Muirden Energy Llp

POWER SEARCH PRICING

SOLUTIONS

muirden energy llp Company Information

Live

Established

Company Number

SO302777

Website

www.muirdenenergy.co.uk

Registered Address

muirden farm, turriff, aberdeenshire, AB53 4NH

Industry

Telephone

01888569310

Next Accounts Due

January 2025

Group Structure

View All

Directors

David Green14 Years

Alfred Duncan14 Years

View All

Shareholders

-0%

muirden energy llp Estimated Valuation

£0

Pomanda estimates the enterprise value of MUIRDEN ENERGY LLP at £0 based on a Turnover of £0 and 0x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Muirden Energy Llp is a live company located in aberdeenshire, AB53 4NH with a Companies House number of SO302777. Founded in April 2010, it's largest shareholder is unknown. Muirden Energy Llp is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

There is insufficient data available to calculate a health check for Muirden Energy Llp. Company Health Check FAQs

Health Rating0out of 5

0 Strong

0 Regular

0 Weak

Size

There is insufficient data available for this Key Performance Indicator!

Growth

There is insufficient data available for this Key Performance Indicator!

EXPORT

Muirden Energy Llp's latest turnover from April 2023 is estimated at 0 and the company has net assets of £2.4 million. According to their latest financial statements, Muirden Energy Llp has 7 employees and maintains cash reserves of £36.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Turnover	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit	0	0	0	0	0	0	0	0	0	0	0	0	0
Admin Expenses	2,615	682	60	45	381	455	210	311	801	695	211	103	42
Operating Profit	-2,615	-682	-60	-45	-381	-455	-210	-311	-801	-695	-211	-103	-42
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	2,615	682	60	45	381	455	210	311	802	695	211	103	42
Pre-Tax Profit	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Tax	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	0	0	0	0	0	0	0	0	0	0	0	0	0
Employee Costs	0	0	0	0	0	0	0	0	0	0	0	0	0
Number Of Employees	7	7	7	7	7	8	8	0	0	0	0	0	0
EBITDA*	20,000	15,755	13,871	18,951	16,198	20,963	22,869	21,867	11,928	9,801	7,403	2,919	794

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Tangible Assets	56,480	78,417	28,143	36,828	52,819	48,379	58,718	64,586	67,425	30,823	26,599	11,253	3,342
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	56,480	78,417	28,143	36,828	52,819	48,379	58,718	64,586	67,425	30,823	26,599	11,253	3,342
Stock & work in progress	1,198,282	1,224,211	1,081,998	895,808	652,846	609,639	375,045	441,795	581,723	539,057	1,023,550	627,160	187,566
Trade Debtors	474,366	63,536	162,517	205,209	135,072	192,931	136,939	633,744	995,816	3,169,170	357,632	284,122	21,103
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	840,307	663,560	636,835	595,220	422,097	292,617	195,853	868,264	0	0	389,213	271,841	84,778
Cash	36,132	86,928	94,816	24,554	65,860	35,746	146,221	22,057	102,409	218,190	59,800	24,508	16,639
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,549,087	2,038,235	1,976,166	1,720,791	1,275,875	1,130,933	854,058	1,965,860	1,679,948	3,926,417	1,830,195	1,207,631	310,086
total assets	2,605,567	2,116,652	2,004,309	1,757,619	1,328,694	1,179,312	912,776	2,030,446	1,747,373	3,957,240	1,856,794	1,218,884	313,428
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	28,993	42,798	61,520	102,013	104,438	108,234	79,782	78,788	444,873	301,789	137,025	68,563	146,259
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	162,563	64,843	58,778	86,595	100,245	32,067	208,982	231,480	0	0	0	0	0
total current liabilities	191,556	107,641	120,298	188,608	204,683	140,301	288,764	310,268	444,873	301,789	137,025	68,563	146,259
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	191,556	107,641	120,298	188,608	204,683	140,301	288,764	310,268	444,873	301,789	137,025	68,563	146,259
net assets	2,414,011	2,009,011	1,884,011	1,569,011	1,124,011	1,039,011	624,012	1,720,178	1,302,500	3,655,451	1,719,769	1,150,321	167,169
total shareholders funds	2,414,011	2,009,011	1,884,011	1,569,011	1,124,011	1,039,011	624,012	1,720,178	1,302,500	3,655,451	1,719,769	1,150,321	167,169

