muirden energy llp Company Information
Company Number
SO302777
Website
www.muirdenenergy.co.ukRegistered Address
muirden farm, turriff, aberdeenshire, AB53 4NH
Industry
Telephone
01888569310
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
-0%
muirden energy llp Estimated Valuation
Pomanda estimates the enterprise value of MUIRDEN ENERGY LLP at £0 based on a Turnover of £0 and 0x industry multiple (adjusted for size and gross margin).
muirden energy llp Estimated Valuation
Pomanda estimates the enterprise value of MUIRDEN ENERGY LLP at £0 based on an EBITDA of £20k and a 0x industry multiple (adjusted for size and gross margin).
muirden energy llp Estimated Valuation
Pomanda estimates the enterprise value of MUIRDEN ENERGY LLP at £0 based on Net Assets of £2.4m and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Muirden Energy Llp Overview
Muirden Energy Llp is a live company located in aberdeenshire, AB53 4NH with a Companies House number of SO302777. Founded in April 2010, it's largest shareholder is unknown. Muirden Energy Llp is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Muirden Energy Llp Health Check
There is insufficient data available to calculate a health check for Muirden Energy Llp. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
0 Strong
![positive_score](/assets/images/scoreRate1.png)
0 Regular
![positive_score](/assets/images/scoreRate0.png)
0 Weak
![size](/assets/images/scoreRate-1.png)
Size
There is insufficient data available for this Key Performance Indicator!
- - Muirden Energy Llp
- - Industry AVG
![growth](/assets/images/scoreRate-1.png)
Growth
There is insufficient data available for this Key Performance Indicator!
- Muirden Energy Llp
- - Industry AVG
![production](/assets/images/scoreRate-1.png)
Production
There is insufficient data available for this Key Performance Indicator!
- Muirden Energy Llp
- - Industry AVG
![profitability](/assets/images/scoreRate-1.png)
Profitability
There is insufficient data available for this Key Performance Indicator!
- Muirden Energy Llp
- - Industry AVG
![employees](/assets/images/scoreRate-1.png)
Employees
There is insufficient data available for this Key Performance Indicator!
- - Muirden Energy Llp
- - Industry AVG
![paystructure](/assets/images/scoreRate-1.png)
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Muirden Energy Llp
- - Industry AVG
![efficiency](/assets/images/scoreRate-1.png)
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Muirden Energy Llp
- - Industry AVG
![debtordays](/assets/images/scoreRate-1.png)
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Muirden Energy Llp
- - Industry AVG
![creditordays](/assets/images/scoreRate-1.png)
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Muirden Energy Llp
- - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Muirden Energy Llp
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Muirden Energy Llp
- - Industry AVG
![debtlevel](/assets/images/scoreRate-1.png)
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Muirden Energy Llp
- - Industry AVG
MUIRDEN ENERGY LLP financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Muirden Energy Llp's latest turnover from April 2023 is estimated at 0 and the company has net assets of £2.4 million. According to their latest financial statements, Muirden Energy Llp has 7 employees and maintains cash reserves of £36.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 7 | 7 | 7 | 7 | 7 | 8 | 8 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 56,480 | 78,417 | 28,143 | 36,828 | 52,819 | 48,379 | 58,718 | 64,586 | 67,425 | 30,823 | 26,599 | 11,253 | 3,342 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 56,480 | 78,417 | 28,143 | 36,828 | 52,819 | 48,379 | 58,718 | 64,586 | 67,425 | 30,823 | 26,599 | 11,253 | 3,342 |
Stock & work in progress | 1,198,282 | 1,224,211 | 1,081,998 | 895,808 | 652,846 | 609,639 | 375,045 | 441,795 | 581,723 | 539,057 | 1,023,550 | 627,160 | 187,566 |
Trade Debtors | 474,366 | 63,536 | 162,517 | 205,209 | 135,072 | 192,931 | 136,939 | 633,744 | 995,816 | 3,169,170 | 357,632 | 284,122 | 21,103 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 840,307 | 663,560 | 636,835 | 595,220 | 422,097 | 292,617 | 195,853 | 868,264 | 0 | 0 | 389,213 | 271,841 | 84,778 |
