the peninsular and oriental steam navigation company

Live MatureMegaHealthy

the peninsular and oriental steam navigation company Company Information

Share THE PENINSULAR AND ORIENTAL STEAM NAVIGATION COMPANY

Company Number

ZC000073

Shareholders

thunder fze

dp world fze

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

16 palace street, london, SW1E 5JQ

the peninsular and oriental steam navigation company Estimated Valuation

£1.8b

Pomanda estimates the enterprise value of THE PENINSULAR AND ORIENTAL STEAM NAVIGATION COMPANY at £1.8b based on a Turnover of £1.3b and 1.33x industry multiple (adjusted for size and gross margin).

the peninsular and oriental steam navigation company Estimated Valuation

£6.8b

Pomanda estimates the enterprise value of THE PENINSULAR AND ORIENTAL STEAM NAVIGATION COMPANY at £6.8b based on an EBITDA of £642.1m and a 10.52x industry multiple (adjusted for size and gross margin).

the peninsular and oriental steam navigation company Estimated Valuation

£7.3b

Pomanda estimates the enterprise value of THE PENINSULAR AND ORIENTAL STEAM NAVIGATION COMPANY at £7.3b based on Net Assets of £3.5b and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Peninsular And Oriental Steam Navigation Company Overview

The Peninsular And Oriental Steam Navigation Company is a live company located in london, SW1E 5JQ with a Companies House number of ZC000073. It operates in the activities of head offices sector, SIC Code 70100. Founded in December 1840, it's largest shareholder is thunder fze with a 99.9% stake. The Peninsular And Oriental Steam Navigation Company is a mature, mega sized company, Pomanda has estimated its turnover at £1.3b with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Peninsular And Oriental Steam Navigation Company Health Check

Pomanda's financial health check has awarded The Peninsular And Oriental Steam Navigation Company a 5 rating. We use a traffic light system to show it exceeds the industry average on 11 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

11 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

annual sales of £1.3b, make it larger than the average company (£18.8m)

£1.3b - The Peninsular And Oriental Steam Navigation Company

£18.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (3.4%)

12% - The Peninsular And Oriental Steam Navigation Company

3.4% - Industry AVG

production

Production

with a gross margin of 45.2%, this company has a lower cost of product (33.4%)

45.2% - The Peninsular And Oriental Steam Navigation Company

33.4% - Industry AVG

profitability

Profitability

an operating margin of 36.4% make it more profitable than the average company (6.2%)

36.4% - The Peninsular And Oriental Steam Navigation Company

6.2% - Industry AVG

employees

Employees

with 5755 employees, this is above the industry average (109)

5755 - The Peninsular And Oriental Steam Navigation Company

109 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.3k, the company has a lower pay structure (£47.1k)

£36.3k - The Peninsular And Oriental Steam Navigation Company

£47.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £231.6k, this is more efficient (£195.6k)

£231.6k - The Peninsular And Oriental Steam Navigation Company

£195.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is earlier than average (47 days)

29 days - The Peninsular And Oriental Steam Navigation Company

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is quicker than average (45 days)

33 days - The Peninsular And Oriental Steam Navigation Company

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 13 days, this is less than average (50 days)

13 days - The Peninsular And Oriental Steam Navigation Company

50 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 29 weeks, this is more cash available to meet short term requirements (16 weeks)

29 weeks - The Peninsular And Oriental Steam Navigation Company

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.7%, this is a lower level of debt than the average (57.1%)

