chubb insurance company of europe se

chubb insurance company of europe se Company Information

Share CHUBB INSURANCE COMPANY OF EUROPE SE
Converted/Closed 
EstablishedMegaDeclining

Company Number

SE000013

Industry

Non-life insurance

 

Directors

Kevin O'Shiel

Jalil Rehman

View All

Shareholders

chubb insurance investment holdings ltd

vigilant insurance co.

Group Structure

View All

Contact

Registered Address

one america square 17 crosswall, london, EC3N 2AD

Website

chubb.com

chubb insurance company of europe se Estimated Valuation

£770m

Pomanda estimates the enterprise value of CHUBB INSURANCE COMPANY OF EUROPE SE at £770m based on a Turnover of £595.1m and 1.29x industry multiple (adjusted for size and gross margin).

chubb insurance company of europe se Estimated Valuation

£710.9m

Pomanda estimates the enterprise value of CHUBB INSURANCE COMPANY OF EUROPE SE at £710.9m based on an EBITDA of £41.2m and a 17.25x industry multiple (adjusted for size and gross margin).

chubb insurance company of europe se Estimated Valuation

£1.5b

Pomanda estimates the enterprise value of CHUBB INSURANCE COMPANY OF EUROPE SE at £1.5b based on Net Assets of £862.8m and 1.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chubb Insurance Company Of Europe Se Overview

Chubb Insurance Company Of Europe Se is a converted/closed company that was located in london, EC3N 2AD with a Companies House number of SE000013. It operated in the non-life insurance sector, SIC Code 65120. Founded in January 2009, it's largest shareholder was chubb insurance investment holdings ltd with a 100% stake. The last turnover for Chubb Insurance Company Of Europe Se was estimated at £595.1m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chubb Insurance Company Of Europe Se Health Check

Pomanda's financial health check has awarded Chubb Insurance Company Of Europe Se a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £595.1m, make it larger than the average company (£1.3m)

£595.1m - Chubb Insurance Company Of Europe Se

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (2.1%)

0% - Chubb Insurance Company Of Europe Se

2.1% - Industry AVG

production

Production

with a gross margin of 90.4%, this company has a comparable cost of product (90.4%)

90.4% - Chubb Insurance Company Of Europe Se

90.4% - Industry AVG

profitability

Profitability

an operating margin of 6.9% make it less profitable than the average company (11.2%)

6.9% - Chubb Insurance Company Of Europe Se

11.2% - Industry AVG

employees

Employees

with 530 employees, this is above the industry average (43)

530 - Chubb Insurance Company Of Europe Se

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.5k, the company has a higher pay structure (£52k)

£72.5k - Chubb Insurance Company Of Europe Se

£52k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.1m, this is more efficient (£142.4k)

£1.1m - Chubb Insurance Company Of Europe Se

£142.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 84 days, this is earlier than average (198 days)

84 days - Chubb Insurance Company Of Europe Se

198 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 248 days, this is quicker than average (341 days)

248 days - Chubb Insurance Company Of Europe Se

341 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chubb Insurance Company Of Europe Se

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (17 weeks)

0 weeks - Chubb Insurance Company Of Europe Se

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.6%, this is a lower level of debt than the average (82.2%)

67.6% - Chubb Insurance Company Of Europe Se

82.2% - Industry AVG

CHUBB INSURANCE COMPANY OF EUROPE SE financials

EXPORTms excel logo

Chubb Insurance Company Of Europe Se's latest turnover from December 2015 is £595.1 million and the company has net assets of £862.8 million. According to their latest financial statements, Chubb Insurance Company Of Europe Se has 530 employees and maintains cash reserves of £11 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover595,084,000603,102,000607,122,000600,645,000637,937,000642,209,000656,647,000
Other Income Or Grants0000000
Cost Of Sales57,033,384103,652,965136,905,295148,452,716168,403,601183,527,4240
Gross Profit538,050,616499,449,035470,216,705452,192,284469,533,399458,681,5760
Admin Expenses496,838,176438,327,572384,837,959412,602,612333,697,194243,935,810-176,937,468
Operating Profit41,212,44061,121,46385,378,74639,589,672135,836,205214,745,766176,937,468
Interest Payable031,655204,783362,538189,41000
Interest Receivable6065634985036833
Pre-Tax Profit54,278,00073,345,00082,007,00067,752,000164,026,000217,826,000194,519,000
Tax-21,308,000-25,084,000-16,423,000-37,939,000-63,647,000-63,209,000-67,124,000
Profit After Tax32,970,00048,261,00065,584,00029,813,000100,379,000154,617,000127,395,000
Dividends Paid025,000,00069,338,00065,000,000158,761,000276,484,0000
Retained Profit32,970,00023,261,000-3,754,000-35,187,000-58,382,000-121,867,000127,395,000
Employee Costs38,418,00048,824,00048,544,00043,801,00047,210,00085,881,00090,451,000
Number Of Employees5305495725956084,8231,117
EBITDA*41,212,44061,121,46386,571,74640,787,672137,933,205216,603,766180,951,468

