carrington industries limited

Live MatureMicroLow

carrington industries limited Company Information

Share CARRINGTON INDUSTRIES LIMITED

Company Number

00066641

Directors

Giles Butlin

Janet Butlin

View All

Shareholders

nene industries limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 +1

Registered Address

thorpe house, 93 headlands, kettering, northamptonshire, NN15 6BL

Website

-

carrington industries limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of CARRINGTON INDUSTRIES LIMITED at £1m based on a Turnover of £467.3k and 2.21x industry multiple (adjusted for size and gross margin).

carrington industries limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of CARRINGTON INDUSTRIES LIMITED at £3.9m based on an EBITDA of £704.7k and a 5.47x industry multiple (adjusted for size and gross margin).

carrington industries limited Estimated Valuation

£13.7m

Pomanda estimates the enterprise value of CARRINGTON INDUSTRIES LIMITED at £13.7m based on Net Assets of £9m and 1.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Carrington Industries Limited Overview

Carrington Industries Limited is a live company located in kettering, NN15 6BL with a Companies House number of 00066641. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 1900, it's largest shareholder is nene industries limited with a 100% stake. Carrington Industries Limited is a mature, micro sized company, Pomanda has estimated its turnover at £467.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Carrington Industries Limited Health Check

Pomanda's financial health check has awarded Carrington Industries Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £467.3k, make it smaller than the average company (£10m)

£467.3k - Carrington Industries Limited

£10m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (7.1%)

2% - Carrington Industries Limited

7.1% - Industry AVG

production

Production

with a gross margin of 53.6%, this company has a comparable cost of product (53.6%)

53.6% - Carrington Industries Limited

53.6% - Industry AVG

profitability

Profitability

an operating margin of 149.8% make it more profitable than the average company (13%)

149.8% - Carrington Industries Limited

13% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (54)

6 - Carrington Industries Limited

54 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.9k, the company has an equivalent pay structure (£38.9k)

£38.9k - Carrington Industries Limited

£38.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.9k, this is less efficient (£196.7k)

£77.9k - Carrington Industries Limited

£196.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (39 days)

4 days - Carrington Industries Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 59 days, this is slower than average (39 days)

59 days - Carrington Industries Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Carrington Industries Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is more cash available to meet short term requirements (12 weeks)

15 weeks - Carrington Industries Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.7%, this is a lower level of debt than the average (70.6%)

3.7% - Carrington Industries Limited

70.6% - Industry AVG

CARRINGTON INDUSTRIES LIMITED financials

EXPORTms excel logo

Carrington Industries Limited's latest turnover from December 2023 is estimated at £467.3 thousand and the company has net assets of £9 million. According to their latest financial statements, Carrington Industries Limited has 6 employees and maintains cash reserves of £68.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover467,302481,201363,117441,637415,437395,645385,379404,14222,737344,895411,727345,854301,948323,924
Other Income Or Grants
Cost Of Sales217,030224,256175,308213,913204,366193,559183,646189,24811,416181,624217,789182,098157,062167,019
Gross Profit250,272256,945187,809227,723211,071202,086201,733214,89311,321163,271193,939163,755144,886156,904
Admin Expenses-449,8791,481,158-696,305487,982-785,518-138,456-500,321-2,121,734-460,388-114,8252,37148,698-178,053118,689-5,476,846
Operating Profit700,151-1,224,213884,114-260,259996,589340,542702,0542,336,627471,709278,096191,568115,057322,93938,2155,476,846
Interest Payable
Interest Receivable4,2603,319282148757338240172399246259377466671409
Pre-Tax Profit704,411-1,220,894884,396-260,111997,346340,880702,2942,336,799472,108278,342191,827115,434323,40538,8865,477,254
Tax-176,103-168,035-189,496-64,767-133,436-467,360-94,421-58,452-44,120-27,704-84,085-10,888-1,533,631
Profit After Tax528,308-1,220,894716,361-260,111807,850276,113568,8581,869,439377,686219,890147,70787,730239,32027,9983,943,623
Dividends Paid
Retained Profit528,308-1,220,894716,361-260,111807,850276,113568,8581,869,439377,686219,890147,70787,730239,32027,9983,943,623
Employee Costs233,139219,845209,861200,988201,080192,988184,116181,22630,24788,59386,80885,87356,90285,940
Number Of Employees66666666133323
EBITDA*704,745-1,219,619885,263-258,8911,002,754363,549721,6272,357,414492,496298,884214,160139,808335,22749,0055,489,256