41.7% - The Peninsular And Oriental Steam Navigation Company

57.1% - Industry AVG

THE PENINSULAR AND ORIENTAL STEAM NAVIGATION COMPANY financials

EXPORTms excel logo

The Peninsular And Oriental Steam Navigation Company's latest turnover from December 2022 is £1.3 billion and the company has net assets of £3.5 billion. According to their latest financial statements, The Peninsular And Oriental Steam Navigation Company has 5,755 employees and maintains cash reserves of £423.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,333,000,0001,109,100,000953,000,000949,700,0001,042,100,000989,500,0001,079,600,000932,800,000837,600,000733,500,000752,500,000822,400,000987,200,000817,200,000
Other Income Or Grants
Cost Of Sales730,000,000621,700,000550,600,000570,300,000562,300,000604,500,000683,400,000636,800,000578,000,000581,700,000672,900,000676,400,000805,400,000682,100,000
Gross Profit603,000,000487,400,000402,400,000379,400,000479,800,000385,000,000396,200,000296,000,000259,600,000151,800,00079,600,000146,000,000181,800,000135,100,000
Admin Expenses117,900,00058,700,00069,500,00023,200,00053,000,00033,600,00059,200,00065,200,00071,200,000-21,700,000-46,300,000-58,000,000-28,600,000-1,500,000
Operating Profit485,100,000428,700,000332,900,000356,200,000426,800,000351,400,000337,000,000230,800,000188,400,000173,500,000125,900,000204,000,000210,400,000136,600,000
Interest Payable138,300,000100,100,000128,400,000126,300,00081,000,00084,800,000115,000,00090,900,00072,000,00051,000,00064,600,00053,300,00059,000,00059,100,000
Interest Receivable77,900,00022,200,00027,700,00042,500,00023,200,00024,800,00029,000,00035,400,00029,500,00028,700,00037,100,00042,300,00026,700,00046,300,000
Pre-Tax Profit744,900,000353,100,000231,200,000265,000,000345,000,000422,600,000239,000,000193,500,000160,500,000151,700,000328,800,0001,015,400,000184,600,000152,500,000
Tax-111,000,000-31,500,000-10,100,000-62,700,000-101,300,0008,100,000-63,700,000-56,200,000-61,600,000-45,800,000-33,600,000-47,100,000-49,400,000-40,800,000
Profit After Tax633,900,000321,600,000221,100,000202,300,000243,700,000430,700,000175,300,000137,300,00098,900,000105,900,000295,200,000968,300,000135,200,000111,700,000
Dividends Paid17,600,00024,800,00025,500,00012,900,00012,200,00038,100,00022,200,0007,600,00015,600,00010,900,00017,100,000
Retained Profit595,100,000273,900,000172,900,000170,700,000212,800,000358,500,000114,600,000110,500,00061,100,00079,800,000266,600,000947,000,000115,200,000110,900,000
Employee Costs208,900,000194,100,000191,400,000175,000,000180,900,000188,700,000261,800,000221,800,000198,000,000156,300,000152,100,000143,300,000219,900,000198,600,000
Number Of Employees5,7555,8035,6825,7585,5915,7056,4856,2996,2556,1526,1806,5467,8477,631
EBITDA*642,100,000576,400,000478,900,000489,400,000559,000,000481,300,000461,700,000340,200,000288,000,000264,200,000246,700,000319,200,000324,000,000225,400,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,935,800,0002,799,100,0002,758,600,0002,764,700,0002,452,400,0002,509,300,0002,650,000,0002,322,400,0002,175,300,0002,109,400,0001,889,800,0001,946,500,0001,743,900,0001,612,300,000
Intangible Assets414,900,000302,500,000321,000,000324,100,000374,800,000417,700,000881,900,000641,800,000267,100,000222,800,000243,500,000130,200,000325,900,000331,500,000
Investments & Other582,200,000620,300,000577,700,000512,500,000566,100,000578,100,000463,000,000474,800,000389,500,000393,900,000392,500,000403,200,000415,400,000398,200,000
Debtors (Due After 1 year)62,100,00054,100,00049,600,00053,200,00052,200,00074,500,00097,100,00015,300,00017,900,00019,200,00016,200,00015,700,00013,500,00012,600,000
Total Fixed Assets3,343,900,0003,087,800,0003,068,600,0003,083,800,0002,827,200,0002,927,000,0003,531,900,0002,964,200,0002,442,400,0002,332,200,0002,133,300,0002,076,700,0002,069,800,0001,943,800,000
