
Company Number
00092511
Next Accounts
Sep 2025
Shareholders
-
Group Structure
View All
Industry
Activities of other membership organisations n.e.c.
Registered Address
masonic hall, church lane, pudsey, west yorkshire, LS28 7RF
Website
www.pudseymansonichall.comPomanda estimates the enterprise value of PUDSEY MASONIC HALL COMPANY LIMITED(THE) at £770.6k based on a Turnover of £1.1m and 0.69x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PUDSEY MASONIC HALL COMPANY LIMITED(THE) at £9.1k based on an EBITDA of £2k and a 4.58x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PUDSEY MASONIC HALL COMPANY LIMITED(THE) at £435.8k based on Net Assets of £149.5k and 2.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pudsey Masonic Hall Company Limited(the) is a live company located in pudsey, LS28 7RF with a Companies House number of 00092511. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in March 1907, it's largest shareholder is unknown. Pudsey Masonic Hall Company Limited(the) is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with healthy growth in recent years.
Pomanda's financial health check has awarded Pudsey Masonic Hall Company Limited(The) a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £1.1m, make it larger than the average company (£395.2k)
- Pudsey Masonic Hall Company Limited(the)
£395.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (6.4%)
- Pudsey Masonic Hall Company Limited(the)
6.4% - Industry AVG
Production
with a gross margin of 47.3%, this company has a higher cost of product (95.7%)
- Pudsey Masonic Hall Company Limited(the)
95.7% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (2.1%)
- Pudsey Masonic Hall Company Limited(the)
2.1% - Industry AVG
Employees
with 12 employees, this is similar to the industry average (10)
- Pudsey Masonic Hall Company Limited(the)
10 - Industry AVG
Pay Structure
on an average salary of £28k, the company has an equivalent pay structure (£28k)
- Pudsey Masonic Hall Company Limited(the)
£28k - Industry AVG
Efficiency
resulting in sales per employee of £92.9k, this is more efficient (£53.5k)
- Pudsey Masonic Hall Company Limited(the)
£53.5k - Industry AVG
Debtor Days
it gets paid by customers after 40 days, this is later than average (11 days)
- Pudsey Masonic Hall Company Limited(the)
11 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (34 days)
- Pudsey Masonic Hall Company Limited(the)
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pudsey Masonic Hall Company Limited(the)
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pudsey Masonic Hall Company Limited(the)
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.5%, this is a lower level of debt than the average (21.9%)
0.5% - Pudsey Masonic Hall Company Limited(the)
21.9% - Industry AVG
Pudsey Masonic Hall Company Limited(The)'s latest turnover from December 2023 is estimated at £1.1 million and the company has net assets of £149.5 thousand. According to their latest financial statements, we estimate that Pudsey Masonic Hall Company Limited(The) has 12 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 27,828 | 27,672 | 31,689 | 33,458 | 37,963 | 17,547 | 22,599 | 29,588 | 45,731 | 46,489 | 58,333 | 69,315 | 81,890 | 95,503 | 108,308 |
Intangible Assets | |||||||||||||||
Investments & Other | 1 | ||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 27,828 | 27,672 | 31,689 | 33,458 | 37,963 | 17,547 | 22,599 | 29,588 | 45,731 | 46,489 | 58,333 | 69,315 | 81,890 | 95,503 | 108,309 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 122,319 | 120,918 | 119,145 | 103,217 | 94,978 | 64,323 | 82,149 | 61,960 | 64,781 | 64,833 | 62,547 | 62,481 | 62,099 | ||
Group Debtors | 1 | 1 | |||||||||||||
Misc Debtors | 57,652 | 58,856 | |||||||||||||
Cash | 26,401 | 15,157 | 12,828 | 22,048 | 11,168 | 5,031 | 4,687 | 6,569 | 6,222 | ||||||
misc current assets | 1 | 1 | |||||||||||||
