west yorkshire society of architects

Live MatureMicroRapid

west yorkshire society of architects Company Information

Share WEST YORKSHIRE SOCIETY OF ARCHITECTS

Company Number

00021805

Directors

David Smith

Gerard Bareham

View All

Shareholders

-

Group Structure

View All

Industry

Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

 

Registered Address

10 high street, c/o pearce bottomley llp, tadcaster, LS24 9AT

west yorkshire society of architects Estimated Valuation

£9.9k

Pomanda estimates the enterprise value of WEST YORKSHIRE SOCIETY OF ARCHITECTS at £9.9k based on a Turnover of £23.2k and 0.43x industry multiple (adjusted for size and gross margin).

west yorkshire society of architects Estimated Valuation

£18.3k

Pomanda estimates the enterprise value of WEST YORKSHIRE SOCIETY OF ARCHITECTS at £18.3k based on an EBITDA of £5.4k and a 3.37x industry multiple (adjusted for size and gross margin).

west yorkshire society of architects Estimated Valuation

£814.6k

Pomanda estimates the enterprise value of WEST YORKSHIRE SOCIETY OF ARCHITECTS at £814.6k based on Net Assets of £398.7k and 2.04x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

West Yorkshire Society Of Architects Overview

West Yorkshire Society Of Architects is a live company located in tadcaster, LS24 9AT with a Companies House number of 00021805. It operates in the other engineering activities sector, SIC Code 71129. Founded in November 1885, it's largest shareholder is unknown. West Yorkshire Society Of Architects is a mature, micro sized company, Pomanda has estimated its turnover at £23.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

West Yorkshire Society Of Architects Health Check

Pomanda's financial health check has awarded West Yorkshire Society Of Architects a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £23.2k, make it smaller than the average company (£5.1m)

£23.2k - West Yorkshire Society Of Architects

£5.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1009%, show it is growing at a faster rate (8.2%)

1009% - West Yorkshire Society Of Architects

8.2% - Industry AVG

production

Production

with a gross margin of 32.9%, this company has a comparable cost of product (32.9%)

32.9% - West Yorkshire Society Of Architects

32.9% - Industry AVG

profitability

Profitability

an operating margin of 23.3% make it more profitable than the average company (5.8%)

23.3% - West Yorkshire Society Of Architects

5.8% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (34)

9 - West Yorkshire Society Of Architects

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £6.7k, the company has a lower pay structure (£58k)

£6.7k - West Yorkshire Society Of Architects

£58k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.6k, this is less efficient (£136.4k)

£2.6k - West Yorkshire Society Of Architects

£136.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (66 days)

7 days - West Yorkshire Society Of Architects

66 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - West Yorkshire Society Of Architects

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (35 days)

0 days - West Yorkshire Society Of Architects

35 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 940 weeks, this is more cash available to meet short term requirements (18 weeks)

940 weeks - West Yorkshire Society Of Architects

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.7%, this is a lower level of debt than the average (57.6%)

1.7% - West Yorkshire Society Of Architects

57.6% - Industry AVG

WEST YORKSHIRE SOCIETY OF ARCHITECTS financials

EXPORTms excel logo

West Yorkshire Society Of Architects's latest turnover from December 2023 is £23.2 thousand and the company has net assets of £398.7 thousand. According to their latest financial statements, West Yorkshire Society Of Architects has 9 employees and maintains cash reserves of £125.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover23,19425,25114,0691722,52222,51422,51422,51428,1399,0715,2415,7363,5925,684
Other Income Or Grants
Cost Of Sales15,55417,0199,5561215,30614,89215,15215,09618,8226,0413,5193,7772,2933,479
Gross Profit7,6408,2324,51357,2167,6227,3627,4189,3183,0301,7221,9591,2982,206
Admin Expenses2,2305,148-1,2039,159-5,003-7721,432-4,624-8,69440,37737,364-13,704-23,257-21,296-222,040
Operating Profit5,4103,0845,716-9,15412,2198,3945,93012,04218,012-37,347-35,64215,66324,55523,502222,040
Interest Payable
Interest Receivable511436348152
Pre-Tax Profit8,8155,4844,801-9,07510,3567,1885,0389,74014,595-37,059-35,18716,17424,99123,850222,192
Tax-3,882-6,498-6,678-62,214
Profit After Tax8,8155,4844,801-9,07510,3567,1885,0389,74014,595-37,059-35,18712,29218,49317,172159,978
Dividends Paid
Retained Profit8,8155,4844,801-9,07510,3567,1885,0389,74014,595-37,059-35,18712,29218,49317,172159,978
Employee Costs60,000539,888405,002410,24851,39748,81949,27749,60949,85947,63645,57644,20641,766
Number Of Employees991088111111111
EBITDA*5,4103,0845,716-9,15412,2198,3945,93012,04218,012-37,347-35,64215,66324,55523,502222,215