Stock & work in progress27,800,00023,500,00023,000,00020,800,00017,900,00018,100,00021,300,00017,100,00016,900,00013,800,00014,800,00014,800,00014,300,00028,900,000
Trade Debtors107,500,00096,800,00098,700,00093,700,000188,500,00085,500,000112,900,00086,700,00071,700,00063,400,00054,000,00069,000,00070,600,00082,900,000
Group Debtors1,883,000,0001,326,400,0001,256,900,0001,225,700,0001,072,300,0002,049,900,0001,783,600,0002,602,800,0002,601,100,0002,475,500,0002,444,000,0002,305,900,0001,308,400,0001,325,000,000
Misc Debtors245,200,000102,200,000101,100,00090,400,0001,900,000102,400,00099,800,00094,300,00086,200,00075,500,000124,500,000146,100,000128,600,000175,900,000
Cash423,600,000472,800,000368,700,000317,100,000291,000,000279,700,000342,000,000269,400,000249,200,000166,400,000201,300,000168,100,000213,400,000322,500,000
misc current assets70,200,00070,400,00023,600,00025,900,00016,600,00014,400,00010,700,0003,900,00016,300,000367,300,0006,700,000
total current assets2,774,900,0002,104,700,0001,851,600,0001,749,900,0001,571,600,0002,559,200,0002,385,500,0003,086,900,0003,039,500,0002,805,300,0002,842,500,0002,720,200,0002,102,600,0001,941,900,000
total assets6,118,800,0005,192,500,0004,920,200,0004,833,700,0004,398,800,0005,486,200,0005,917,400,0006,051,100,0005,481,900,0005,137,500,0004,975,800,0004,796,900,0004,172,400,0003,885,700,000
Bank overdraft900,000100,000700,0001,600,0007,100,000
Bank loan35,900,00033,800,00032,600,000206,200,00034,700,00034,200,000100,300,000100,000,000366,500,000
Trade Creditors 66,100,00043,500,00037,500,00041,600,000225,200,00053,100,00059,300,00049,000,00051,100,00057,100,00045,500,00060,200,00078,500,00060,400,000
Group/Directors Accounts60,200,00091,600,00077,400,00051,800,00035,000,00035,800,00041,200,00036,200,00011,400,000
other short term finances249,400,000900,00040,700,00067,700,000147,100,000227,400,000
hp & lease commitments35,200,00032,900,00031,900,00028,600,0004,000,0005,500,0005,500,0006,200,00040,400,00031,200,000
other current liabilities392,000,000316,700,000271,100,000306,200,00052,800,000315,600,000393,300,000307,800,000295,100,000252,100,000269,200,000265,500,000359,800,000268,600,000
total current liabilities742,700,000429,900,000374,300,000409,000,000378,900,000670,500,000570,200,000442,800,000481,500,000451,400,000728,700,000430,300,000638,800,000594,700,000
loans2,835,000,0003,094,000,0003,178,700,0003,236,100,0002,518,000,0002,126,700,0003,300,400,0002,438,000,0001,747,900,0001,443,000,000548,800,0001,167,700,0001,034,600,0001,045,600,000
hp & lease commitments478,300,000411,600,000415,700,000419,400,0002,900,00010,600,00016,500,00010,100,00017,400,000
Accruals and Deferred Income11,100,0008,300,000400,000
other liabilities51,500,00070,800,00087,100,00088,100,000209,100,00088,600,00096,200,00073,600,00081,300,00021,700,00081,300,0006,600,000131,500,000181,700,000
provisions647,800,000561,200,000671,000,000746,000,000550,400,000813,400,0001,429,400,0001,019,000,000909,800,000804,000,000851,200,000997,200,000687,000,000630,000,000
total long term liabilities1,806,700,0001,907,800,0002,036,000,0002,096,000,0001,775,600,0001,609,200,0002,597,000,0001,948,000,0001,423,200,0001,145,200,000781,300,0001,115,100,000992,700,0001,019,500,000
total liabilities2,549,400,0002,337,700,0002,410,300,0002,505,000,0002,154,500,0002,279,700,0003,167,200,0002,390,800,0001,904,700,0001,596,600,0001,510,000,0001,545,400,0001,631,500,0001,614,200,000
net assets3,469,100,0002,808,100,0002,468,300,0002,280,400,0002,196,000,0003,165,100,0002,706,900,0003,630,200,0003,506,700,0003,478,600,0003,405,100,0003,172,100,0002,342,100,0002,186,200,000
total shareholders funds3,469,100,0002,808,100,0002,468,300,0002,280,400,0002,196,000,0003,165,100,0002,706,900,0003,630,200,0003,506,700,0003,478,600,0003,405,100,0003,172,100,0002,342,100,0002,186,200,000
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit485,100,000428,700,000332,900,000356,200,000426,800,000351,400,000337,000,000230,800,000188,400,000173,500,000125,900,000204,000,000210,400,000136,600,000
