Pomanda estimates the enterprise value of ENVOY ESTATES LIMITED at £0 based on a Turnover of £0 and 0.54x industry multiple (adjusted for size and gross margin).
envoy estates limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ENVOY ESTATES LIMITED at £0 based on an EBITDA of £-28.6k and a 3.95x industry multiple (adjusted for size and gross margin).
envoy estates limitedEstimated Valuation
£27.7m
Pomanda estimates the enterprise value of ENVOY ESTATES LIMITED at £27.7m based on Net Assets of £13m and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Envoy Estates LimitedOverview
Envoy Estates Limited is a live company located in aberdeen, AB10 1YL with a Companies House number of SC779033. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2023, it's largest shareholder is
envoy capital management limited
with a 100% stake. Envoy Estates Limited is a startup,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
Pomanda's financial health check has awarded Envoy Estates Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 1 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
1 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Envoy Estates Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Envoy Estates Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Envoy Estates Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Envoy Estates Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (22)
- - Envoy Estates Limited
- - Industry AVG
Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
- - Envoy Estates Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Envoy Estates Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Envoy Estates Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Envoy Estates Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Envoy Estates Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 577 weeks, this is more cash available to meet short term requirements (26 weeks)
- - Envoy Estates Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (58.8%)
- - Envoy Estates Limited
- - Industry AVG
ENVOY ESTATES LIMITED financials
EXPORT
Envoy Estates Limited's latest turnover from March 2024 is 0 and the company has net assets of £13 million. According to their latest financial statements, Envoy Estates Limited has 2 employees and maintains cash reserves of £100 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses
28,625
Operating Profit
-28,625
Interest Payable
Interest Receivable
Pre-Tax Profit
-26,000
Tax
Profit After Tax
-26,000
Dividends Paid
Retained Profit
-26,000
Employee Costs
93,028
Number Of Employees
2
EBITDA*
-28,625
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Tangible Assets
11,000
Intangible Assets
Investments & Other
3,702,000
Debtors (Due After 1 year)
Total Fixed Assets
3,713,000
Stock & work in progress
Trade Debtors
Group Debtors
7,513,000
Misc Debtors
1,657,000
Cash
100,000
misc current assets
total current assets
9,270,000
total assets
12,983,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
9,000
total current liabilities
9,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
9,000
net assets
12,974,000
total shareholders funds
12,974,000
Mar 2024
Operating Activities
Operating Profit
-28,625
Depreciation
Amortisation
Tax
Stock
Debtors
9,170,000
Creditors
Accruals and Deferred Income
9,000
Deferred Taxes & Provisions
Cash flow from operations
-9,189,625
Investing Activities
capital expenditure
-11,000
Change in Investments
3,702,000
cash flow from investments
-3,713,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
13,000,000
interest
cash flow from financing
13,000,000
cash and cash equivalents
cash
100,000
overdraft
change in cash
100,000
envoy estates limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for envoy estates limited. Get real-time insights into envoy estates limited's credit score, group structure and payment trends.
Perform a competitor analysis for envoy estates limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other startup companies, companies in AB10 area or any other competitors across 12 key performance metrics.
envoy estates limited Ownership
ENVOY ESTATES LIMITED group structure
Envoy Estates Limited has no subsidiary companies.
Ultimate parent company
ENVOY ESTATES LIMITED
SC779033
ENVOY ESTATES LIMITED Shareholders
The sole shareholder of Envoy Estates Limited is Envoy Capital Management Limited.
envoy capital management limited
100%
envoy estates limited directors
Envoy Estates Limited currently has 2 directors.
The longest serving directors include
Mr Andrew Matheson (Oct 2023) and
Mr Iain MacGregor (Oct 2023).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024
net assets
13m
0%
total assets
13m
0%
cash
100k
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
envoy estates limited company details
company number
SC779033
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
August 2023
age
2
incorporated
UK
ultimate parent company
None
accounts
Audit Exemption Subsidiary
last accounts submitted
March 2024
previous names
envoy property investment company limited (February 2024)
sllp 401 limited (October 2023)
accountant
-
auditor
-
address
5 queens terrace, aberdeen, AB10 1YL
Bank
-
Legal Advisor
-
envoy estates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to envoy estates limited.
envoy estates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ENVOY ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.
envoy estates limitedCompanies House Filings - See Documents
