Pomanda estimates the enterprise value of THE SMARTER WEB COMPANY PLC at £0 based on a Turnover of £0 and 0.77x industry multiple (adjusted for size and gross margin).
the smarter web company plcEstimated Valuation
£0
Pomanda estimates the enterprise value of THE SMARTER WEB COMPANY PLC at £0 based on an EBITDA of £-504.7k and a 4.58x industry multiple (adjusted for size and gross margin).
the smarter web company plcEstimated Valuation
£0
Pomanda estimates the enterprise value of THE SMARTER WEB COMPANY PLC at £0 based on Net Assets of £-921.4k and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Smarter Web Company PlcOverview
The Smarter Web Company Plc is a live company located in surrey, GU1 2AG with a Companies House number of 00092343. It operates in the business and domestic software development sector, SIC Code 62012. Founded in March 1907, it's largest shareholder is
john bernard alexei alexander
with a 11.8% stake. The Smarter Web Company Plc is a mature,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
Pomanda's financial health check has awarded The Smarter Web Company Plc a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
3 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - The Smarter Web Company Plc
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - The Smarter Web Company Plc
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - The Smarter Web Company Plc
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - The Smarter Web Company Plc
- - Industry AVG
Employees
with 1 employees, this is below the industry average (40)
- - The Smarter Web Company Plc
- - Industry AVG
Pay Structure
on an average salary of £70k, the company has an equivalent pay structure (£70k)
- - The Smarter Web Company Plc
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - The Smarter Web Company Plc
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - The Smarter Web Company Plc
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - The Smarter Web Company Plc
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Smarter Web Company Plc
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 5 weeks, this is less cash available to meet short term requirements (17 weeks)
- - The Smarter Web Company Plc
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 926.7%, this is a higher level of debt than the average (61.5%)
- - The Smarter Web Company Plc
- - Industry AVG
THE SMARTER WEB COMPANY PLC financials
EXPORT
The Smarter Web Company Plc's latest turnover from October 2024 is 0 and the company has net assets of -£921.4 thousand. According to their latest financial statements, we estimate that The Smarter Web Company Plc has 1 employee and maintains cash reserves of £109.3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2024
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Oct 2009
Turnover
1,390
63,144
36,947
211,965
260,101
360,032
621,907
Other Income Or Grants
Cost Of Sales
361
16,092
9,659
113,416
284,073
165,028
298,978
Gross Profit
1,029
47,052
27,288
98,549
-23,972
195,004
322,929
Admin Expenses
504,701
214,003
96,892
26,860
-10,436
58,386
130,145
147,030
362,724
475,219
351,085
153,623
420,888
346,723
307,828
318,635
Operating Profit
-504,701
-214,003
-96,892
-26,860
10,436
-57,357
-83,093
-119,742
-362,724
-475,219
-351,085
-153,623
-322,339
-370,695
-112,824
4,294
Interest Payable
605
2,000
2,000
2,000
10,007
2,359
435
1,125
7,000
Interest Receivable
3,340
4,267
367
1,154
3,558
5,278
13,473
Pre-Tax Profit
-504,701
-208,659
-98,892
-15,576
-5,999
-229,166
-383,779
27,473
-799,479
-542,352
-351,085
-160,623
-319,489
-367,137
-107,546
17,767
Tax
22,061
56,004
237
394
9,654
-4,349
Profit After Tax
-504,701
-208,659
-98,892
-15,576
-5,999
-229,166
-383,779
49,534
-743,475
-542,352
-350,848
-160,623
-319,489
-366,743
-97,892
13,418
Dividends Paid
25,000
25,000
Retained Profit
-504,701
-208,659
-98,892
-15,576
-5,999
-229,166
-383,779
24,197
-737,225
-553,822
-350,848
-294,127
-319,489
-366,743
-122,892
-11,582
Employee Costs
70,033
66,881
11,500
25,000
65,800
51,723
133,270
220,823
100,499
33,276
238,147
191,122
194,031
214,557
Number Of Employees
1
1
1
2
2
2
2
1
1
1
1
1
7
6
7
7
EBITDA*
-504,701
-214,003
-96,892
-26,860
10,436
-57,357
-83,093
-119,742
-352,060
-471,504
-351,085
-149,663
-314,906
-364,207
-106,098
12,577
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2024
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Oct 2009
Tangible Assets
99,870
13,512
14,433
56,759
54,001
60,475
66,531
Intangible Assets
65,055
21,220
208,900
Investments & Other
99,870
Debtors (Due After 1 year)
Total Fixed Assets
99,870
65,055
21,220
222,412
14,433
56,759
54,001
60,475
66,531
Stock & work in progress
80,176
73,307
72,951
231,111
238,005
Trade Debtors
612
343
4,560
5,808
63,087
50,216
47,266
92,763
158,919
Group Debtors
14,941
Misc Debtors
2,200
3,366
7,527
23,032
46,667
31,892
82,402
111,612
95,164
8,200
24,688
15,101
Cash
109,252
9,055
77,224
790
406
404
22,229
18,669
658
135,374
260,258
2,931
42,222
204,237
340,920
