green growers llp Company Information
Company Number
SO300102
Website
greengrowers.wordpress.comRegistered Address
muirden farm, turriff, aberdeenshire, AB53 4NH
Industry
Telephone
01377255362
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
-0%
green growers llp Estimated Valuation
Pomanda estimates the enterprise value of GREEN GROWERS LLP at £0 based on a Turnover of £0 and 0x industry multiple (adjusted for size and gross margin).
green growers llp Estimated Valuation
Pomanda estimates the enterprise value of GREEN GROWERS LLP at £0 based on an EBITDA of £173.3k and a 0x industry multiple (adjusted for size and gross margin).
green growers llp Estimated Valuation
Pomanda estimates the enterprise value of GREEN GROWERS LLP at £0 based on Net Assets of £1.8m and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Green Growers Llp Overview
Green Growers Llp is a live company located in aberdeenshire, AB53 4NH with a Companies House number of SO300102. Founded in May 2002, it's largest shareholder is unknown. Green Growers Llp is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Green Growers Llp Health Check
There is insufficient data available to calculate a health check for Green Growers Llp. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
0 Strong
![positive_score](/assets/images/scoreRate1.png)
0 Regular
![positive_score](/assets/images/scoreRate0.png)
0 Weak
![size](/assets/images/scoreRate-1.png)
Size
There is insufficient data available for this Key Performance Indicator!
- - Green Growers Llp
- - Industry AVG
![growth](/assets/images/scoreRate-1.png)
Growth
There is insufficient data available for this Key Performance Indicator!
- Green Growers Llp
- - Industry AVG
![production](/assets/images/scoreRate-1.png)
Production
There is insufficient data available for this Key Performance Indicator!
- Green Growers Llp
- - Industry AVG
![profitability](/assets/images/scoreRate-1.png)
Profitability
There is insufficient data available for this Key Performance Indicator!
- Green Growers Llp
- - Industry AVG
![employees](/assets/images/scoreRate-1.png)
Employees
There is insufficient data available for this Key Performance Indicator!
- - Green Growers Llp
- - Industry AVG
![paystructure](/assets/images/scoreRate-1.png)
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Green Growers Llp
- - Industry AVG
![efficiency](/assets/images/scoreRate-1.png)
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Green Growers Llp
- - Industry AVG
![debtordays](/assets/images/scoreRate-1.png)
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Green Growers Llp
- - Industry AVG
![creditordays](/assets/images/scoreRate-1.png)
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Green Growers Llp
- - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Green Growers Llp
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Green Growers Llp
- - Industry AVG
![debtlevel](/assets/images/scoreRate-1.png)
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Green Growers Llp
- - Industry AVG
GREEN GROWERS LLP financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Green Growers Llp's latest turnover from April 2023 is estimated at 0 and the company has net assets of £1.8 million. According to their latest financial statements, we estimate that Green Growers Llp has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 177,234 | |||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | 133,678 | |||||||||||||
Interest Payable | 1,961 | |||||||||||||
Interest Receivable | 0 | |||||||||||||
Pre-Tax Profit | 131,717 | |||||||||||||
Tax | 0 | |||||||||||||
Profit After Tax | 131,717 | |||||||||||||
Dividends Paid | 0 | |||||||||||||
Retained Profit | 131,717 | |||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | |||||||||||||
EBITDA* | 135,292 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,096,630 | 2,123,651 | 1,879,470 | 1,973,437 | 2,069,207 | 303,352 | 155,222 | 181,093 | 207,354 | 233,754 | 2,235 | 3,723 | 5,224 | 6,725 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 500 | 500 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 50 | 50 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,097,130 | 2,124,151 | 1,879,970 | 1,973,437 | 2,069,207 | 303,352 | 155,222 | 181,093 | 207,354 | 233,754 | 2,285 | 3,773 | 5,274 | 6,775 |
Stock & work in progress | 752,784 | 635,109 | 544,394 | 501,623 | 293,786 | 192,094 | 149,739 | 104,416 | 92,815 | 146,144 | 57,810 | 71,897 | 104,485 | 54,269 |
Trade Debtors | 150,127 | 20,234 | 105,809 | 38,376 | 32,315 | 5,578 | 16,388 | 32,587 | 312,971 | 294,279 | 258,777 | 112,259 | 155,103 | 45,203 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 70,674 | 25,777 | 48,522 | 95,293 | 32,499 | 105,179 | 58,814 | 78,082 | 0 | 0 | 0 | 0 | 0 | 112,833 |
Cash | 0 | 75,532 | 0 | 37,961 | 0 | 0 | 38,116 | 105 | 1,856 | 0 | 64,452 | 30,666 | 0 | 4,999 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 973,585 | 756,652 | 698,725 | 673,253 | 358,600 | 302,851 | 263,057 | 215,190 | 407,642 | 440,423 | 381,039 | 214,822 | 259,588 | 217,304 |