total current assets | 122,319 | 120,918 | 119,145 | 103,217 | 94,978 | 90,724 | 82,149 | 72,810 | 71,685 | 84,008 | 75,949 | 69,864 | 67,235 | 69,051 | 68,321 |
total assets | 150,147 | 148,590 | 150,834 | 136,675 | 132,941 | 108,271 | 104,748 | 102,398 | 117,416 | 130,497 | 134,282 | 139,179 | 149,125 | 164,554 | 176,630 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 689 | 616 | 613 | 613 | 613 | 4,727 | 1,288 | 1,138 | 2,615 | 2,307 | 5,603 | ||||
Group/Directors Accounts | 297 | ||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 1,766 | 3,113 | |||||||||||||
total current liabilities | 689 | 616 | 613 | 613 | 613 | 1,766 | 3,113 | 4,727 | 1,288 | 1,138 | 2,615 | 2,307 | 5,900 | ||
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | 726 | 762 | |||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | 726 | 762 | |||||||||||||
total liabilities | 689 | 616 | 613 | 613 | 613 | 726 | 762 | 1,766 | 3,113 | 4,727 | 1,288 | 1,138 | 2,615 | 2,307 | 5,900 |
net assets | 149,458 | 147,974 | 150,221 | 136,062 | 132,328 | 107,545 | 103,986 | 100,632 | 114,303 | 125,770 | 132,994 | 138,041 | 146,510 | 162,247 | 170,730 |
total shareholders funds | 149,458 | 147,974 | 150,221 | 136,062 | 132,328 | 107,545 | 103,986 | 100,632 | 114,303 | 125,770 | 132,994 | 138,041 | 146,510 | 162,247 | 170,730 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 5,052 | 17,889 | 17,648 | 14,441 | 14,182 | 13,860 | 13,613 | 12,805 | 12,362 | ||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 1,401 | 1,773 | 15,928 | 8,239 | 30,655 | -17,826 | 24,496 | -1,204 | -3,103 | -2,821 | -52 | 2,286 | 66 | 382 | 62,099 |
Creditors | 73 | 3 | 613 | -4,727 | 3,439 | 150 | -1,477 | 308 | -3,296 | 5,603 | |||||
Accruals and Deferred Income | -726 | -36 | -1,004 | -1,347 | 3,113 | ||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -1 | 1 | |||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -297 | 297 | |||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -26,401 | 26,401 | -15,157 | 2,329 | -9,220 | 10,880 | 6,137 | 344 | -1,882 | 347 | 6,222 | ||||
overdraft | |||||||||||||||
change in cash | -26,401 | 26,401 | -15,157 | 2,329 | -9,220 | 10,880 | 6,137 | 344 | -1,882 | 347 | 6,222 |
Perform a competitor analysis for pudsey masonic hall company limited(the) by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in LS28 area or any other competitors across 12 key performance metrics.
PUDSEY MASONIC HALL COMPANY LIMITED(THE) group structure
Pudsey Masonic Hall Company Limited(The) has 1 subsidiary company.
Ultimate parent company
PUDSEY MASONIC HALL COMPANY LIMITED(THE)
00092511
1 subsidiary
Pudsey Masonic Hall Company Limited(The) currently has 7 directors. The longest serving directors include Mr Raymond Sheller (Jul 2011) and Mr Alexander McMillan (Feb 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Raymond Sheller | United Kingdom | 73 years | Jul 2011 | - | Director |
Mr Alexander McMillan | 81 years | Feb 2017 | - | Director | |
Mr John Howe | 62 years | Jul 2018 | - | Director | |
Mr Antony Learoyd | 53 years | Jul 2018 | - | Director | |
Mr David Wight | 53 years | Jan 2024 | - | Director | |
Mr David Prince | 76 years | Jan 2024 | - | Director | |
Mr Anthony Ashton | 71 years | Mar 2024 | - | Director |
P&L
December 2023turnover
1.1m
+6%
operating profit
2k
0%
gross margin
47.4%
-1.86%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
149.5k
+0.01%
total assets
150.1k
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
company number
00092511
Type
Private Ltd By Guarantee w/o Share Cap
industry
94990 - Activities of other membership organisations n.e.c.
incorporation date
March 1907
age
118
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
masonic hall, church lane, pudsey, west yorkshire, LS28 7RF
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to pudsey masonic hall company limited(the). Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PUDSEY MASONIC HALL COMPANY LIMITED(THE). This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|