neccus

Live YoungSmallHealthy

neccus Company Information

Share NECCUS

Company Number

SC644271

Shareholders

-

Group Structure

View All

Industry

Activities of other membership organisations n.e.c.

 

Registered Address

johnstone house, 52-54 rose street, aberdeen, AB10 1HA

neccus Estimated Valuation

£648k

Pomanda estimates the enterprise value of NECCUS at £648k based on a Turnover of £663k and 0.98x industry multiple (adjusted for size and gross margin).

neccus Estimated Valuation

£0

Pomanda estimates the enterprise value of NECCUS at £0 based on an EBITDA of £-25.2k and a 6.57x industry multiple (adjusted for size and gross margin).

neccus Estimated Valuation

£441.6k

Pomanda estimates the enterprise value of NECCUS at £441.6k based on Net Assets of £193.9k and 2.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Neccus Overview

Neccus is a live company located in aberdeen, AB10 1HA with a Companies House number of SC644271. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in October 2019, it's largest shareholder is unknown. Neccus is a young, small sized company, Pomanda has estimated its turnover at £663k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Neccus Health Check

Pomanda's financial health check has awarded Neccus a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £663k, make it larger than the average company (£387.7k)

£663k - Neccus

£387.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (7.5%)

6% - Neccus

7.5% - Industry AVG

production

Production

with a gross margin of 95.5%, this company has a comparable cost of product (95.5%)

95.5% - Neccus

95.5% - Industry AVG

profitability

Profitability

an operating margin of -3.9% make it less profitable than the average company (1.5%)

-3.9% - Neccus

1.5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (10)

4 - Neccus

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.7k, the company has an equivalent pay structure (£26.7k)

£26.7k - Neccus

£26.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £165.8k, this is more efficient (£51.5k)

£165.8k - Neccus

£51.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is later than average (12 days)

33 days - Neccus

12 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 129 days, this is slower than average (33 days)

129 days - Neccus

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Neccus

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 92 weeks, this is less cash available to meet short term requirements (146 weeks)

92 weeks - Neccus

146 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39.2%, this is a higher level of debt than the average (21%)

39.2% - Neccus

21% - Industry AVG

NECCUS financials

EXPORTms excel logo

Neccus's latest turnover from January 2024 is estimated at £663 thousand and the company has net assets of £193.9 thousand. According to their latest financial statements, Neccus has 4 employees and maintains cash reserves of £223.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021
Turnover663,027713,099540,667557,187
Other Income Or Grants
Cost Of Sales29,99529,3401,5975,921
Gross Profit633,032683,759539,070551,266
Admin Expenses659,131617,387423,286488,200
Operating Profit-26,09966,372115,78463,066
Interest Payable
Interest Receivable13,1639,56052777
Pre-Tax Profit-12,93675,932116,31163,143
Tax-14,427-22,099-11,997
Profit After Tax-12,93661,50594,21251,146
Dividends Paid
Retained Profit-12,93661,50594,21251,146
Employee Costs106,942100,23573,391328,450
Number Of Employees44314
EBITDA*-25,18266,372115,78463,066

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021
Tangible Assets1,834
Intangible Assets220220
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,054220
Stock & work in progress
Trade Debtors60,20265,06646,45225,920
Group Debtors
Misc Debtors33,4951,68845,509280
Cash223,193278,252268,049153,580
misc current assets
total current assets316,890345,006360,010179,780
total assets318,944345,226360,010179,780
Bank overdraft
Bank loan
Trade Creditors 10,61646,45968,0597,740
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities114,40191,904146,593120,894
total current liabilities125,017138,363214,652128,634
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities125,017138,363214,652128,634
net assets193,927206,863145,35851,146
total shareholders funds193,927206,863145,35851,146
Jan 2024Jan 2023Jan 2022Jan 2021
Operating Activities
Operating Profit-26,09966,372115,78463,066
Depreciation917
Amortisation
Tax-14,427-22,099-11,997
Stock
Debtors26,943-25,20765,76126,200
Creditors-35,843-21,60060,3197,740
Accruals and Deferred Income22,497-54,68925,699120,894
Deferred Taxes & Provisions
Cash flow from operations-65,471863113,942153,503
Investing Activities
capital expenditure-2,751-220
Change in Investments
cash flow from investments-2,751-220
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest13,1639,56052777
cash flow from financing13,1639,56052777
cash and cash equivalents
cash-55,05910,203114,469153,580
overdraft
change in cash-55,05910,203114,469153,580

neccus Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for neccus. Get real-time insights into neccus's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Neccus Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for neccus by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in AB10 area or any other competitors across 12 key performance metrics.

neccus Ownership

NECCUS group structure

Neccus has no subsidiary companies.

Ultimate parent company

NECCUS

SC644271

NECCUS Shareholders

--

neccus directors

Neccus currently has 8 directors. The longest serving directors include Mr Martin McCormack (Mar 2020) and Mr Luca Corradi (Mar 2021).

officercountryagestartendrole
Mr Martin McCormackUnited Kingdom57 years Mar 2020- Director
Mr Luca CorradiScotland56 years Mar 2021- Director
Mr Graeme WilsonUnited Kingdom36 years Feb 2023- Director
Mr Max GoodwinUnited Kingdom53 years May 2023- Director
Mr Ben CohenScotland45 years Aug 2023- Director
Dr Peter McFadzeanScotland49 years May 2024- Director
Mr David SheldrakeScotland62 years May 2024- Director
Mr Marcus HuntUnited Kingdom48 years May 2024- Director

P&L

January 2024

turnover

663k

-7%

operating profit

-26.1k

0%

gross margin

95.5%

-0.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

193.9k

-0.06%

total assets

318.9k

-0.08%

cash

223.2k

-0.2%

net assets

Total assets minus all liabilities

neccus company details

company number

SC644271

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

94990 - Activities of other membership organisations n.e.c.

incorporation date

October 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

johnstone house, 52-54 rose street, aberdeen, AB10 1HA

Bank

-

Legal Advisor

-

neccus Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to neccus.

neccus Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NECCUS. This can take several minutes, an email will notify you when this has completed.

neccus Companies House Filings - See Documents

datedescriptionview/download