total assets | 3,070,715 | 2,880,803 | 2,578,695 | 2,646,690 | 2,427,807 | 606,203 | 418,279 | 396,283 | 614,996 | 674,177 | 383,324 | 218,595 | 264,862 | 224,079 |
Bank overdraft | 88,107 | 59,382 | 64,914 | 61,368 | 91,970 | 44,742 | 0 | 109,456 | 0 | 0 | 0 | 0 | 0 | 26,857 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 207,436 | 156,211 | 112,138 | 210,163 | 158,309 | 47,367 | 82,661 | 76,617 | 143,157 | 273,444 | 163,659 | 133,801 | 247,686 | 6,112 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 111,000 | 111,000 | 0 | 41,055 | 40,851 | 40,378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 110,208 | 102,803 | 63,740 | 69,522 | 78,712 | 19,933 | 38,587 | 66,851 | 0 | 0 | 0 | 0 | 0 | 180,008 |
total current liabilities | 516,751 | 429,396 | 240,792 | 382,108 | 369,842 | 152,420 | 121,248 | 252,924 | 143,157 | 273,444 | 163,659 | 133,801 | 247,686 | 212,977 |
loans | 675,660 | 720,763 | 780,482 | 842,485 | 905,543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 111,000 | 222,000 | 0 | 0 | 41,055 | 81,362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65,277 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 786,660 | 942,763 | 780,482 | 842,485 | 946,598 | 81,362 | 0 | 0 | 0 | 65,277 | 0 | 0 | 0 | 0 |
total liabilities | 1,303,411 | 1,372,159 | 1,021,274 | 1,224,593 | 1,316,440 | 233,782 | 121,248 | 252,924 | 143,157 | 338,721 | 163,659 | 133,801 | 247,686 | 212,977 |
net assets | 1,767,304 | 1,508,644 | 1,557,421 | 1,422,097 | 1,111,367 | 372,421 | 297,031 | 143,359 | 471,839 | 335,456 | 219,665 | 84,794 | 17,176 | 11,102 |
total shareholders funds | 1,767,304 | 1,508,644 | 1,557,421 | 1,422,097 | 1,111,367 | 372,421 | 297,031 | 143,359 | 471,839 | 335,456 | 219,665 | 84,794 | 17,176 | 11,102 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 133,678 | |||||||||||||
Depreciation | 95,827 | 61,719 | 97,509 | 104,825 | 42,778 | 70 | 25,871 | 26,261 | 26,400 | 27,185 | 1,488 | 1,501 | 1,501 | 1,614 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | |||||||||||||
Stock | 117,675 | 90,715 | 42,771 | 207,837 | 101,692 | 42,355 | 45,323 | 11,601 | -53,329 | 88,334 | -14,087 | -32,588 | 50,216 | 54,269 |
Debtors | 174,790 | -108,320 | 20,662 | 68,855 | -45,943 | 35,555 | -35,467 | -202,302 | 18,692 | 35,502 | 146,518 | -42,844 | -2,933 | 158,036 |
Creditors | 51,225 | 44,073 | -98,025 | 51,854 | 110,942 | -35,294 | 6,044 | -66,540 | -130,287 | 109,785 | 29,858 | -113,885 | 241,574 | 6,112 |
Accruals and Deferred Income | 7,405 | 39,063 | -5,782 | -9,190 | 58,779 | -18,654 | -28,264 | 66,851 | 0 | 0 | 0 | 0 | -180,008 | 180,008 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 109,107 | |||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | 50 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -45,103 | -59,719 | -62,003 | -63,058 | 905,543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -111,000 | 333,000 | -41,055 | -40,851 | -39,834 | 121,740 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65,277 | 65,277 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -1,961 | |||||||||||||
cash flow from financing | -122,576 | |||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -75,532 | 75,532 | -37,961 | 37,961 | 0 | -38,116 | 38,011 | -1,751 | 1,856 | -64,452 | 33,786 | 30,666 | -4,999 | 4,999 |
overdraft | 28,725 | -5,532 | 3,546 | -30,602 | 47,228 | 44,742 | -109,456 | 109,456 | 0 | 0 | 0 | 0 | -26,857 | 26,857 |
change in cash | -104,257 | 81,064 | -41,507 | 68,563 | -47,228 | -82,858 | 147,467 | -111,207 | 1,856 | -64,452 | 33,786 | 30,666 | 21,858 | -21,858 |
green growers llp Credit Report and Business Information
Green Growers Llp Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for green growers llp by selecting its closest rivals, whether from the industry sector, other mature companies, companies in AB53 area or any other competitors across 12 key performance metrics.
green growers llp Ownership
GREEN GROWERS LLP group structure
Green Growers Llp has no subsidiary companies.
Ultimate parent company
GREEN GROWERS LLP
SO300102
green growers llp directors
Green Growers Llp currently has 2 directors. The longest serving directors include Mr David Green (May 2002) and Mr Alfred Duncan (May 2002).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Green | United Kingdom | 57 years | May 2002 | - | LLP Designated Member |
Mr Alfred Duncan | 81 years | May 2002 | - | LLP Designated Member |
P&L
April 2023turnover
0
0%
operating profit
77.5k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
1.8m
+0.17%
total assets
3.1m
+0.07%
cash
0
-1%
net assets
Total assets minus all liabilities
Similar Companies
green growers llp company details
company number
SO300102
Type
Other
industry
incorporation date
May 2002
age
22
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
April 2023
address
muirden farm, turriff, aberdeenshire, AB53 4NH
accountant
THOMAS BARRIE & CO LLP
auditor
-
green growers llp Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to green growers llp. Currently there are 1 open charges and 1 have been satisfied in the past.
![charges](/assets/images/company_charges.png)
green growers llp Companies House Filings - See Documents
date | description | view/download |
---|