west bromwich albion heritage limitedEstimated Valuation
£72.8k
Pomanda estimates the enterprise value of WEST BROMWICH ALBION HERITAGE LIMITED at £72.8k based on a Turnover of £96.5k and 0.76x industry multiple (adjusted for size and gross margin).
west bromwich albion heritage limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of WEST BROMWICH ALBION HERITAGE LIMITED at £0 based on an EBITDA of £0 and a 3.42x industry multiple (adjusted for size and gross margin).
west bromwich albion heritage limitedEstimated Valuation
£3m
Pomanda estimates the enterprise value of WEST BROMWICH ALBION HERITAGE LIMITED at £3m based on Net Assets of £1.9m and 1.59x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
West Bromwich Albion Heritage LimitedOverview
West Bromwich Albion Heritage Limited is a live company located in west midlands, B71 4LF with a Companies House number of 00034292. It operates in the operation of sports facilities sector, SIC Code 93110. Founded in June 1891, it's largest shareholder is
west bromwich albion group ltd
with a 100% stake. West Bromwich Albion Heritage Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£96.5k with
unknown
growth in recent years.
West Bromwich Albion Heritage Limited Health Check
Pomanda's financial health check has awarded West Bromwich Albion Heritage Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
3 Regular
2 Weak
Size
annual sales of £96.5k, make it smaller than the average company (£782.4k)
£96.5k - West Bromwich Albion Heritage Limited
£782.4k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - West Bromwich Albion Heritage Limited
- - Industry AVG
Production
with a gross margin of 57.3%, this company has a comparable cost of product (57.3%)
57.3% - West Bromwich Albion Heritage Limited
57.3% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - West Bromwich Albion Heritage Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (26)
2 - West Bromwich Albion Heritage Limited
26 - Industry AVG
Pay Structure
on an average salary of £21k, the company has an equivalent pay structure (£21k)
£21k - West Bromwich Albion Heritage Limited
£21k - Industry AVG
Efficiency
resulting in sales per employee of £48.2k, this is equally as efficient (£48.2k)
£48.2k - West Bromwich Albion Heritage Limited
£48.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - West Bromwich Albion Heritage Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - West Bromwich Albion Heritage Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - West Bromwich Albion Heritage Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - West Bromwich Albion Heritage Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - West Bromwich Albion Heritage Limited
- - Industry AVG
WEST BROMWICH ALBION HERITAGE LIMITED financials
EXPORT
West Bromwich Albion Heritage Limited's latest turnover from June 2024 is estimated at £96.5 thousand and the company has net assets of £1.9 million. According to their latest financial statements, West Bromwich Albion Heritage Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jul 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Turnover
96,476
86,422
83,855
73,608,527
338,742,088
Other Income Or Grants
Cost Of Sales
41,230
37,277
34,707
32,481,771
156,870,269
Gross Profit
55,246
49,145
49,148
41,126,756
181,871,819
Admin Expenses
55,246
49,145
49,148
-588,750
471,000
41,126,756
181,217,652
Operating Profit
588,750
-471,000
654,167
Interest Payable
Interest Receivable
Pre-Tax Profit
588,750
-471,000
654,167
Tax
-117,750
-183,167
Profit After Tax
471,000
-471,000
471,000
Dividends Paid
Retained Profit
471,000
-471,000
471,000
Employee Costs
42,051
39,484
38,178
31,739,503
147,420,506
Number Of Employees
2
2
2
1,747
8,065
EBITDA*
588,750
-471,000
654,167
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jul 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
2,159,000
9,800,000
Group Debtors
1,870,000
1,870,000
1,870,000
1,870,000
1,870,000
1,870,000
1,870,000
1,870,000
1,870,000
Misc Debtors
Cash
misc current assets
total current assets
1,870,000
1,870,000
1,870,000
1,870,000
1,870,000
1,870,000
1,870,000
1,870,000
1,870,000
2,159,000
9,800,000
total assets
1,870,000
1,870,000
1,870,000
1,870,000
1,870,000
1,870,000
1,870,000
1,870,000
1,870,000
2,159,000
9,800,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
1,870,000
1,870,000
1,870,000
1,870,000
1,870,000
1,870,000
1,870,000
1,870,000
1,870,000
2,159,000
9,800,000
total shareholders funds
1,870,000
1,870,000
1,870,000
1,870,000
1,870,000
1,870,000
1,870,000
1,870,000
1,870,000
2,159,000
9,800,000
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jul 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Operating Activities
Operating Profit
588,750
-471,000
654,167
Depreciation
Amortisation
Tax
-117,750
-183,167
Stock
Debtors
1,870,000
-2,159,000
-7,641,000
9,800,000
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-1,399,000
1,688,000
7,641,000
-9,329,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1,399,000
-1,688,000
-7,641,000
9,329,000
interest
cash flow from financing
1,399,000
-1,688,000
-7,641,000
9,329,000
cash and cash equivalents
cash
overdraft
change in cash
west bromwich albion heritage limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for west bromwich albion heritage limited. Get real-time insights into west bromwich albion heritage limited's credit score, group structure and payment trends.
West Bromwich Albion Heritage Limited Competitor Analysis
Perform a competitor analysis for west bromwich albion heritage limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in B71 area or any other competitors across 12 key performance metrics.
west bromwich albion heritage limited Ownership
WEST BROMWICH ALBION HERITAGE LIMITED group structure
West Bromwich Albion Heritage Limited has no subsidiary companies.
WEST BROMWICH ALBION HERITAGE LIMITED Shareholders
The sole shareholder of West Bromwich Albion Heritage Limited is West Bromwich Albion Group Ltd.
west bromwich albion group ltd
100%
west bromwich albion heritage limited directors
West Bromwich Albion Heritage Limited currently has 2 directors.
The longest serving directors include
Mr Mark Miles (Jun 2023) and
Mr Shilen Patel (Feb 2024).
west bromwich albion heritage limited company details
company number
00034292
Type
Private limited with Share Capital
industry
93110 - Operation of sports facilities
incorporation date
June 1891
age
134
incorporated
UK
ultimate parent company
YUNYI GOUKAI (SHANGHAI) SPORTS DEVELOPME
accounts
Small Company
last accounts submitted
June 2024
previous names
west bromwich albion limited (August 2009)
west bromwich albion plc (April 2005)
accountant
-
auditor
AZETS AUDIT SERVICES
address
the hawthorns, west bromwich, west midlands, B71 4LF
Bank
-
Legal Advisor
-
west bromwich albion heritage limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 19 charges/mortgages relating to west bromwich albion heritage limited. Currently there are 3 open charges and 16 have been satisfied in the past.
west bromwich albion heritage limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WEST BROMWICH ALBION HERITAGE LIMITED. This can take several minutes, an email will notify you when this has completed.
west bromwich albion heritage limitedCompanies House Filings - See Documents
