redde northgate plc

5

redde northgate plc Company Information

Share REDDE NORTHGATE PLC
Live 
MatureMegaHigh

Company Number

00053171

Registered Address

northgate centre lingfield way, darlington, DL1 4PZ

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Telephone

01325467558

Next Accounts Due

October 2024

Group Structure

View All

Directors

Philip Vincent5 Years

John Pattullo5 Years

View All

Shareholders

-0%

redde northgate plc Estimated Valuation

£3.9b

Pomanda estimates the enterprise value of REDDE NORTHGATE PLC at £3.9b based on a Turnover of £1.5b and 2.61x industry multiple (adjusted for size and gross margin).

redde northgate plc Estimated Valuation

£3.8b

Pomanda estimates the enterprise value of REDDE NORTHGATE PLC at £3.8b based on an EBITDA of £374.6m and a 10.09x industry multiple (adjusted for size and gross margin).

redde northgate plc Estimated Valuation

£1.7b

Pomanda estimates the enterprise value of REDDE NORTHGATE PLC at £1.7b based on Net Assets of £994.6m and 1.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Redde Northgate Plc AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Redde Northgate Plc Overview

Redde Northgate Plc is a live company located in darlington, DL1 4PZ with a Companies House number of 00053171. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 1897, it's largest shareholder is unknown. Redde Northgate Plc is a mature, mega sized company, Pomanda has estimated its turnover at £1.5b with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Redde Northgate Plc Health Check

Pomanda's financial health check has awarded Redde Northgate Plc a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

3 Regular

positive_score

1 Weak

size

Size

annual sales of £1.5b, make it larger than the average company (£19.1m)

£1.5b - Redde Northgate Plc

£19.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (7.9%)

24% - Redde Northgate Plc

7.9% - Industry AVG

production

Production

with a gross margin of 29.2%, this company has a comparable cost of product (34.9%)

29.2% - Redde Northgate Plc

34.9% - Industry AVG

profitability

Profitability

an operating margin of 13.4% make it more profitable than the average company (4.7%)

13.4% - Redde Northgate Plc

4.7% - Industry AVG

employees

Employees

with 7206 employees, this is above the industry average (106)

7206 - Redde Northgate Plc

106 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.6k, the company has an equivalent pay structure (£42.5k)

£37.6k - Redde Northgate Plc

£42.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £206.7k, this is equally as efficient (£184.7k)

£206.7k - Redde Northgate Plc

£184.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is earlier than average (46 days)

28 days - Redde Northgate Plc

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 119 days, this is slower than average (45 days)

119 days - Redde Northgate Plc

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 18 days, this is less than average (39 days)

18 days - Redde Northgate Plc

39 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (15 weeks)

1 weeks - Redde Northgate Plc

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.8%, this is a lower level of debt than the average (69.3%)

52.8% - Redde Northgate Plc

69.3% - Industry AVG

redde northgate plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for redde northgate plc. Get real-time insights into redde northgate plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Redde Northgate Plc Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for redde northgate plc by selecting its closest rivals and benchmarking them against 12 key performance metrics.

redde northgate plc Ownership

REDDE NORTHGATE PLC group structure

Redde Northgate Plc has 4 subsidiary companies.

REDDE NORTHGATE PLC Shareholders

--

redde northgate plc directors

Redde Northgate Plc currently has 9 directors. The longest serving directors include Mr Philip Vincent (Jul 2018) and Mr John Pattullo (Jan 2019).

officercountryagestartendrole
Mr Philip VincentEngland54 years Jul 2018- Director
Mr John PattulloEngland72 years Jan 2019- Director
Mrs Avril Palmer-Baunack60 years Aug 2019- Director
Mr Alexander Butcher66 years Sep 2019- Director
Mr Alexander ButcherEngland66 years Sep 2019- Director
Mr Martin WardEngland57 years Feb 2020- Director
Mr Mark McCaffertyEngland65 years Feb 2020- Director
Ms Bindiya KariaEngland53 years May 2022- Director
Mrs Nicola RabsonEngland49 years Nov 2022- Director