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Operating Activities
Operating Profit	-2,615	-682	-60	-45	-381	-455	-210	-311	-801	-695	-211	-103	-42
Depreciation	22,615	16,437	13,931	18,996	16,579	21,418	23,079	22,178	12,729	10,496	7,614	3,022	836
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock	-25,929	142,213	186,190	242,962	43,207	234,594	-66,750	-139,928	42,666	-484,493	396,390	439,594	187,566
Debtors	587,577	-72,256	-1,077	243,260	71,621	152,756	-1,169,216	506,192	-2,173,354	2,422,325	190,882	450,082	105,881
Creditors	-13,805	-18,722	-40,493	-2,425	-3,796	28,452	994	-366,085	143,084	164,764	68,462	-77,696	146,259
Accruals and Deferred Income	97,720	6,065	-27,817	-13,650	68,178	-176,915	-22,498	231,480	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-457,733	-66,859	-239,552	-483,346	-34,248	-514,850	1,237,331	-479,002	2,285,700	-1,763,267	-511,407	-964,453	-146,394
Investing Activities
capital expenditure	-678	-66,711	-5,246	-3,005	-21,019	-11,079	-17,211	-19,339	-49,331	-14,720	-22,960	-10,933	-4,178
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-678	-66,711	-5,246	-3,005	-21,019	-11,079	-17,211	-19,339	-49,331	-14,720	-22,960	-10,933	-4,178
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	405,000	125,000	315,000	445,000	85,000	414,999	-1,096,166	417,678	-2,352,951	1,935,682	569,448	983,152	167,169
interest	2,615	682	60	45	381	455	210	311	802	695	211	103	42
cash flow from financing	407,615	125,682	315,060	445,045	85,381	415,454	-1,095,956	417,989	-2,352,149	1,936,377	569,659	983,255	167,211
cash and cash equivalents
cash	-50,796	-7,888	70,262	-41,306	30,114	-110,475	124,164	-80,352	-115,781	158,390	35,292	7,869	16,639
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-50,796	-7,888	70,262	-41,306	30,114	-110,475	124,164	-80,352	-115,781	158,390	35,292	7,869	16,639

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for muirden energy llp. Get real-time insights into muirden energy llp's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for muirden energy llp by selecting its closest rivals, whether from the industry sector, other established companies, companies in AB53 area or any other competitors across 12 key performance metrics.

MUIRDEN ENERGY LLP group structure

Muirden Energy Llp has no subsidiary companies.

Ultimate parent company

MUIRDEN ENERGY LLP

SO302777

MUIRDEN ENERGY LLP Shareholders

Muirden Energy Llp currently has 3 directors. The longest serving directors include Mr David Green (Apr 2010) and Mr Alfred Duncan (Apr 2010).

officer	country	age	start	end	role
Mr David Green	United Kingdom	57 years	Apr 2010	-	LLP Designated Member
Mr Alfred Duncan		81 years	Apr 2010	-	LLP Designated Member
Alex Fowlie	United Kingdom	36 years	May 2012	-	LLP Member

P&L

April 2023

turnover

operating profit

-2.6k

gross margin

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

2.4m

+0.2%

total assets

2.6m

+0.23%

cash

36.1k

-0.58%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

Similar companies unavailable for this selection

company number

SO302777

Type

Other

industry

incorporation date

April 2010

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

April 2023

address

muirden farm, turriff, aberdeenshire, AB53 4NH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to muirden energy llp.

muirden energy llp Company Information

muirden energy llp Estimated Valuation

muirden energy llp Estimated Valuation

muirden energy llp Estimated Valuation

Muirden Energy Llp Overview

Muirden Energy Llp Health Check

MUIRDEN ENERGY LLP financials

muirden energy llp Credit Report and Business Information

Muirden Energy Llp Competitor Analysis

muirden energy llp Ownership

muirden energy llp directors

muirden energy llp company details

muirden energy llp Charges & Mortgages

muirden energy llp Companies House Filings - See Documents