m2 farms limited

Live StartupMicro

m2 farms limited Company Information

Share M2 FARMS LIMITED

Company Number

SC687276

Directors

David Milloy

Allan King

View All

Shareholders

m2 three limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

201 west george street, glasgow, G2 2LW

m2 farms limited Estimated Valuation

£26.4k

Pomanda estimates the enterprise value of M2 FARMS LIMITED at £26.4k based on a Turnover of £78.1k and 0.34x industry multiple (adjusted for size and gross margin).

m2 farms limited Estimated Valuation

£0

Pomanda estimates the enterprise value of M2 FARMS LIMITED at £0 based on an EBITDA of £-26k and a 2.6x industry multiple (adjusted for size and gross margin).

m2 farms limited Estimated Valuation

£0

Pomanda estimates the enterprise value of M2 FARMS LIMITED at £0 based on Net Assets of £-29.4k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

M2 Farms Limited Overview

M2 Farms Limited is a live company located in glasgow, G2 2LW with a Companies House number of SC687276. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2021, it's largest shareholder is m2 three limited with a 100% stake. M2 Farms Limited is a startup, micro sized company, Pomanda has estimated its turnover at £78.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

M2 Farms Limited Health Check

Pomanda's financial health check has awarded M2 Farms Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £78.1k, make it smaller than the average company (£2.6m)

£78.1k - M2 Farms Limited

£2.6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - M2 Farms Limited

- - Industry AVG

production

Production

with a gross margin of 9.8%, this company has a higher cost of product (27%)

9.8% - M2 Farms Limited

27% - Industry AVG

profitability

Profitability

an operating margin of -33.3% make it less profitable than the average company (7%)

-33.3% - M2 Farms Limited

7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - M2 Farms Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - M2 Farms Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £78.1k, this is less efficient (£293.4k)

£78.1k - M2 Farms Limited

£293.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is near the average (28 days)

34 days - M2 Farms Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 162 days, this is slower than average (31 days)

162 days - M2 Farms Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - M2 Farms Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 25 weeks, this is more cash available to meet short term requirements (12 weeks)

25 weeks - M2 Farms Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 141.1%, this is a higher level of debt than the average (73.5%)

141.1% - M2 Farms Limited

73.5% - Industry AVG

M2 FARMS LIMITED financials

EXPORTms excel logo

M2 Farms Limited's latest turnover from December 2023 is estimated at £78.1 thousand and the company has net assets of -£29.4 thousand. According to their latest financial statements, we estimate that M2 Farms Limited has 1 employee and maintains cash reserves of £49.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover78,12626,135116,510
Other Income Or Grants000
Cost Of Sales70,49523,532105,855
Gross Profit7,6312,60310,655
Admin Expenses33,66614,2498,406
Operating Profit-26,035-11,6462,249
Interest Payable000
Interest Receivable3,2503,096128
Pre-Tax Profit-22,785-8,5502,378
Tax00-452
Profit After Tax-22,785-8,5501,926
Dividends Paid000
Retained Profit-22,785-8,5501,926
Employee Costs48,24946,25945,390
Number Of Employees111
EBITDA*-26,035-11,6462,249

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets000
Intangible Assets000
Investments & Other222
Debtors (Due After 1 year)000
Total Fixed Assets222
Stock & work in progress000
Trade Debtors7,3005,4800
Group Debtors000
Misc Debtors14,69221,00114,072
Cash49,57374,233102,689
misc current assets000
total current assets71,565100,714116,761
total assets71,567100,716116,763
Bank overdraft000
Bank loan000
Trade Creditors 31,302030,000
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities69,673107,33984,836
total current liabilities100,975107,339114,836
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities100,975107,339114,836
net assets-29,408-6,6231,927
total shareholders funds-29,408-6,6231,927
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit-26,035-11,6462,249
Depreciation000
Amortisation000
Tax00-452
Stock000
Debtors-4,48912,40914,072
Creditors31,302-30,00030,000
Accruals and Deferred Income-37,66622,50384,836
Deferred Taxes & Provisions000
Cash flow from operations-27,910-31,552102,561
Investing Activities
capital expenditure000
Change in Investments002
cash flow from investments00-2
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue001
interest3,2503,096128
cash flow from financing3,2503,096129
cash and cash equivalents
cash-24,660-28,456102,689
overdraft000
change in cash-24,660-28,456102,689

m2 farms limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for m2 farms limited. Get real-time insights into m2 farms limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

M2 Farms Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for m2 farms limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in G 2 area or any other competitors across 12 key performance metrics.

m2 farms limited Ownership

M2 FARMS LIMITED group structure

M2 Farms Limited has 2 subsidiary companies.

M2 FARMS LIMITED Shareholders

m2 three limited 100%

m2 farms limited directors

M2 Farms Limited currently has 7 directors. The longest serving directors include Mr David Milloy (Jan 2021) and Mr Allan King (Feb 2021).

officercountryagestartendrole
Mr David MilloyUnited Kingdom59 years Jan 2021- Director
Mr Allan KingUnited Kingdom63 years Feb 2021- Director
Mr Allan KingScotland35 years Feb 2021- Director
Mr Allan KingScotland63 years Feb 2021- Director
Mr Eric YoungUnited Kingdom69 years Feb 2021- Director
Mr Allan KingScotland35 years Feb 2021- Director
Mr Eric YoungUnited Kingdom69 years Feb 2021- Director

P&L

December 2023

turnover

78.1k

+199%

operating profit

-26k

0%

gross margin

9.8%

-1.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-29.4k

+3.44%

total assets

71.6k

-0.29%

cash

49.6k

-0.33%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

m2 farms limited company details

company number

SC687276

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

January 2021

age

4

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

m2 falkirk limited (August 2021)

accountant

-

auditor

-

address

201 west george street, glasgow, G2 2LW

Bank

-

Legal Advisor

-

m2 farms limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to m2 farms limited.

m2 farms limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for M2 FARMS LIMITED. This can take several minutes, an email will notify you when this has completed.

m2 farms limited Companies House Filings - See Documents

datedescriptionview/download