REDDE NORTHGATE PLC financials

EXPORTms excel logo

Redde Northgate Plc's latest turnover from April 2023 is £1.5 billion and the company has net assets of £994.6 million. According to their latest financial statements, Redde Northgate Plc has 7,206 employees and maintains cash reserves of £14.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover1,489,746,0001,243,557,0001,109,499,000779,349,000745,470,000701,672,000667,429,000618,288,000614,260,000571,478,000609,880,000706,698,000715,502,000749,573,000
Other Income Or Grants00000000000000
Cost Of Sales1,054,173,000897,349,000856,955,000621,446,000592,598,000563,232,000514,446,000459,286,000445,221,000434,777,000466,405,000540,915,000553,083,000599,045,000
Gross Profit435,573,000346,208,000252,544,000157,903,000152,872,000138,440,000152,983,000159,002,000169,039,000136,701,000143,475,000165,783,000162,419,000150,528,000
Admin Expenses236,051,000199,674,000174,622,000128,987,00077,381,00074,363,00071,501,00068,439,00073,277,00073,162,00063,997,00071,305,00079,844,00079,419,000
Operating Profit199,522,000146,534,00077,922,00028,916,00075,491,00064,077,00081,482,00090,563,00095,762,00063,539,00079,478,00094,478,00082,575,00071,109,000
Interest Payable23,405,00018,100,00016,760,00016,511,00014,148,00011,340,0009,601,00011,373,00012,808,00012,386,00038,408,00047,274,00052,649,00047,048,000
Interest Receivable90,00034,000164,000122,00039,0001,000341,0003,0009,00024,0001,502,0001,829,000848,000770,000
Pre-Tax Profit178,727,000132,689,00067,179,00013,479,00060,406,00052,738,00072,222,00077,632,00082,963,00051,177,000-11,382,00045,987,00026,540,0009,615,000
Tax-39,489,000-31,144,000-1,613,000-5,803,000-8,988,000-9,506,000-11,321,000-16,153,000-16,161,000-11,294,0004,025,000-5,519,0002,853,00014,741,000
Profit After Tax139,238,000101,545,00065,566,0007,676,00051,418,00043,232,00060,901,00061,479,00066,802,00039,883,000-7,357,00040,468,00029,393,00024,356,000
Dividends Paid0024,928,00024,333,00023,431,00023,365,00021,875,000014,607,00012,234,0005,719,000000
Retained Profit139,238,000101,545,00040,638,000-16,657,00027,987,00019,867,00039,026,00061,479,00052,195,00027,649,000-13,076,00040,468,00029,393,00024,356,000
Employee Costs270,776,000227,744,000195,074,000120,652,000104,656,00095,558,00093,850,00089,368,00093,332,00084,993,00077,683,00082,834,00084,356,00091,185,000
Number Of Employees7,2066,0216,8213,4483,0912,9002,9172,9212,0232,7622,7572,9183,0453,116
EBITDA*374,588,000146,534,000266,598,000231,470,000268,173,000242,848,000239,795,000236,814,000240,217,000233,518,000246,380,000286,917,000303,123,000313,229,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets1,342,252,0001,174,108,0001,099,619,0001,088,034,000975,798,000976,093,000810,649,000765,520,000741,249,000698,610,000672,170,000710,495,000803,684,000861,086,000
Intangible Assets241,701,000266,238,000285,333,000301,815,00015,084,0008,794,0006,898,0007,643,0007,930,0009,056,00011,020,00013,180,00015,398,00024,038,000
Investments & Other5,207,0005,843,00006,008,000000057,000712,000002,155,00014,622,000
Debtors (Due After 1 year)2,061,0003,175,00010,873,00010,133,0000000000000
Total Fixed Assets1,581,892,0001,437,171,0001,380,126,0001,379,716,000990,882,000984,887,000817,547,000773,163,000749,179,000707,666,000683,190,000723,675,000819,082,000885,124,000
Stock & work in progress54,537,00018,696,00021,545,00048,762,00029,826,00031,828,00033,666,00023,109,00021,673,00019,076,00019,192,00022,213,00021,371,00022,933,000
Trade Debtors116,277,00097,223,00098,391,00077,462,00060,738,00059,043,00053,675,00058,131,00071,817,00065,094,00068,633,00084,930,000110,915,000130,070,000
Group Debtors00144,738,00000000000000
