sse thermal generation (scotland) limited

Live YoungMega

sse thermal generation (scotland) limited Company Information

Share SSE THERMAL GENERATION (SCOTLAND) LIMITED

Company Number

SC664055

Directors

Ann Gray

Martin Beattie

View All

Shareholders

sse thermal generation holdings limited

Group Structure

View All

Industry

Production of electricity

 

Registered Address

inveralmond house, 200 dunkeld road, perth, PH1 3AQ

Website

sse.com

sse thermal generation (scotland) limited Estimated Valuation

£1.4b

Pomanda estimates the enterprise value of SSE THERMAL GENERATION (SCOTLAND) LIMITED at £1.4b based on a Turnover of £666.9m and 2.06x industry multiple (adjusted for size and gross margin).

sse thermal generation (scotland) limited Estimated Valuation

£461.4m

Pomanda estimates the enterprise value of SSE THERMAL GENERATION (SCOTLAND) LIMITED at £461.4m based on an EBITDA of £78.7m and a 5.86x industry multiple (adjusted for size and gross margin).

sse thermal generation (scotland) limited Estimated Valuation

£278.8m

Pomanda estimates the enterprise value of SSE THERMAL GENERATION (SCOTLAND) LIMITED at £278.8m based on Net Assets of £106.1m and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sse Thermal Generation (scotland) Limited Overview

Sse Thermal Generation (scotland) Limited is a live company located in perth, PH1 3AQ with a Companies House number of SC664055. It operates in the production of electricity sector, SIC Code 35110. Founded in June 2020, it's largest shareholder is sse thermal generation holdings limited with a 100% stake. Sse Thermal Generation (scotland) Limited is a young, mega sized company, Pomanda has estimated its turnover at £666.9m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sse Thermal Generation (scotland) Limited Health Check

Pomanda's financial health check has awarded Sse Thermal Generation (Scotland) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

0 Regular

positive_score

4 Weak

size

Size

annual sales of £666.9m, make it larger than the average company (£1.7m)

£666.9m - Sse Thermal Generation (scotland) Limited

£1.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Sse Thermal Generation (scotland) Limited

- - Industry AVG

production

Production

with a gross margin of 11.7%, this company has a higher cost of product (67.5%)

11.7% - Sse Thermal Generation (scotland) Limited

67.5% - Industry AVG

profitability

Profitability

an operating margin of 10.8% make it less profitable than the average company (48.8%)

10.8% - Sse Thermal Generation (scotland) Limited

48.8% - Industry AVG

employees

Employees

with 74 employees, this is above the industry average (2)

74 - Sse Thermal Generation (scotland) Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £102.7k, the company has a higher pay structure (£80k)

£102.7k - Sse Thermal Generation (scotland) Limited

£80k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £9m, this is more efficient (£445.4k)

£9m - Sse Thermal Generation (scotland) Limited

£445.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (15 days)

7 days - Sse Thermal Generation (scotland) Limited

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (20 days)

3 days - Sse Thermal Generation (scotland) Limited

20 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 5 days, this is less than average (18 days)

5 days - Sse Thermal Generation (scotland) Limited

18 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sse Thermal Generation (scotland) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63%, this is a lower level of debt than the average (86.8%)

