chubb insurance company of europe se Company Information
Company Number
SE000013
Next Accounts
2658 days late
Industry
Non-life insurance
Shareholders
chubb insurance investment holdings ltd
vigilant insurance co.
Group Structure
View All
Contact
Registered Address
one america square 17 crosswall, london, EC3N 2AD
Website
chubb.comchubb insurance company of europe se Estimated Valuation
Pomanda estimates the enterprise value of CHUBB INSURANCE COMPANY OF EUROPE SE at £770m based on a Turnover of £595.1m and 1.29x industry multiple (adjusted for size and gross margin).
chubb insurance company of europe se Estimated Valuation
Pomanda estimates the enterprise value of CHUBB INSURANCE COMPANY OF EUROPE SE at £710.9m based on an EBITDA of £41.2m and a 17.25x industry multiple (adjusted for size and gross margin).
chubb insurance company of europe se Estimated Valuation
Pomanda estimates the enterprise value of CHUBB INSURANCE COMPANY OF EUROPE SE at £1.5b based on Net Assets of £862.8m and 1.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chubb Insurance Company Of Europe Se Overview
Chubb Insurance Company Of Europe Se is a converted/closed company that was located in london, EC3N 2AD with a Companies House number of SE000013. It operated in the non-life insurance sector, SIC Code 65120. Founded in January 2009, it's largest shareholder was chubb insurance investment holdings ltd with a 100% stake. The last turnover for Chubb Insurance Company Of Europe Se was estimated at £595.1m.
Upgrade for unlimited company reports & a free credit check
Chubb Insurance Company Of Europe Se Health Check
Pomanda's financial health check has awarded Chubb Insurance Company Of Europe Se a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
5 Weak
Size
annual sales of £595.1m, make it larger than the average company (£1.3m)
£595.1m - Chubb Insurance Company Of Europe Se
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (2.1%)
- Chubb Insurance Company Of Europe Se
2.1% - Industry AVG
Production
with a gross margin of 90.4%, this company has a comparable cost of product (90.4%)
90.4% - Chubb Insurance Company Of Europe Se
90.4% - Industry AVG
Profitability
an operating margin of 6.9% make it less profitable than the average company (11.2%)
6.9% - Chubb Insurance Company Of Europe Se
11.2% - Industry AVG
Employees
with 530 employees, this is above the industry average (43)
530 - Chubb Insurance Company Of Europe Se
43 - Industry AVG
Pay Structure
on an average salary of £72.5k, the company has a higher pay structure (£52k)
£72.5k - Chubb Insurance Company Of Europe Se
£52k - Industry AVG
Efficiency
resulting in sales per employee of £1.1m, this is more efficient (£142.4k)
£1.1m - Chubb Insurance Company Of Europe Se
£142.4k - Industry AVG
Debtor Days
it gets paid by customers after 84 days, this is earlier than average (198 days)
84 days - Chubb Insurance Company Of Europe Se
198 days - Industry AVG
Creditor Days
its suppliers are paid after 248 days, this is quicker than average (341 days)
248 days - Chubb Insurance Company Of Europe Se
341 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Chubb Insurance Company Of Europe Se
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (17 weeks)
0 weeks - Chubb Insurance Company Of Europe Se
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 67.6%, this is a lower level of debt than the average (82.2%)
67.6% - Chubb Insurance Company Of Europe Se
82.2% - Industry AVG
CHUBB INSURANCE COMPANY OF EUROPE SE financials
Chubb Insurance Company Of Europe Se's latest turnover from December 2015 is £595.1 million and the company has net assets of £862.8 million. According to their latest financial statements, Chubb Insurance Company Of Europe Se has 530 employees and maintains cash reserves of £11 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|
Turnover | 595,084,000 | 603,102,000 | 607,122,000 | 600,645,000 | 637,937,000 | 642,209,000 | 656,647,000 |
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | 54,278,000 | 73,345,000 | 82,007,000 | 67,752,000 | 164,026,000 | 217,826,000 | 194,519,000 |
Tax | -21,308,000 | -25,084,000 | -16,423,000 | -37,939,000 | -63,647,000 | -63,209,000 | -67,124,000 |
Profit After Tax | 32,970,000 | 48,261,000 | 65,584,000 | 29,813,000 | 100,379,000 | 154,617,000 | 127,395,000 |
Dividends Paid | 0 | 25,000,000 | 69,338,000 | 65,000,000 | 158,761,000 | 276,484,000 | 0 |
Retained Profit | 32,970,000 | 23,261,000 | -3,754,000 | -35,187,000 | -58,382,000 | -121,867,000 | 127,395,000 |
Employee Costs | 38,418,000 | 48,824,000 | 48,544,000 | 43,801,000 | 47,210,000 | 85,881,000 | 90,451,000 |
Number Of Employees | 530 | 549 | 572 | 595 | 608 | 1,117 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 2,464,103,000 | 2,608,709,000 | 2,582,115,000 | 2,682,560,000 | 2,773,045,000 | 2,806,107,000 | 3,063,808,000 |