Misc Debtors325,000,000261,830,00059,220,000218,303,00011,064,00017,048,0008,981,0005,368,000013,767,0008,784,00012,348,00013,708,00012,105,000
Cash14,122,00024,561,00011,169,00067,843,00035,742,00021,382,00041,166,00055,248,0009,676,00019,056,00014,962,0009,707,00096,885,00085,343,000
misc current assets0000116,0004,745,000213,0000005,862,000000
total current assets524,887,000409,742,000335,063,000412,370,000137,486,000134,046,000137,701,000141,856,000103,166,000116,993,000117,433,000129,198,000242,879,000250,451,000
total assets2,106,779,0001,846,913,0001,715,189,0001,792,086,0001,128,368,0001,118,933,000955,248,000915,019,000852,345,000824,659,000800,623,000852,873,0001,061,961,0001,135,575,000
Bank overdraft00000112,00021,529,00046,062,00012,081,0006,651,0000135,558,00000
Bank loan14,079,00021,007,000000010,690,000000009,209,000112,309,000
Trade Creditors 344,867,000246,833,000229,666,00094,628,00040,667,00065,056,00035,566,00023,158,00062,273,00027,512,00024,188,00023,446,00033,623,00044,601,000
Group/Directors Accounts00000000000000
other short term finances0012,159,00054,868,00044,267,00017,952,000366,00000814,0007,314,0001,046,0004,369,00041,040,000
hp & lease commitments49,493,00052,524,00032,375,00033,691,0000000000000
other current liabilities842,0003,327,000562,000143,476,00045,245,00047,861,00047,915,00049,828,0009,956,00037,739,00029,494,00043,892,00050,508,00058,525,000
total current liabilities409,281,000323,691,000274,762,000326,663,000130,179,000130,981,000116,066,000119,048,00084,310,00072,716,00060,996,000203,942,00097,709,000256,475,000
loans1,289,968,0001,067,154,000993,956,0001,110,668,000858,646,000445,305,000639,584,000640,372,000672,530,000716,000,000740,742,000550,876,0001,232,552,0001,102,916,000
hp & lease commitments107,272,000111,755,00096,093,00070,261,0000000000000
Accruals and Deferred Income00000000000000
other liabilities04,509,0003,848,00000000000000
provisions115,838,00076,750,00062,944,00077,044,00010,500,0009,592,0002,840,0006,368,0009,048,0005,756,0005,208,00014,714,0008,750,00036,278,000
total long term liabilities702,903,000576,461,000532,298,000593,856,000434,573,000448,824,000322,565,000324,946,000341,679,000361,210,000372,975,000282,795,000624,493,000573,994,000
total liabilities1,112,184,000900,152,000807,060,000920,519,000564,752,000579,805,000438,631,000443,994,000425,989,000433,926,000433,971,000486,737,000722,202,000830,469,000
net assets994,595,000946,761,000908,129,000871,567,000563,616,000539,128,000516,617,000471,025,000426,356,000390,733,000366,652,000366,136,000339,759,000305,106,000
total shareholders funds994,595,000946,761,000908,129,000871,567,000563,616,000539,128,000516,617,000471,025,000426,356,000390,733,000366,652,000366,136,000339,759,000305,106,000
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit199,522,000146,534,00077,922,00028,916,00075,491,00064,077,00081,482,00090,563,00095,762,00063,539,00079,478,00094,478,00082,575,00071,109,000
Depreciation175,066,0000168,478,000198,567,000191,316,000176,600,000156,422,000144,272,000144,455,000167,079,000163,313,000188,443,000215,867,000242,120,000
Amortisation0020,198,0003,987,0001,366,0002,171,0001,891,0001,979,00002,900,0003,589,0003,996,0004,681,0000
Tax-39,489,000-31,144,000-1,613,000-5,803,000-8,988,000-9,506,000-11,321,000-16,153,000-16,161,000-11,294,0004,025,000-5,519,0002,853,00014,741,000
Stock35,841,000-2,849,000-27,217,00018,936,000-2,002,000-1,838,00010,557,0001,436,0002,597,000-116,000-3,021,000842,000-1,562,00022,933,000
Debtors81,110,00049,006,0007,324,000234,096,000-4,289,00013,435,000-843,000-8,318,000-7,044,0001,444,000-19,861,000-27,345,000-17,552,000142,175,000
