cargill associates ltd

Live StartupMicro

cargill associates ltd Company Information

Share CARGILL ASSOCIATES LTD

Company Number

SC772547

Shareholders

george brian rodger

pauline rodger

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

4 rubislaw terrace, aberdeen, AB10 1XE

cargill associates ltd Estimated Valuation

£20k

Pomanda estimates the enterprise value of CARGILL ASSOCIATES LTD at £20k based on a Turnover of £57.6k and 0.35x industry multiple (adjusted for size and gross margin).

cargill associates ltd Estimated Valuation

£44.4k

Pomanda estimates the enterprise value of CARGILL ASSOCIATES LTD at £44.4k based on an EBITDA of £14.9k and a 2.99x industry multiple (adjusted for size and gross margin).

cargill associates ltd Estimated Valuation

£29.1k

Pomanda estimates the enterprise value of CARGILL ASSOCIATES LTD at £29.1k based on Net Assets of £11.1k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cargill Associates Ltd Overview

Cargill Associates Ltd is a live company located in aberdeen, AB10 1XE with a Companies House number of SC772547. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2023, it's largest shareholder is george brian rodger with a 50% stake. Cargill Associates Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £57.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cargill Associates Ltd Health Check

Pomanda's financial health check has awarded Cargill Associates Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £57.6k, make it smaller than the average company (£535k)

£57.6k - Cargill Associates Ltd

£535k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Cargill Associates Ltd

- - Industry AVG

production

Production

with a gross margin of 25.1%, this company has a higher cost of product (59.2%)

25.1% - Cargill Associates Ltd

59.2% - Industry AVG

profitability

Profitability

an operating margin of 25.8% make it more profitable than the average company (7.9%)

25.8% - Cargill Associates Ltd

7.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Cargill Associates Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.9k, the company has an equivalent pay structure (£51.9k)

£51.9k - Cargill Associates Ltd

£51.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57.6k, this is less efficient (£121.5k)

£57.6k - Cargill Associates Ltd

£121.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 146 days, this is later than average (61 days)

146 days - Cargill Associates Ltd

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 91 days, this is slower than average (24 days)

91 days - Cargill Associates Ltd

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cargill Associates Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cargill Associates Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.7%, this is a similar level of debt than the average (53.6%)

53.7% - Cargill Associates Ltd

53.6% - Industry AVG

CARGILL ASSOCIATES LTD financials

EXPORTms excel logo

Cargill Associates Ltd's latest turnover from June 2024 is estimated at £57.6 thousand and the company has net assets of £11.1 thousand. According to their latest financial statements, we estimate that Cargill Associates Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024
Turnover57,587
Other Income Or Grants
Cost Of Sales43,161
Gross Profit14,426
Admin Expenses-427
Operating Profit14,853
Interest Payable
Interest Receivable
Pre-Tax Profit14,853
Tax-3,713
Profit After Tax11,140
Dividends Paid
Retained Profit11,140
Employee Costs51,859
Number Of Employees1
EBITDA*14,853

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024
Tangible Assets945
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets945
Stock & work in progress
Trade Debtors23,123
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets23,123
total assets24,068
Bank overdraft
Bank loan
Trade Creditors 10,790
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities10,790
loans
hp & lease commitments
Accruals and Deferred Income2,138
other liabilities
provisions
total long term liabilities2,138
total liabilities12,928
net assets11,140
total shareholders funds11,140
Jun 2024
Operating Activities
Operating Profit14,853
Depreciation
Amortisation
Tax-3,713
Stock
Debtors23,123
Creditors10,790
Accruals and Deferred Income2,138
Deferred Taxes & Provisions
Cash flow from operations945
Investing Activities
capital expenditure-945
Change in Investments
cash flow from investments-945
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

cargill associates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cargill associates ltd. Get real-time insights into cargill associates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cargill Associates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cargill associates ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in AB10 area or any other competitors across 12 key performance metrics.

cargill associates ltd Ownership

CARGILL ASSOCIATES LTD group structure

Cargill Associates Ltd has no subsidiary companies.

Ultimate parent company

CARGILL ASSOCIATES LTD

SC772547

CARGILL ASSOCIATES LTD Shareholders

george brian rodger 50%
pauline rodger 50%

cargill associates ltd directors

Cargill Associates Ltd currently has 2 directors. The longest serving directors include Mrs Pauline Rodger (Jun 2023) and Mr George Rodger (Jun 2023).

officercountryagestartendrole
Mrs Pauline RodgerScotland55 years Jun 2023- Director
Mr George RodgerEngland58 years Jun 2023- Director

P&L

June 2024

turnover

57.6k

0%

operating profit

14.9k

0%

gross margin

25.1%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

11.1k

0%

total assets

24.1k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

cargill associates ltd company details

company number

SC772547

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

June 2023

age

2

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

LIME BLUE ACCOUNTANCY LTD

auditor

-

address

4 rubislaw terrace, aberdeen, AB10 1XE

Bank

-

Legal Advisor

-

cargill associates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cargill associates ltd.

cargill associates ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARGILL ASSOCIATES LTD. This can take several minutes, an email will notify you when this has completed.

cargill associates ltd Companies House Filings - See Documents

datedescriptionview/download