Intangible Assets | 172,000 | 314,000 | 467,000 | 545,000 | 0 | 0 | 195,000 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,464,275,000 | 2,609,023,000 | 2,582,582,000 | 2,683,105,000 | 2,773,045,000 | 2,806,107,000 | 3,064,003,000 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 138,007,000 | 144,820,000 | 149,028,000 | 142,754,000 | 167,923,000 | 169,109,000 | 165,559,000 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 11,000 | 13,000 | 13,000 | 12,000 | 187,000 | 14,000 | 13,000 |
misc current assets | 23,364,000 | 26,996,000 | 31,009,000 | 30,819,000 | 37,178,000 | 38,180,000 | 44,880,000 |
total current assets | 197,331,000 | 224,561,000 | 229,889,000 | 210,074,000 | 218,741,000 | 229,833,000 | 232,121,000 |
total assets | 2,661,606,000 | 2,833,584,000 | 2,812,471,000 | 2,893,179,000 | 2,991,786,000 | 3,035,940,000 | 3,296,124,000 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 38,786,000 | 44,655,000 | 43,325,000 | 47,698,000 | 58,909,000 | 55,815,000 | 51,090,000 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 974,000 | 5,327,000 | 5,828,000 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 85,129,000 | 106,157,000 | 84,144,000 | 97,303,000 | 114,972,000 | 107,831,000 | 93,383,000 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 1,713,633,000 | 1,815,982,000 | 1,847,221,000 | 1,862,470,000 | 1,894,195,000 | 1,934,136,000 | 2,075,127,000 |
total liabilities | 1,798,762,000 | 1,922,139,000 | 1,931,365,000 | 1,959,773,000 | 2,009,167,000 | 2,041,967,000 | 2,168,510,000 |
net assets | 862,844,000 | 911,445,000 | 881,106,000 | 933,406,000 | 982,619,000 | 993,973,000 | 1,127,614,000 |
total shareholders funds | 862,844,000 | 911,445,000 | 881,106,000 | 933,406,000 | 982,619,000 | 993,973,000 | 1,127,614,000 |
Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 0 | 0 | 1,193,000 | 1,198,000 | 2,097,000 | 1,858,000 | 4,014,000 |
Amortisation | |||||||
Tax | -21,308,000 | -25,084,000 | -16,423,000 | -37,939,000 | -63,647,000 | -63,209,000 | -67,124,000 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -6,813,000 | -4,208,000 | 6,274,000 | -25,169,000 | -1,186,000 | 3,550,000 | 165,559,000 |
Creditors | -5,869,000 | 1,330,000 | -4,373,000 | -11,211,000 | 3,094,000 | 4,725,000 | 51,090,000 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | -974,000 | -4,353,000 | -501,000 | 5,828,000 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | -2,000 | 0 | 1,000 | -175,000 | 173,000 | 1,000 | 13,000 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -2,000 | 0 | 1,000 | -175,000 | 173,000 | 1,000 | 13,000 |
chubb insurance company of europe se Credit Report and Business Information
Chubb Insurance Company Of Europe Se Competitor Analysis
Perform a competitor analysis for chubb insurance company of europe se by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in EC3N area or any other competitors across 12 key performance metrics.
chubb insurance company of europe se Ownership
CHUBB INSURANCE COMPANY OF EUROPE SE group structure
Chubb Insurance Company Of Europe Se has no subsidiary companies.
Ultimate parent company
CHUBB INSURANCE COMPANY OF EUROPE SE
SE000013
chubb insurance company of europe se directors
Chubb Insurance Company Of Europe Se currently has 12 directors. The longest serving directors include Mr Kevin O'Shiel (Jan 2009) and Mr Jalil Rehman (Sep 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Kevin O'Shiel | United Kingdom | 68 years | Jan 2009 | - | Member of Administrative Organ |
Mr Jalil Rehman | 60 years | Sep 2014 | - | Member of Administrative Organ | |
Mr John Napier | 82 years | Jan 2016 | - | Member of Administrative Organ | |
Mr Alexander Shaw | 60 years | Jan 2016 | - | Member of Administrative Organ | |
Mr Andrew Kendrick | United Kingdom | 67 years | Jan 2016 | - | Member of Administrative Organ |
Mr Mark Hammond | United Kingdom | 64 years | Jan 2016 | - | Member of Administrative Organ |
Mr Michael Yardley | England | 68 years | Sep 2016 | - | Member of Administrative Organ |
Ms Cathryn Riley | 62 years | Sep 2016 | - | Member of Administrative Organ | |
Mr David Robinson | England | 57 years | Sep 2016 | - | Member of Administrative Organ |
Mr Jeff Moghrabi | United Kingdom | 66 years | Oct 2016 | - | Member of Administrative Organ |
P&L
December 2015turnover
595.1m
-1%
operating profit
41.2m
0%
gross margin
90.5%
+9.18%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2015net assets
862.8m
-0.05%
total assets
2.7b
-0.06%
cash
11k
-0.15%
net assets
Total assets minus all liabilities
Similar Companies
chubb insurance company of europe se company details
company number
SE000013
Type
Other
industry
65120 - Non-life insurance
incorporation date
January 2009
age
15
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2015
previous names
N/A
accountant
-
auditor
-
address
one america square 17 crosswall, london, EC3N 2AD
Bank
-
Legal Advisor
-
chubb insurance company of europe se Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chubb insurance company of europe se.
chubb insurance company of europe se Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHUBB INSURANCE COMPANY OF EUROPE SE. This can take several minutes, an email will notify you when this has completed.
chubb insurance company of europe se Companies House Filings - See Documents
date | description | view/download |
---|