Creditors98,034,00017,167,000135,038,00053,961,000-24,389,00029,490,00012,408,000-39,115,00034,761,0003,324,000742,000-10,177,000-10,978,00044,601,000
Accruals and Deferred Income-2,485,0002,765,000-142,914,00098,231,000-2,616,000-54,000-1,913,00039,872,000-27,783,0008,245,000-14,398,000-6,616,000-8,017,00058,525,000
Deferred Taxes & Provisions39,088,00013,806,000-14,100,00066,544,000908,0006,752,000-3,528,000-2,680,0003,292,000548,000-9,506,0005,964,000-27,528,00036,278,000
Cash flow from operations352,785,000102,971,000262,902,000191,371,000239,379,000257,933,000225,727,000225,620,000238,773,000233,013,000250,125,000297,072,000278,567,000302,266,000
Investing Activities
capital expenditure-318,673,000-55,394,000-183,779,000-601,521,000-198,677,000-346,111,000-202,697,000-170,235,000-185,968,000-194,455,000-126,417,000-97,032,000-154,506,000-1,127,244,000
Change in Investments-636,0005,843,000-6,008,0006,008,000000-57,000-655,000712,0000-2,155,000-12,467,00014,622,000
cash flow from investments-318,037,000-61,237,000-177,771,000-607,529,000-198,677,000-346,111,000-202,697,000-170,178,000-185,313,000-195,167,000-126,417,000-94,877,000-142,039,000-1,141,866,000
Financing Activities
Bank loans-6,928,00021,007,000000-10,690,00010,690,0000000-9,209,000-103,100,000112,309,000
Group/Directors Accounts00000000000000
Other Short Term Loans 0-12,159,000-42,709,00010,601,00026,315,00017,586,000366,0000-814,000-6,500,0006,268,000-3,323,000-36,671,00041,040,000
Long term loans222,814,00073,198,000-116,712,000252,022,000413,341,000-194,279,000-788,000-32,158,000-43,470,000-24,742,000189,866,000-681,676,000129,636,0001,102,916,000
Hire Purchase and Lease Commitments-7,514,00035,811,00024,516,000103,952,0000000000000
other long term liabilities-4,509,000661,0003,848,00000000000000
share issue-91,404,000-62,913,000-4,076,000324,608,000-3,499,0002,644,0006,566,000-16,810,000-16,572,000-3,568,00013,592,000-14,091,0005,260,000280,750,000
interest-23,315,000-18,066,000-16,596,000-16,389,000-14,109,000-11,339,000-9,260,000-11,370,000-12,799,000-12,362,000-36,906,000-45,445,000-51,801,000-46,278,000
cash flow from financing89,144,00037,539,000-151,729,000674,794,000422,048,000-196,078,0007,574,000-60,338,000-73,655,000-47,172,000172,820,000-753,744,000-56,676,0001,490,737,000
cash and cash equivalents
cash-10,439,00013,392,000-56,674,00032,101,00014,360,000-19,784,000-14,082,00045,572,000-9,380,0004,094,0005,255,000-87,178,00011,542,00085,343,000
overdraft0000-112,000-21,417,000-24,533,00033,981,0005,430,0006,651,000-135,558,000135,558,00000
change in cash-10,439,00013,392,000-56,674,00032,101,00014,472,0001,633,00010,451,00011,591,000-14,810,000-2,557,000140,813,000-222,736,00011,542,00085,343,000

P&L

April 2023

turnover

1.5b

+20%

operating profit

199.5m

+36%

gross margin

29.3%

+5.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

994.6m

+0.05%

total assets

2.1b

+0.14%

cash

14.1m

-0.43%

net assets

Total assets minus all liabilities

redde northgate plc company details

company number

00053171

Type

Public limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

July 1897

age

127

accounts

Group

ultimate parent company

None

previous names

northgate plc (February 2020)

goode durrant plc (September 1999)

incorporated

UK

address

northgate centre lingfield way, darlington, DL1 4PZ

last accounts submitted

April 2023

redde northgate plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to redde northgate plc. Currently there are 1 open charges and 7 have been satisfied in the past.

charges

redde northgate plc Companies House Filings - See Documents

datedescriptionview/download