Depreciation124,900,000122,700,000122,800,000108,900,000101,600,00098,800,00093,800,00088,300,00082,400,00069,400,000106,500,00099,000,00085,100,00069,100,000
Amortisation32,100,00025,000,00023,200,00024,300,00030,600,00031,100,00030,900,00021,100,00017,200,00021,300,00014,300,00016,200,00028,500,00019,700,000
Tax-111,000,000-31,500,000-10,100,000-62,700,000-101,300,0008,100,000-63,700,000-56,200,000-61,600,000-45,800,000-33,600,000-47,100,000-49,400,000-40,800,000
Stock4,300,000500,0002,200,0002,900,000-200,000-3,200,0004,200,000200,0003,100,000-1,000,000500,000-14,600,00028,900,000
Debtors718,300,00073,200,00043,300,000148,100,000-997,400,000218,900,000-705,700,00022,200,000143,300,000-5,100,000102,000,0001,015,600,000-75,300,0001,596,400,000
Creditors22,600,0006,000,000-4,100,000-183,600,000172,100,000-6,200,00010,300,000-2,100,000-6,000,00011,600,000-14,700,000-18,300,00018,100,00060,400,000
Accruals and Deferred Income75,300,00045,600,000-35,100,000253,400,000-273,900,000-74,900,00093,800,00012,700,00043,000,000-17,100,0003,700,000-94,700,00091,600,000268,600,000
Deferred Taxes & Provisions86,600,000-109,800,000-75,000,000195,600,000-263,000,000-616,000,000410,400,000109,200,000105,800,000-47,200,000-146,000,000310,200,00057,000,000630,000,000
Cash flow from operations-7,000,000413,000,000309,100,000541,100,0001,090,500,000-423,400,0001,614,000,000381,400,000222,800,000171,800,000-45,900,000-546,800,000531,200,000-481,700,000
Investing Activities
capital expenditure-406,100,000-169,700,000-136,800,000-394,800,000-32,400,000475,000,000-692,400,000-631,200,000-209,800,000-289,600,000-177,400,000-122,100,000-239,600,000-2,032,600,000
Change in Investments-38,100,00042,600,00065,200,000-53,600,000-12,000,000115,100,000-11,800,00085,300,000-4,400,0001,400,000-10,700,000-12,200,00017,200,000398,200,000
cash flow from investments-368,000,000-212,300,000-202,000,000-341,200,000-20,400,000359,900,000-680,600,000-716,500,000-205,400,000-291,000,000-166,700,000-109,900,000-256,800,000-2,430,800,000
Financing Activities
Bank loans-35,900,0002,100,0001,200,00032,600,000-206,200,000171,500,000500,000-66,100,000300,000-266,500,000366,500,000
Group/Directors Accounts-60,200,000-31,400,00014,200,00025,600,00016,800,000-800,000-5,400,0005,000,00024,800,00011,400,000
Other Short Term Loans 248,500,000900,000-40,700,00040,700,000-67,700,000-79,400,000-80,300,000227,400,000
Long term loans-259,000,000-84,700,000-57,400,000718,100,000391,300,000-1,173,700,000862,400,000690,100,000304,900,000894,200,000-618,900,000133,100,000-11,000,0001,045,600,000
Hire Purchase and Lease Commitments69,000,000-3,100,000-400,000448,000,000-6,900,000-9,200,00016,100,000-16,500,000900,000-8,000,00023,600,000-40,400,0009,200,00031,200,000
other long term liabilities-19,300,000-16,300,000-1,000,000-121,000,000120,500,000-7,600,00022,600,000-7,700,00059,600,000-59,600,00074,700,000-124,900,000-50,200,000181,700,000
share issue65,900,00065,900,00015,000,000-86,300,000-1,181,900,00099,700,000-1,037,900,00013,000,000-33,000,000-6,300,000-33,600,000-117,000,00040,700,0002,075,300,000
interest-60,400,000-77,900,000-100,700,000-83,800,000-57,800,000-60,000,000-86,000,000-55,500,000-42,500,000-22,300,000-27,500,000-11,000,000-32,300,000-12,800,000
cash flow from financing8,800,000-113,100,000-143,300,000806,700,000-931,700,000-965,100,000-196,700,000574,100,000289,400,000526,100,000-277,900,000-214,800,000-112,500,0003,548,400,000
cash and cash equivalents
cash-49,200,000104,100,00051,600,00026,100,00011,300,000-62,300,00072,600,00020,200,00082,800,000-34,900,00033,200,000-45,300,000-109,100,000322,500,000
overdraft-900,000800,000-600,000-900,000-5,500,0007,100,000
change in cash-49,200,000104,100,00051,600,00026,100,00011,300,000-62,300,00072,600,00020,200,00083,700,000-35,700,00033,800,000-44,400,000-103,600,000315,400,000