63% - Sse Thermal Generation (scotland) Limited

86.8% - Industry AVG

SSE THERMAL GENERATION (SCOTLAND) LIMITED financials

EXPORTms excel logo

Sse Thermal Generation (Scotland) Limited's latest turnover from March 2024 is £666.9 million and the company has net assets of £106.1 million. According to their latest financial statements, Sse Thermal Generation (Scotland) Limited has 74 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover666,900,0001,425,600,000187,200,000
Other Income Or Grants
Cost Of Sales589,000,0001,004,300,000117,200,000
Gross Profit77,900,000421,300,00070,000,000
Admin Expenses6,000,0007,100,0004,600,000
Operating Profit71,900,000414,200,00065,400,000
Interest Payable1,800,0001,800,0002,200,000
Interest Receivable17,200,0004,500,000
Pre-Tax Profit87,300,000416,900,00063,200,000
Tax-18,900,000-82,100,000-11,500,000
Profit After Tax68,400,000334,800,00051,700,000
Dividends Paid350,000,000
Retained Profit-281,600,000334,800,00051,700,000
Employee Costs7,600,0007,900,0005,800,000
Number Of Employees748263
EBITDA*78,700,000427,300,00072,100,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets52,700,00057,800,00074,800,000
Intangible Assets
Investments & Other3,900,0001,900,0008,300,000
Debtors (Due After 1 year)156,900,000378,400,0002,600,000
Total Fixed Assets213,500,000438,100,00085,700,000
Stock & work in progress8,400,00012,900,00010,800,000
Trade Debtors13,500,0006,700,0003,000,000
Group Debtors25,700,00064,800,00059,100,000
Misc Debtors19,600,00010,300,00011,300,000
Cash1
misc current assets6,100,00032,100,000
total current assets73,300,000126,800,00084,200,0001
total assets286,800,000564,900,000169,900,0001
Bank overdraft
Bank loan
Trade Creditors 5,100,0002,700,00015,800,000
Group/Directors Accounts87,600,00039,800,00012,000,000
other short term finances19,800,000
hp & lease commitments
other current liabilities48,800,00091,600,00025,900,000
total current liabilities141,500,000134,100,00073,500,000
loans200,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions39,200,00043,300,00044,000,000
total long term liabilities39,200,00043,300,00044,200,000
total liabilities180,700,000177,400,000117,700,000
net assets106,100,000387,500,00052,200,0001
total shareholders funds106,100,000387,500,00052,200,0001
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit71,900,000414,200,00065,400,000
Depreciation6,800,00013,100,0006,700,000
Amortisation
Tax-18,900,000-82,100,000-11,500,000
Stock-4,500,0002,100,00010,800,000
Debtors-244,500,000384,200,00076,000,000
Creditors2,400,000-13,100,00015,800,000
Accruals and Deferred Income-42,800,00065,700,00025,900,000
Deferred Taxes & Provisions-4,100,000-700,00044,000,000
Cash flow from operations264,300,00010,800,00059,500,000
Investing Activities
capital expenditure-1,700,0003,900,000-81,500,000
Change in Investments2,000,000-6,400,0008,300,000
cash flow from investments-3,700,00010,300,000-89,800,000
Financing Activities
Bank loans
Group/Directors Accounts47,800,00027,800,00012,000,000
Other Short Term Loans -19,800,00019,800,000
Long term loans-200,000200,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue200,000500,000499,9991
interest15,400,0002,700,000-2,200,000
cash flow from financing63,400,00011,000,00030,299,9991
cash and cash equivalents
cash-11
overdraft
change in cash-11

sse thermal generation (scotland) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sse thermal generation (scotland) limited. Get real-time insights into sse thermal generation (scotland) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sse Thermal Generation (scotland) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sse thermal generation (scotland) limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other mega companies, companies in PH1 area or any other competitors across 12 key performance metrics.

sse thermal generation (scotland) limited Ownership

SSE THERMAL GENERATION (SCOTLAND) LIMITED group structure

Sse Thermal Generation (Scotland) Limited has no subsidiary companies.

Ultimate parent company

2 parents

SSE THERMAL GENERATION (SCOTLAND) LIMITED

SC664055

SSE THERMAL GENERATION (SCOTLAND) LIMITED Shareholders

sse thermal generation holdings limited 100%

sse thermal generation (scotland) limited directors

Sse Thermal Generation (Scotland) Limited currently has 10 directors. The longest serving directors include Mrs Ann Gray (Jun 2020) and Mr Martin Beattie (Aug 2021).

officercountryagestartendrole
Mrs Ann GrayScotland58 years Jun 2020- Director
Mr Martin BeattieScotland44 years Aug 2021- Director
Mr Adrian RuddEngland53 years Aug 2021- Director
Mrs Zahida ZakirScotland55 years Aug 2021- Director
Mr Adrian RuddEngland53 years Aug 2021- Director
Mr Mark HaywardUnited Kingdom61 years Aug 2021- Director
Mr John JohnsonIreland48 years Sep 2021- Director
Mr Charles CryansScotland61 years Jan 2022- Director
Ms Mandy MacKayScotland49 years May 2022- Director
Mr Finlay McCutcheonScotland47 years Jul 2024- Director

P&L

March 2024

turnover

666.9m

-53%

operating profit

71.9m

-83%

gross margin

11.7%

-60.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

106.1m

-0.73%

total assets

286.8m

-0.49%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

sse thermal generation (scotland) limited company details

company number

SC664055

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

June 2020

age

5

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

ERNST & YOUNG LLP

address

inveralmond house, 200 dunkeld road, perth, PH1 3AQ

Bank

-

Legal Advisor

-

sse thermal generation (scotland) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sse thermal generation (scotland) limited.

sse thermal generation (scotland) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SSE THERMAL GENERATION (SCOTLAND) LIMITED. This can take several minutes, an email will notify you when this has completed.

sse thermal generation (scotland) limited Companies House Filings - See Documents

datedescriptionview/download