public image pr ltd

Live YoungMicroLow

public image pr ltd Company Information

Share PUBLIC IMAGE PR LTD

Company Number

SC656133

Shareholders

emma victoria bone

Group Structure

View All

Industry

Public relations and communication activities

 

Registered Address

3 rosebery crescent lane, haymarket, edinburgh, lothian, EH12 5JR

public image pr ltd Estimated Valuation

£17.2k

Pomanda estimates the enterprise value of PUBLIC IMAGE PR LTD at £17.2k based on a Turnover of £61.7k and 0.28x industry multiple (adjusted for size and gross margin).

public image pr ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PUBLIC IMAGE PR LTD at £0 based on an EBITDA of £-551 and a 2.13x industry multiple (adjusted for size and gross margin).

public image pr ltd Estimated Valuation

£28

Pomanda estimates the enterprise value of PUBLIC IMAGE PR LTD at £28 based on Net Assets of £13 and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Public Image Pr Ltd Overview

Public Image Pr Ltd is a live company located in edinburgh, EH12 5JR with a Companies House number of SC656133. It operates in the public relations and communications activities sector, SIC Code 70210. Founded in March 2020, it's largest shareholder is emma victoria bone with a 100% stake. Public Image Pr Ltd is a young, micro sized company, Pomanda has estimated its turnover at £61.7k with low growth in recent years.

View Sample
View Sample
View Sample

Public Image Pr Ltd Health Check

Pomanda's financial health check has awarded Public Image Pr Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £61.7k, make it smaller than the average company (£2.7m)

£61.7k - Public Image Pr Ltd

£2.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (10%)

2% - Public Image Pr Ltd

10% - Industry AVG

production

Production

with a gross margin of 38.7%, this company has a higher cost of product (61.4%)

38.7% - Public Image Pr Ltd

61.4% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (8%)

-0.9% - Public Image Pr Ltd

8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (16)

2 - Public Image Pr Ltd

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.4k, the company has an equivalent pay structure (£57.4k)

£57.4k - Public Image Pr Ltd

£57.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £30.9k, this is less efficient (£121.9k)

£30.9k - Public Image Pr Ltd

£121.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is earlier than average (63 days)

20 days - Public Image Pr Ltd

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 67 days, this is slower than average (33 days)

67 days - Public Image Pr Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Public Image Pr Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Public Image Pr Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (65.2%)

99.8% - Public Image Pr Ltd

65.2% - Industry AVG

PUBLIC IMAGE PR LTD financials

EXPORTms excel logo

Public Image Pr Ltd's latest turnover from March 2024 is estimated at £61.7 thousand and the company has net assets of £13. According to their latest financial statements, Public Image Pr Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover61,74864,62198,58857,481
Other Income Or Grants
Cost Of Sales37,83138,42453,68131,232
Gross Profit23,91826,19644,90826,249
Admin Expenses24,46927,43943,43825,489
Operating Profit-551-1,2431,470760
Interest Payable
Interest Receivable
Pre-Tax Profit-551-1,2431,470760
Tax-279-144
Profit After Tax-551-1,2431,191616
Dividends Paid
Retained Profit-551-1,2431,191616
Employee Costs114,856115,026101,877100,881
Number Of Employees2222
EBITDA*-551-1,2431,470760

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets3,5794,961899367
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,5794,961899367
Stock & work in progress
Trade Debtors3,4164,49625,1525,036
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets3,4164,49625,1525,036
total assets6,9959,45726,0515,403
Bank overdraft
Bank loan
Trade Creditors 6,9828,89324,2444,787
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities6,9828,89324,2444,787
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities6,9828,89324,2444,787
net assets135641,807616
total shareholders funds135641,807616
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit-551-1,2431,470760
Depreciation
Amortisation
Tax-279-144
Stock
Debtors-1,080-20,65620,1165,036
Creditors-1,911-15,35119,4574,787
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-1,3824,062532367
Investing Activities
capital expenditure1,382-4,062-532-367
Change in Investments
cash flow from investments1,382-4,062-532-367
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

public image pr ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for public image pr ltd. Get real-time insights into public image pr ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Public Image Pr Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for public image pr ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EH12 area or any other competitors across 12 key performance metrics.

public image pr ltd Ownership

PUBLIC IMAGE PR LTD group structure

Public Image Pr Ltd has no subsidiary companies.

Ultimate parent company

PUBLIC IMAGE PR LTD

SC656133

PUBLIC IMAGE PR LTD Shareholders

emma victoria bone 100%

public image pr ltd directors

Public Image Pr Ltd currently has 2 directors. The longest serving directors include Mr Ian Bone (Mar 2020) and Mrs Emma Bone (Mar 2020).

officercountryagestartendrole
Mr Ian Bone61 years Mar 2020- Director
Mrs Emma Bone54 years Mar 2020- Director

P&L

March 2024

turnover

61.7k

-4%

operating profit

-551

0%

gross margin

38.8%

-4.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

13

-0.98%

total assets

7k

-0.26%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

public image pr ltd company details

company number

SC656133

Type

Private limited with Share Capital

industry

70210 - Public relations and communication activities

incorporation date

March 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

3 rosebery crescent lane, haymarket, edinburgh, lothian, EH12 5JR

Bank

-

Legal Advisor

-

public image pr ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to public image pr ltd.

public image pr ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PUBLIC IMAGE PR LTD. This can take several minutes, an email will notify you when this has completed.

public image pr ltd Companies House Filings - See Documents

datedescriptionview/download