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,464,103,0002,608,709,0002,582,115,0002,682,560,0002,773,045,0002,806,107,0003,063,808,000
Intangible Assets172,000314,000467,000545,00000195,000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets2,464,275,0002,609,023,0002,582,582,0002,683,105,0002,773,045,0002,806,107,0003,064,003,000
Stock & work in progress0000000
Trade Debtors138,007,000144,820,000149,028,000142,754,000167,923,000169,109,000165,559,000
Group Debtors0000000
Misc Debtors0000000
Cash11,00013,00013,00012,000187,00014,00013,000
misc current assets23,364,00026,996,00031,009,00030,819,00037,178,00038,180,00044,880,000
total current assets197,331,000224,561,000229,889,000210,074,000218,741,000229,833,000232,121,000
total assets2,661,606,0002,833,584,0002,812,471,0002,893,179,0002,991,786,0003,035,940,0003,296,124,000
Bank overdraft0000000
Bank loan0000000
Trade Creditors 38,786,00044,655,00043,325,00047,698,00058,909,00055,815,00051,090,000
Group/Directors Accounts0000000
other short term finances00974,0005,327,0005,828,00000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities85,129,000106,157,00084,144,00097,303,000114,972,000107,831,00093,383,000
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities1,713,633,0001,815,982,0001,847,221,0001,862,470,0001,894,195,0001,934,136,0002,075,127,000
total liabilities1,798,762,0001,922,139,0001,931,365,0001,959,773,0002,009,167,0002,041,967,0002,168,510,000
net assets862,844,000911,445,000881,106,000933,406,000982,619,000993,973,0001,127,614,000
total shareholders funds862,844,000911,445,000881,106,000933,406,000982,619,000993,973,0001,127,614,000
Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit41,212,44061,121,46385,378,74639,589,672135,836,205214,745,766176,937,468
Depreciation001,193,0001,198,0002,097,0001,858,0004,014,000
Amortisation0000000
Tax-21,308,000-25,084,000-16,423,000-37,939,000-63,647,000-63,209,000-67,124,000
Stock0000000
Debtors-6,813,000-4,208,0006,274,000-25,169,000-1,186,0003,550,000165,559,000
Creditors-5,869,0001,330,000-4,373,000-11,211,0003,094,0004,725,00051,090,000
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations20,848,44041,575,46359,501,74616,806,67278,566,205154,569,766-641,532
Investing Activities
capital expenditure144,748,000-26,441,00099,330,00088,742,00030,965,000256,038,000-3,068,017,000
Change in Investments0000000
cash flow from investments144,748,000-26,441,00099,330,00088,742,00030,965,000256,038,000-3,068,017,000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0-974,000-4,353,000-501,0005,828,00000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue-81,571,0007,078,000-48,546,000-14,026,00047,028,000-11,774,0001,000,219,000
interest60-31,590-204,720-362,040-188,9076833
cash flow from financing-81,570,9406,072,410-53,103,720-14,889,04052,667,093-11,773,9321,000,219,033
cash and cash equivalents
cash-2,00001,000-175,000173,0001,00013,000
overdraft0000000
change in cash-2,00001,000-175,000173,0001,00013,000

chubb insurance company of europe se Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chubb insurance company of europe se. Get real-time insights into chubb insurance company of europe se's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chubb Insurance Company Of Europe Se Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chubb insurance company of europe se by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in EC3N area or any other competitors across 12 key performance metrics.

chubb insurance company of europe se Ownership

CHUBB INSURANCE COMPANY OF EUROPE SE group structure

Chubb Insurance Company Of Europe Se has no subsidiary companies.

Ultimate parent company

CHUBB INSURANCE COMPANY OF EUROPE SE

SE000013

CHUBB INSURANCE COMPANY OF EUROPE SE Shareholders

chubb insurance investment holdings ltd 100%
vigilant insurance co. 0%

chubb insurance company of europe se directors

Chubb Insurance Company Of Europe Se currently has 12 directors. The longest serving directors include Mr Kevin O'Shiel (Jan 2009) and Mr Jalil Rehman (Sep 2014).

officercountryagestartendrole
Mr Kevin O'ShielUnited Kingdom68 years Jan 2009- Member of Administrative Organ
Mr Jalil Rehman60 years Sep 2014- Member of Administrative Organ
Mr John Napier82 years Jan 2016- Member of Administrative Organ
Mr Alexander Shaw60 years Jan 2016- Member of Administrative Organ
Mr Andrew KendrickUnited Kingdom67 years Jan 2016- Member of Administrative Organ
Mr Mark HammondUnited Kingdom64 years Jan 2016- Member of Administrative Organ
Mr Michael YardleyEngland68 years Sep 2016- Member of Administrative Organ
Ms Cathryn Riley62 years Sep 2016- Member of Administrative Organ
Mr David RobinsonEngland57 years Sep 2016- Member of Administrative Organ
Mr Jeff MoghrabiUnited Kingdom66 years Oct 2016- Member of Administrative Organ

P&L

December 2015

turnover

595.1m

-1%

operating profit

41.2m

0%

gross margin

90.5%

+9.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2015

net assets

862.8m

-0.05%

total assets

2.7b

-0.06%

cash

11k

-0.15%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

chubb insurance company of europe se company details

company number

SE000013

Type

Other

industry

65120 - Non-life insurance

incorporation date

January 2009

age

15

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2015

previous names

N/A

accountant

-

auditor

-

address

one america square 17 crosswall, london, EC3N 2AD

Bank

-

Legal Advisor

-

chubb insurance company of europe se Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chubb insurance company of europe se.

chubb insurance company of europe se Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHUBB INSURANCE COMPANY OF EUROPE SE. This can take several minutes, an email will notify you when this has completed.

chubb insurance company of europe se Companies House Filings - See Documents

datedescriptionview/download