms (sof e gp) limited Company Information

Share GPMS (SOF E GP) LIMITED

Company Number

SC636495

Directors

Peter McKellar

Mark Lemond

View All

Shareholders

patria europe 1 (gp) limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

50, lothian road, festival square, edinburgh, EH3 9WJ

gpms (sof e gp) limited Estimated Valuation

£133.4k

Pomanda estimates the enterprise value of GPMS (SOF E GP) LIMITED at £133.4k based on a Turnover of £244.7k and 0.55x industry multiple (adjusted for size and gross margin).

gpms (sof e gp) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GPMS (SOF E GP) LIMITED at £0 based on an EBITDA of £-2.2k and a 3.99x industry multiple (adjusted for size and gross margin).

gpms (sof e gp) limited Estimated Valuation

£166

Pomanda estimates the enterprise value of GPMS (SOF E GP) LIMITED at £166 based on Net Assets of £78 and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gpms (sof E Gp) Limited Overview

Gpms (sof E Gp) Limited is a live company located in edinburgh, EH3 9WJ with a Companies House number of SC636495. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2019, it's largest shareholder is patria europe 1 (gp) limited with a 100% stake. Gpms (sof E Gp) Limited is a young, micro sized company, Pomanda has estimated its turnover at £244.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gpms (sof E Gp) Limited Health Check

Pomanda's financial health check has awarded Gpms (Sof E Gp) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £244.7k, make it smaller than the average company (£4.8m)

£244.7k - Gpms (sof E Gp) Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (6.7%)

16% - Gpms (sof E Gp) Limited

6.7% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Gpms (sof E Gp) Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (5.7%)

-0.9% - Gpms (sof E Gp) Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (27)

2 - Gpms (sof E Gp) Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Gpms (sof E Gp) Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £122.4k, this is less efficient (£171.3k)

£122.4k - Gpms (sof E Gp) Limited

£171.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Gpms (sof E Gp) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Gpms (sof E Gp) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gpms (sof E Gp) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 23 weeks, this is average cash available to meet short term requirements (22 weeks)

23 weeks - Gpms (sof E Gp) Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (62.6%)

100% - Gpms (sof E Gp) Limited

62.6% - Industry AVG

GPMS (SOF E GP) LIMITED financials

EXPORTms excel logo

Gpms (Sof E Gp) Limited's latest turnover from December 2023 is £244.7 thousand and the company has net assets of £78. According to their latest financial statements, we estimate that Gpms (Sof E Gp) Limited has 2 employees and maintains cash reserves of £81.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020
Turnover244,739244,635211,278157,704
Other Income Or Grants
Cost Of Sales151,288150,859132,27499,094
Gross Profit93,45193,77679,00458,610
Admin Expenses95,64393,75279,00458,610
Operating Profit-2,19224
Interest Payable
Interest Receivable
Pre-Tax Profit-4220
Tax
Profit After Tax-4220
Dividends Paid
Retained Profit-4220
Employee Costs107,854102,70897,67692,828
Number Of Employees2222
EBITDA*-2,19224

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors98,7163,4911,653157,704
Misc Debtors
Cash81,89220
misc current assets
total current assets180,6083,5111,653157,704
total assets180,6083,5111,653157,704
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts180,5303,391
other short term finances
hp & lease commitments
other current liabilities1,553157,604
total current liabilities180,5303,3911,553157,604
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities180,5303,3911,553157,604
net assets78120100100
total shareholders funds78120100100
Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit-2,19224
Depreciation
Amortisation
Tax
Stock
Debtors95,2251,838-156,051157,704
Creditors
Accruals and Deferred Income-1,553-156,051157,604
Deferred Taxes & Provisions
Cash flow from operations-97,417-3,367-100
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts177,1393,391
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest
cash flow from financing177,1393,391100
cash and cash equivalents
cash81,87220
overdraft
change in cash81,87220

gpms (sof e gp) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gpms (sof e gp) limited. Get real-time insights into gpms (sof e gp) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gpms (sof E Gp) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gpms (sof e gp) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EH3 area or any other competitors across 12 key performance metrics.

gpms (sof e gp) limited Ownership

GPMS (SOF E GP) LIMITED group structure

Gpms (Sof E Gp) Limited has no subsidiary companies.

Ultimate parent company

PATRIA FINANCE LTD

#0165913

2 parents

GPMS (SOF E GP) LIMITED

SC636495

GPMS (SOF E GP) LIMITED Shareholders

patria europe 1 (gp) limited 100%

gpms (sof e gp) limited directors

Gpms (Sof E Gp) Limited currently has 5 directors. The longest serving directors include Mr Peter McKellar (Jul 2019) and Mr Mark Lemond (Feb 2022).

officercountryagestartendrole
Mr Peter McKellarUnited Kingdom59 years Jul 2019- Director
Mr Mark LemondUnited Kingdom39 years Feb 2022- Director
Mr James BrydenUnited Kingdom53 years Feb 2022- Director
Mr Simon TyszkoUnited Kingdom41 years Feb 2022- Director
Mr Merrick McKayEngland57 years Feb 2022- Director

P&L

December 2023

turnover

244.7k

0%

operating profit

-2.2k

0%

gross margin

38.2%

-0.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

78

-0.35%

total assets

180.6k

+50.44%

cash

81.9k

+4093.6%

net assets

Total assets minus all liabilities

gpms (sof e gp) limited company details

company number

SC636495

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2019

age

6

incorporated

UK

ultimate parent company

PATRIA FINANCE LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

asi (sof e gp) limited (May 2024)

accountant

-

auditor

BDO LLP

address

50, lothian road, festival square, edinburgh, EH3 9WJ

Bank

-

Legal Advisor

-

gpms (sof e gp) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to gpms (sof e gp) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

gpms (sof e gp) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GPMS (SOF E GP) LIMITED. This can take several minutes, an email will notify you when this has completed.

gpms (sof e gp) limited Companies House Filings - See Documents

datedescriptionview/download