Cash | 36,132 | 86,928 | 94,816 | 24,554 | 65,860 | 35,746 | 146,221 | 22,057 | 102,409 | 218,190 | 59,800 | 24,508 | 16,639 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,549,087 | 2,038,235 | 1,976,166 | 1,720,791 | 1,275,875 | 1,130,933 | 854,058 | 1,965,860 | 1,679,948 | 3,926,417 | 1,830,195 | 1,207,631 | 310,086 |
total assets | 2,605,567 | 2,116,652 | 2,004,309 | 1,757,619 | 1,328,694 | 1,179,312 | 912,776 | 2,030,446 | 1,747,373 | 3,957,240 | 1,856,794 | 1,218,884 | 313,428 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 28,993 | 42,798 | 61,520 | 102,013 | 104,438 | 108,234 | 79,782 | 78,788 | 444,873 | 301,789 | 137,025 | 68,563 | 146,259 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 162,563 | 64,843 | 58,778 | 86,595 | 100,245 | 32,067 | 208,982 | 231,480 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 191,556 | 107,641 | 120,298 | 188,608 | 204,683 | 140,301 | 288,764 | 310,268 | 444,873 | 301,789 | 137,025 | 68,563 | 146,259 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 191,556 | 107,641 | 120,298 | 188,608 | 204,683 | 140,301 | 288,764 | 310,268 | 444,873 | 301,789 | 137,025 | 68,563 | 146,259 |
net assets | 2,414,011 | 2,009,011 | 1,884,011 | 1,569,011 | 1,124,011 | 1,039,011 | 624,012 | 1,720,178 | 1,302,500 | 3,655,451 | 1,719,769 | 1,150,321 | 167,169 |
total shareholders funds | 2,414,011 | 2,009,011 | 1,884,011 | 1,569,011 | 1,124,011 | 1,039,011 | 624,012 | 1,720,178 | 1,302,500 | 3,655,451 | 1,719,769 | 1,150,321 | 167,169 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 22,615 | 16,437 | 13,931 | 18,996 | 16,579 | 21,418 | 23,079 | 22,178 | 12,729 | 10,496 | 7,614 | 3,022 | 836 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||
Stock | -25,929 | 142,213 | 186,190 | 242,962 | 43,207 | 234,594 | -66,750 | -139,928 | 42,666 | -484,493 | 396,390 | 439,594 | 187,566 |
Debtors | 587,577 | -72,256 | -1,077 | 243,260 | 71,621 | 152,756 | -1,169,216 | 506,192 | -2,173,354 | 2,422,325 | 190,882 | 450,082 | 105,881 |
Creditors | -13,805 | -18,722 | -40,493 | -2,425 | -3,796 | 28,452 | 994 | -366,085 | 143,084 | 164,764 | 68,462 | -77,696 | 146,259 |
Accruals and Deferred Income | 97,720 | 6,065 | -27,817 | -13,650 | 68,178 | -176,915 | -22,498 | 231,480 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | -50,796 | -7,888 | 70,262 | -41,306 | 30,114 | -110,475 | 124,164 | -80,352 | -115,781 | 158,390 | 35,292 | 7,869 | 16,639 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -50,796 | -7,888 | 70,262 | -41,306 | 30,114 | -110,475 | 124,164 | -80,352 | -115,781 | 158,390 | 35,292 | 7,869 | 16,639 |
muirden energy llp Credit Report and Business Information
Muirden Energy Llp Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for muirden energy llp by selecting its closest rivals, whether from the industry sector, other established companies, companies in AB53 area or any other competitors across 12 key performance metrics.
muirden energy llp Ownership
MUIRDEN ENERGY LLP group structure
Muirden Energy Llp has no subsidiary companies.
Ultimate parent company
MUIRDEN ENERGY LLP
SO302777
muirden energy llp directors
Muirden Energy Llp currently has 3 directors. The longest serving directors include Mr David Green (Apr 2010) and Mr Alfred Duncan (Apr 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Green | United Kingdom | 57 years | Apr 2010 | - | LLP Designated Member |
Mr Alfred Duncan | 81 years | Apr 2010 | - | LLP Designated Member | |
Alex Fowlie | United Kingdom | 36 years | May 2012 | - | LLP Member |
P&L
April 2023turnover
0
0%
operating profit
-2.6k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
2.4m
+0.2%
total assets
2.6m
+0.23%
cash
36.1k
-0.58%
net assets
Total assets minus all liabilities
Similar Companies
muirden energy llp company details
company number
SO302777
Type
Other
industry
incorporation date
April 2010
age
14
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
April 2023
address
muirden farm, turriff, aberdeenshire, AB53 4NH
accountant
THOMAS BARRIE & CO LLP
auditor
-
muirden energy llp Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to muirden energy llp.
![charges](/assets/images/company_charges.png)
muirden energy llp Companies House Filings - See Documents
date | description | view/download |
---|