aratellus offshore limited

aratellus offshore limited Company Information

Share ARATELLUS OFFSHORE LIMITED
Live 
StartupLargeRapid

Company Number

SC661348

Industry

Other business support service activities n.e.c.

 

Directors

Steven Gray

Simon Cowie

View All

Shareholders

sulmara subsea limited

Group Structure

View All

Contact

Registered Address

5 carden place, aberdeen, AB10 1UT

aratellus offshore limited Estimated Valuation

£23.5m

Pomanda estimates the enterprise value of ARATELLUS OFFSHORE LIMITED at £23.5m based on a Turnover of £26.7m and 0.88x industry multiple (adjusted for size and gross margin).

aratellus offshore limited Estimated Valuation

£9.1m

Pomanda estimates the enterprise value of ARATELLUS OFFSHORE LIMITED at £9.1m based on an EBITDA of £1.4m and a 6.49x industry multiple (adjusted for size and gross margin).

aratellus offshore limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of ARATELLUS OFFSHORE LIMITED at £2.3m based on Net Assets of £965.8k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aratellus Offshore Limited Overview

Aratellus Offshore Limited is a live company located in aberdeen, AB10 1UT with a Companies House number of SC661348. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2020, it's largest shareholder is sulmara subsea limited with a 100% stake. Aratellus Offshore Limited is a startup, large sized company, Pomanda has estimated its turnover at £26.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aratellus Offshore Limited Health Check

Pomanda's financial health check has awarded Aratellus Offshore Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £26.7m, make it larger than the average company (£4.7m)

£26.7m - Aratellus Offshore Limited

£4.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 132%, show it is growing at a faster rate (6.6%)

132% - Aratellus Offshore Limited

6.6% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Aratellus Offshore Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of 3.6% make it less profitable than the average company (5.7%)

3.6% - Aratellus Offshore Limited

5.7% - Industry AVG

employees

Employees

with 38 employees, this is above the industry average (26)

38 - Aratellus Offshore Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Aratellus Offshore Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £703k, this is more efficient (£170.6k)

£703k - Aratellus Offshore Limited

£170.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (41 days)

66 days - Aratellus Offshore Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 81 days, this is slower than average (31 days)

81 days - Aratellus Offshore Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aratellus Offshore Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (22 weeks)

8 weeks - Aratellus Offshore Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.8%, this is a higher level of debt than the average (62.3%)

93.8% - Aratellus Offshore Limited

62.3% - Industry AVG

ARATELLUS OFFSHORE LIMITED financials

EXPORTms excel logo

Aratellus Offshore Limited's latest turnover from December 2023 is estimated at £26.7 million and the company has net assets of £965.8 thousand. According to their latest financial statements, Aratellus Offshore Limited has 38 employees and maintains cash reserves of £2.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020
Turnover26,715,52513,964,9484,634,1232,127,525
Other Income Or Grants0000
Cost Of Sales16,519,9198,592,5492,899,8281,339,796
Gross Profit10,195,6075,372,3991,734,296787,729
Admin Expenses9,234,6305,072,2401,385,4271,135,111
Operating Profit960,977300,159348,869-347,382
Interest Payable0000
Interest Receivable68,69317,4521,125131
Pre-Tax Profit1,029,669317,611349,994-347,251
Tax-257,417-60,346-66,4990
Profit After Tax772,252257,265283,495-347,251
Dividends Paid0000
Retained Profit772,252257,265283,495-347,251
Employee Costs2,049,7451,644,0251,515,104371,740
Number Of Employees3832318
EBITDA*1,399,987499,982533,586-305,298

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020
Tangible Assets7,404,5605,085,5203,486,513515,571
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets7,404,5605,085,5203,486,513515,571
Stock & work in progress0000
Trade Debtors4,859,4782,594,529175,1440
Group Debtors169,32277,6041,180,014127,380
Misc Debtors878,125736,109311,063542,789
Cash2,258,206358,655638,621261,416
misc current assets0000
total current assets8,165,1313,766,8972,304,842931,585
total assets15,569,6918,852,4175,791,3551,447,156
Bank overdraft0000
Bank loan0000
Trade Creditors 3,706,6371,921,0431,396,054453,897
Group/Directors Accounts2,454,926381,957726,575806,850
other short term finances0000
hp & lease commitments033,33340,00040,000
other current liabilities8,026,1856,322,5743,659,148420,326
total current liabilities14,187,7488,658,9075,821,7771,721,073
loans0000
hp & lease commitments0033,33373,333
Accruals and Deferred Income0000
other liabilities0000
provisions416,181000
total long term liabilities416,181033,33373,333
total liabilities14,603,9298,658,9075,855,1101,794,406
net assets965,762193,510-63,755-347,250
total shareholders funds965,762193,510-63,755-347,250
Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit960,977300,159348,869-347,382
Depreciation439,010199,823184,71742,084
Amortisation0000
Tax-257,417-60,346-66,4990
Stock0000
Debtors2,498,6831,742,021996,052670,169
Creditors1,785,594524,989942,157453,897
Accruals and Deferred Income1,703,6112,663,4263,238,822420,326
Deferred Taxes & Provisions416,181000
Cash flow from operations2,549,2731,886,0303,652,014-101,244
Investing Activities
capital expenditure-2,758,050-1,798,830-3,155,659-557,655
Change in Investments0000
cash flow from investments-2,758,050-1,798,830-3,155,659-557,655
Financing Activities
Bank loans0000
Group/Directors Accounts2,072,969-344,618-80,275806,850
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments-33,333-40,000-40,000113,333
other long term liabilities0000
share issue0001
interest68,69317,4521,125131
cash flow from financing2,108,329-367,166-119,150920,315
cash and cash equivalents
cash1,899,551-279,966377,205261,416
overdraft0000
change in cash1,899,551-279,966377,205261,416

aratellus offshore limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aratellus offshore limited. Get real-time insights into aratellus offshore limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aratellus Offshore Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aratellus offshore limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in AB10 area or any other competitors across 12 key performance metrics.

aratellus offshore limited Ownership

ARATELLUS OFFSHORE LIMITED group structure

Aratellus Offshore Limited has no subsidiary companies.

Ultimate parent company

2 parents

ARATELLUS OFFSHORE LIMITED

SC661348

ARATELLUS OFFSHORE LIMITED Shareholders

sulmara subsea limited 100%

aratellus offshore limited directors

Aratellus Offshore Limited currently has 3 directors. The longest serving directors include Mr Steven Gray (Sep 2020) and Mr Simon Cowie (Jun 2022).

officercountryagestartendrole
Mr Steven GrayScotland52 years Sep 2020- Director
Mr Simon CowieScotland51 years Jun 2022- Director
Mr Simon CowieScotland51 years Jun 2022- Director

P&L

December 2023

turnover

26.7m

+91%

operating profit

961k

0%

gross margin

38.2%

-0.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

965.8k

+3.99%

total assets

15.6m

+0.76%

cash

2.3m

+5.3%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

aratellus offshore limited company details

company number

SC661348

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2020

age

4

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

sllp 291 limited (July 2020)

accountant

-

auditor

-

address

5 carden place, aberdeen, AB10 1UT

Bank

-

Legal Advisor

-

aratellus offshore limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to aratellus offshore limited. Currently there are 1 open charges and 0 have been satisfied in the past.

aratellus offshore limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARATELLUS OFFSHORE LIMITED. This can take several minutes, an email will notify you when this has completed.

aratellus offshore limited Companies House Filings - See Documents

datedescriptionview/download