421,814
misc current assets
24,200
95,070
156,350
97,686
479,845
100,000
4,099
4,099
4,099
total current assets
111,452
23,996
81,202
1,133
12,493
47,636
169,774
206,911
180,746
726,831
455,422
146,194
165,745
336,753
693,581
837,938
total assets
111,452
23,996
81,202
1,133
12,493
47,636
269,644
271,966
201,966
949,243
455,422
160,627
222,504
390,754
754,056
904,469
Bank overdraft
Bank loan
Trade Creditors
30
85,964
43,231
43,479
44,656
72,693
78,035
61,840
81,777
55,259
37,436
128,532
60,956
21,817
18,150
19,706
Group/Directors Accounts
562,291
155,288
14,000
17,500
other short term finances
443,105
60,252
60,000
50,000
50,000
50,000
50,000
55,000
30,000
hp & lease commitments
other current liabilities
27,410
139,175
171,995
16,786
11,393
12,500
21,895
50,400
94,365
84,585
252,627
124,955
42,855
42,687
68,592
total current liabilities
1,032,836
440,679
289,226
110,265
106,049
135,193
128,035
101,235
132,177
149,624
122,021
436,159
215,911
64,672
60,837
88,298
loans
24,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
474
237
237
631
691
total long term liabilities
12,237
237
237
631
691
total liabilities
1,032,836
440,679
289,226
110,265
106,049
135,193
128,035
101,235
132,177
149,624
122,021
448,396
216,148
64,909
61,468
88,989
net assets
-921,384
-416,683
-208,024
-109,132
-93,556
-87,557
141,609
170,731
69,789
799,619
333,401
-287,769
6,356
325,845
692,588
815,480
total shareholders funds
-921,384
-416,683
-208,024
-109,132
-93,556
-87,557
141,609
170,731
69,789
799,619
333,401
-287,769
6,356
325,845
692,588
815,480
Oct 2024
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Oct 2009
Operating Activities
Operating Profit
-504,701
-214,003
-96,892
-26,860
10,436
-57,357
-83,093
-119,742
-362,724
-475,219
-351,085
-153,623
-322,339
-370,695
-112,824
4,294
Depreciation
10,664
3,715
3,960
7,433
6,488
6,726
8,283
Amortisation
Tax
22,061
56,004
237
394
9,654
-4,349
Stock
-80,176
6,869
356
-158,160
-6,894
238,005
Debtors
-12,741
10,963
3,635
-11,744
-10,945
-29,443
20,583
-50,510
-29,210
16,448
32,077
12,871
-5,250
-61,985
-56,569
174,020
Creditors
-85,934
42,733
-248
-1,177
-28,037
-5,342
16,195
-19,937
26,518
17,823
-91,096
67,576
39,139
3,667
-1,556
19,706
Accruals and Deferred Income
-111,765
-32,820
155,209
5,393
-1,107
12,500
-21,895
-28,505
-43,965
9,780
-168,042
127,672
82,100
168
-25,905
68,592
Deferred Taxes & Provisions
-474
237
-394
-60
691
Cash flow from operations
-689,659
-215,053
54,434
-10,900
-7,763
-20,756
-109,376
-95,613
-284,293
-460,349
-562,361
26,082
-188,773
-140,227
-60,502
-314,808
Investing Activities
capital expenditure
99,870
-34,815
-43,835
190,528
-226,127
14,433
38,366
-6,568
-311
-670
-445
Change in Investments
-99,870
99,870
cash flow from investments
199,740
-134,685
-43,835
190,528
-226,127
14,433
38,366
-6,568
-311
-670
-445
Financing Activities
Bank loans
Group/Directors Accounts
407,003
141,288
14,000
-17,500
17,500
Other Short Term Loans
382,853
252
10,000
50,000
-55,000
25,000
30,000
Long term loans
-24,000
24,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue
354,657
76,745
7,395
1,020,040
972,018
2
827,062
interest
-605
-2,000
1,340
2,267
-10,007
-2,359
367
-435
-1,125
-7,000
1,154
3,558
5,278
13,473
cash flow from financing
789,856
140,935
22,000
1,340
2,267
-10,007
384,798
94,612
6,960
1,018,915
893,018
42,002
31,154
3,558
5,278
840,535
cash and cash equivalents
cash
100,197
-68,169
76,434
384
2
-21,825
3,560
18,011
-134,716
-124,884
257,327
-39,291
-162,015
-136,683
-80,894
421,814
overdraft
change in cash
100,197
-68,169
76,434
384
2
-21,825
3,560
18,011
-134,716
-124,884
257,327
-39,291
-162,015
-136,683
-80,894
421,814
the smarter web company plc Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the smarter web company plc. Get real-time insights into the smarter web company plc's credit score, group structure and payment trends.
Perform a competitor analysis for the smarter web company plc by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mature companies, companies in GU1 area or any other competitors across 12 key performance metrics.
the smarter web company plc Ownership
THE SMARTER WEB COMPANY PLC group structure
The Smarter Web Company Plc has 2 subsidiary companies.
62012 - Business and domestic software development
incorporation date
March 1907
age
118
incorporated
UK
ultimate parent company
None
accounts
Group
last accounts submitted
October 2024
previous names
uranium energy exploration plc (April 2025)
teathers financial plc (March 2024)
See more
accountant
-
auditor
ADLER SHINE LLP
address
suite 11 14 london road, guildford, surrey, GU1 2AG
Bank
LLOYDS TSB BANK GROUP PLC
Legal Advisor
BLAKE MORGAN LLP
the smarter web company plc Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the smarter web company plc.
the smarter web company plc Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE SMARTER WEB COMPANY PLC. This can take several minutes, an email will notify you when this has completed.
the smarter web company plcCompanies House Filings - See Documents