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets280,000414,290414,290414,290414,290414,290414,290414,290414,290414,290414,290414,290414,290414,290414,290
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets280,000414,290414,290414,290414,290414,290414,290414,290414,290414,290414,290414,290414,290414,290414,290
Stock & work in progress151515151515151515151515151515
Trade Debtors506481681574556541
Group Debtors
Misc Debtors26211,4832121865,6255,6255,625128480
Cash125,135116,50494,13874,54483,51967,57560,48855,42051,14641,71773,376108,58895,86878,36960,655
misc current assets119
total current assets125,656116,781105,63674,77183,72073,33466,12861,06051,28942,21273,872109,28496,45778,94061,211
total assets405,656531,071519,926489,061498,010487,624480,418475,350465,579456,502488,162523,574510,747493,230475,501
Bank overdraft
Bank loan
Trade Creditors 1,0421,2677321,7081,151
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities6,9216,8611,2001,1581,0321,0029849549236,441
total current liabilities6,9216,8611,2001,1581,0321,0029849549236,4411,0421,2677321,7081,151
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities6,9216,8611,2001,1581,0321,0029849549236,4411,0421,2677321,7081,151
net assets398,735524,210518,726487,903496,978486,622479,434474,396464,656450,061487,120522,307510,015491,522474,350
total shareholders funds398,735524,210518,726487,903496,978486,622479,434474,396464,656450,061487,120522,307510,015491,522474,350
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit5,4103,0845,716-9,15412,2198,3945,93012,04218,012-37,347-35,64215,66324,55523,502222,040
Depreciation175
Amortisation
Tax-3,882-6,498-6,678-62,214
Stock15
Debtors244-11,22111,27126-5,4395,497-352-1-2001071815541
Creditors-1,042-225535-9765571,151
Accruals and Deferred Income605,6614212630183031-5,5186,441
Deferred Taxes & Provisions
Cash flow from operations5,22619,966-5,513-9,05417,6888,4125,9606,57612,846-31,947-35,66712,20917,06317,366160,596
Investing Activities
capital expenditure134,290-414,465
Change in Investments
cash flow from investments134,290-414,465
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-134,29026,022314,372
interest511436348152
cash flow from financing-134,29026,022511436348314,524
cash and cash equivalents
cash8,63122,36619,594-8,97515,9447,0875,0684,2749,429-31,659-35,21212,72017,49917,71460,655
overdraft
change in cash8,63122,36619,594-8,97515,9447,0875,0684,2749,429-31,659-35,21212,72017,49917,71460,655

west yorkshire society of architects Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for west yorkshire society of architects. Get real-time insights into west yorkshire society of architects's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

West Yorkshire Society Of Architects Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for west yorkshire society of architects by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LS24 area or any other competitors across 12 key performance metrics.

west yorkshire society of architects Ownership

WEST YORKSHIRE SOCIETY OF ARCHITECTS group structure

West Yorkshire Society Of Architects has no subsidiary companies.

Ultimate parent company

WEST YORKSHIRE SOCIETY OF ARCHITECTS

00021805

WEST YORKSHIRE SOCIETY OF ARCHITECTS Shareholders

--

west yorkshire society of architects directors

West Yorkshire Society Of Architects currently has 5 directors. The longest serving directors include Mr David Smith (May 2013) and Mr Gerard Bareham (Apr 2017).

officercountryagestartendrole
Mr David SmithEngland61 years May 2013- Director
Mr Gerard BarehamEngland63 years Apr 2017- Director
Mrs Paula JackmanEngland66 years Apr 2017- Director
Mr Terence DeanEngland83 years May 2019- Director
Mr Derek HalesEngland59 years May 2024- Director

P&L

December 2023

turnover

23.2k

-8%

operating profit

5.4k

0%

gross margin

33%

+1.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

398.7k

-0.24%

total assets

405.7k

-0.24%

cash

125.1k

+0.07%

net assets

Total assets minus all liabilities

west yorkshire society of architects company details

company number

00021805

Type

Private Ltd By Guarantee w/o Share Cap

industry

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

incorporation date

November 1885

age

140

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

MALCOLM JONES & CO LLP

auditor

-

address

10 high street, c/o pearce bottomley llp, tadcaster, LS24 9AT

Bank

ULSTER BANK LTD

Legal Advisor

-

west yorkshire society of architects Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to west yorkshire society of architects.

west yorkshire society of architects Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WEST YORKSHIRE SOCIETY OF ARCHITECTS. This can take several minutes, an email will notify you when this has completed.

west yorkshire society of architects Companies House Filings - See Documents

datedescriptionview/download