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets37,11841,71246,30611,50012,86819,033737,572818,925839,712860,499881,287861,411278,824291,1124,434,421
Intangible Assets
Investments & Other9,158,5028,557,1579,820,5288,967,2729,244,7918,385,4467,685,2497,047,6564,768,6094,385,1414,158,2514,001,8834,493,4534,243,135
Debtors (Due After 1 year)
Total Fixed Assets9,195,6208,598,8699,866,8348,978,7729,257,6598,404,4798,422,8217,866,5815,608,3215,245,6405,039,5384,863,2944,772,2774,534,2474,434,421
Stock & work in progress
Trade Debtors5,84122,5449,62936,11021,88919,95618,67524,6593,10950,78264,82954,56246,76445,03952,835
Group Debtors14,42814,42814,42814,42814,42814,42814,42814,42814,428
Misc Debtors43,82356,57339,66728,50644,721109,75933,94215,05118,679277
Cash68,46893,81995,844129,654165,66236,15754,07742,02495,39864,06534,36269,36081,466104,922163,453
misc current assets
total current assets132,560187,364159,568208,698246,700180,300121,12296,162131,614115,12499,191123,922128,230149,961216,288
total assets9,328,1808,786,23310,026,4029,187,4709,504,3598,584,7798,543,9437,962,7435,739,9355,360,7645,138,7294,987,2164,900,5074,684,2084,650,709
Bank overdraft
Bank loan
Trade Creditors 35,59623,5632,5791,1556,1932,16213,8525,7303,27036,94834,80330,99732,01855,03949,538
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities198,357303,55240,82248,91243,41839,39298,96282,24935,163
total current liabilities233,953327,11543,40150,06749,61141,554112,81487,97938,43336,94834,80330,99732,01855,03949,538
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions106,801302,989173,752230,986127,313291,330303,823
total long term liabilities106,801302,989173,752230,986127,313291,330303,823
total liabilities340,754327,115346,390223,819280,597168,867404,144391,80238,43336,94834,80330,99732,01855,03949,538
net assets8,987,4268,459,1189,680,0128,963,6519,223,7628,415,9128,139,7997,570,9415,701,5025,323,8165,103,9264,956,2194,868,4894,629,1694,601,171
total shareholders funds8,987,4268,459,1189,680,0128,963,6519,223,7628,415,9128,139,7997,570,9415,701,5025,323,8165,103,9264,956,2194,868,4894,629,1694,601,171
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit700,151-1,224,213884,114-260,259996,589340,542702,0542,336,627471,709278,096191,568115,057322,93938,2155,476,846
Depreciation4,5944,5941,1491,3686,16523,00719,57320,78720,78720,78822,59224,75112,28810,79012,410
Amortisation
Tax-176,103-168,035-189,496-64,767-133,436-467,360-94,421-58,452-44,120-27,704-84,085-10,888-1,533,631
Stock
Debtors-29,45329,821-15,320-1,994-63,10577,09812,90717,922-14,843-13,77010,2677,7981,725-7,79652,835
Creditors12,03320,9841,424-5,0384,031-11,6908,1222,460-33,6782,1453,806-1,021-23,0215,50149,538
Accruals and Deferred Income-105,195262,730-8,0905,4944,026-59,57016,71347,08635,163
Deferred Taxes & Provisions106,801-302,989129,237-57,234103,673-164,017-12,493303,823
Cash flow from operations571,734-1,268,715855,119-313,675988,093-13,593587,6262,225,501414,403256,347163,579103,285226,39651,4143,952,328
Investing Activities
capital expenditure-35,955695,53261,780-42,468-607,3384,132,519-4,446,831
Change in Investments601,345-1,263,371853,256-277,519859,345700,197637,5932,279,047383,468226,890156,368-491,570250,3184,243,135
cash flow from investments-601,3451,263,371-889,211277,519-859,345-4,665-575,813-2,279,047-383,468-226,890-198,836-115,768-250,318-110,616-4,446,831
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue657,548
interest4,2603,319282148757338240172399246259377466671409
cash flow from financing4,2603,319282148757338240172399246259377466671657,957
cash and cash equivalents
cash-25,351-2,025-33,810-36,008129,505-17,92012,053-53,37431,33329,703-34,998-12,106-23,456-58,531163,453
overdraft
change in cash-25,351-2,025-33,810-36,008129,505-17,92012,053-53,37431,33329,703-34,998-12,106-23,456-58,531163,453

carrington industries limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for carrington industries limited. Get real-time insights into carrington industries limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Carrington Industries Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for carrington industries limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in NN15 area or any other competitors across 12 key performance metrics.

carrington industries limited Ownership

CARRINGTON INDUSTRIES LIMITED group structure

Carrington Industries Limited has no subsidiary companies.

Ultimate parent company

1 parent

CARRINGTON INDUSTRIES LIMITED

00066641

CARRINGTON INDUSTRIES LIMITED Shareholders

nene industries limited 100%

carrington industries limited directors

Carrington Industries Limited currently has 6 directors. The longest serving directors include Mr Giles Butlin (Sep 1992) and Ms Janet Butlin (Sep 1992).

officercountryagestartendrole
Mr Giles Butlin83 years Sep 1992- Director
Ms Janet Butlin75 years Sep 1992- Director
Mr Nicholas ButlinUnited Kingdom46 years Aug 2015- Director
Mrs Charlotte QuarrieUnited Kingdom39 years Aug 2015- Director
Mr Sam ButlinEngland41 years Aug 2015- Director
Mr James ButlinUnited Kingdom48 years Aug 2015- Director

P&L

December 2023

turnover

467.3k

-3%

operating profit

700.2k

0%

gross margin

53.6%

+0.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

9m

+0.06%

total assets

9.3m

+0.06%

cash

68.5k

-0.27%

net assets

Total assets minus all liabilities

carrington industries limited company details

company number

00066641

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 1900

age

125

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

mobbs miller limited (July 2000)

nene industries limited (December 1985)

accountant

-

auditor

-

address

thorpe house, 93 headlands, kettering, northamptonshire, NN15 6BL

Bank

-

Legal Advisor

-

carrington industries limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to carrington industries limited. Currently there are 0 open charges and 2 have been satisfied in the past.

carrington industries limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARRINGTON INDUSTRIES LIMITED. This can take several minutes, an email will notify you when this has completed.

carrington industries limited Companies House Filings - See Documents

datedescriptionview/download