the peninsular and oriental steam navigation company Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the peninsular and oriental steam navigation company. Get real-time insights into the peninsular and oriental steam navigation company's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Peninsular And Oriental Steam Navigation Company Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the peninsular and oriental steam navigation company by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in SW1E area or any other competitors across 12 key performance metrics.

the peninsular and oriental steam navigation company Ownership

THE PENINSULAR AND ORIENTAL STEAM NAVIGATION COMPANY Shareholders

thunder fze 99.91%
dp world fze 0.09%

the peninsular and oriental steam navigation company directors

The Peninsular And Oriental Steam Navigation Company currently has 4 directors. The longest serving directors include Rashed Al Qahtani (Apr 2018) and Mr John Woollacott (Nov 2021).

officercountryagestartendrole
Rashed Al Qahtani53 years Apr 2018- Director
Mr John Woollacott53 years Nov 2021- Director
Ms Bhavini Bhikabhai46 years Nov 2022- Director
Mr Eric QuarteyEngland51 years Nov 2022- Director

P&L

December 2022

turnover

1.3b

+20%

operating profit

485.1m

+13%

gross margin

45.3%

+2.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

3.5b

+0.24%

total assets

6.1b

+0.18%

cash

423.6m

-0.1%

net assets

Total assets minus all liabilities

the peninsular and oriental steam navigation company company details

company number

ZC000073

Type

Other

industry

70100 - Activities of head offices

incorporation date

December 1840

age

185

incorporated

UK

ultimate parent company

DUBAI WORLD CORP

accounts

Group

last accounts submitted

December 2022

previous names

N/A

accountant

-

auditor

KPMG LLP

address

16 palace street, london, SW1E 5JQ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

the peninsular and oriental steam navigation company Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the peninsular and oriental steam navigation company.

the peninsular and oriental steam navigation company Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE PENINSULAR AND ORIENTAL STEAM NAVIGATION COMPANY. This can take several minutes, an email will notify you when this has completed.

the peninsular and oriental steam navigation company Companies House Filings - See Documents

datedescriptionview/download