british polythene industries limited
british polythene industries limited Company Information
Company Number
00108191
Next Accounts
Jun 2025
Industry
Manufacture of other plastic products
Shareholders
rpc 2017 holding company limited
Group Structure
View All
Contact
Registered Address
sapphire house crown way, rushden, northamptonshire, NN10 6FB
Website
http://rpc-bpi.combritish polythene industries limited Estimated Valuation
Pomanda estimates the enterprise value of BRITISH POLYTHENE INDUSTRIES LIMITED at £0 based on a Turnover of £0 and 0.42x industry multiple (adjusted for size and gross margin).
british polythene industries limited Estimated Valuation
Pomanda estimates the enterprise value of BRITISH POLYTHENE INDUSTRIES LIMITED at £61.8m based on an EBITDA of £19.7m and a 3.13x industry multiple (adjusted for size and gross margin).
british polythene industries limited Estimated Valuation
Pomanda estimates the enterprise value of BRITISH POLYTHENE INDUSTRIES LIMITED at £325.9m based on Net Assets of £178.4m and 1.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
British Polythene Industries Limited Overview
British Polythene Industries Limited is a live company located in northamptonshire, NN10 6FB with a Companies House number of 00108191. It operates in the manufacture of other plastic products sector, SIC Code 22290. Founded in March 1910, it's largest shareholder is rpc 2017 holding company limited with a 100% stake. British Polythene Industries Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
British Polythene Industries Limited Health Check
Pomanda's financial health check has awarded British Polythene Industries Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - British Polythene Industries Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- British Polythene Industries Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - British Polythene Industries Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - British Polythene Industries Limited
- - Industry AVG
Employees
with 14 employees, this is below the industry average (94)
- - British Polythene Industries Limited
- - Industry AVG
Pay Structure
on an average salary of £107.1k, the company has a higher pay structure (£36.4k)
- - British Polythene Industries Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - British Polythene Industries Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - British Polythene Industries Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - British Polythene Industries Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - British Polythene Industries Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - British Polythene Industries Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 15.9%, this is a lower level of debt than the average (42.9%)
- - British Polythene Industries Limited
- - Industry AVG
BRITISH POLYTHENE INDUSTRIES LIMITED financials
British Polythene Industries Limited's latest turnover from September 2023 is 0 and the company has net assets of £178.4 million. According to their latest financial statements, British Polythene Industries Limited has 14 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 499,000,000 | 507,500,000 | 478,700,000 | 507,700,000 | 477,700,000 | 424,700,000 |
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | -1,000,000 | -7,300,000 | -7,000,000 | -7,200,000 | -2,600,000 | 26,700,000 | 23,000,000 | 22,200,000 | 20,700,000 | 15,900,000 | ||||
| Interest Payable | 0 | 0 | 0 | 0 | 500,000 | 4,600,000 | 1,600,000 | 1,500,000 | 14,200,000 | 13,400,000 | 0 | 0 | 2,100,000 | 13,900,000 |
| Interest Receivable | 2,600,000 | 2,100,000 | 400,000 | 0 | 500,000 | 900,000 | 5,600,000 | 1,700,000 | 9,700,000 | 8,900,000 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | 14,900,000 | 39,900,000 | 116,900,000 | -900,000 | 500,000 | 200,000 | -7,700,000 | 9,900,000 | 22,200,000 | 18,500,000 | 17,000,000 | 19,200,000 | 16,700,000 | 11,800,000 |
| Tax | -100,000 | -300,000 | 100,000 | 0 | 100,000 | 200,000 | 0 | 500,000 | -5,800,000 | -5,500,000 | -5,200,000 | -4,400,000 | -3,100,000 | -3,700,000 |
| Profit After Tax | 14,800,000 | 39,600,000 | 117,000,000 | -900,000 | 600,000 | 400,000 | -7,700,000 | 10,400,000 | 16,400,000 | 13,000,000 | 11,800,000 | 14,800,000 | 13,600,000 | 8,100,000 |
| Dividends Paid | 0 | 51,500,000 | 0 | 3,300,000 | 0 | 0 | 4,500,000 | 3,300,000 | 4,000,000 | 3,500,000 | 2,300,000 | 2,300,000 | 2,100,000 | 0 |
| Retained Profit | 14,800,000 | -11,900,000 | 117,000,000 | -4,200,000 | 600,000 | 400,000 | -12,200,000 | 7,100,000 | 11,900,000 | 8,500,000 | 8,500,000 | 11,300,000 | 11,500,000 | 8,100,000 |
| Employee Costs | 1,500,000 | 1,300,000 | 1,700,000 | 2,100,000 | 1,300,000 | 1,000,000 | 3,400,000 | 3,300,000 | 79,500,000 | 82,600,000 | 78,600,000 | 81,500,000 | 79,100,000 | 82,200,000 |
| Number Of Employees | 14 | 11 | 14 | 14 | 9 | 8 | 10 | 10 | 2,222 | 2,330 | 2,292 | 2,375 | 2,446 | 3 |
| EBITDA* | -1,000,000 | -7,300,000 | -7,000,000 | -7,200,000 | -2,600,000 | 41,400,000 | 36,900,000 | 23,100,000 | 34,000,000 | 29,300,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119,900,000 | 115,700,000 | 21,900,000 | 106,800,000 | 101,500,000 | 103,100,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,100,000 | 3,500,000 | 90,600,000 | 1,600,000 | 2,100,000 | 2,400,000 |
| Investments & Other | 142,200,000 | 147,000,000 | 161,500,000 | 156,200,000 | 156,100,000 | 132,800,000 | 138,000,000 | 137,600,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 142,200,000 | 147,000,000 | 161,500,000 | 156,200,000 | 156,100,000 | 132,800,000 | 138,000,000 | 137,600,000 | 123,000,000 | 119,200,000 | 112,500,000 | 108,400,000 | 103,600,000 | 105,500,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76,300,000 | 77,300,000 | 72,500,000 | 67,300,000 | 66,900,000 | 61,400,000 |
| Trade Debtors | 0 | 0 | 89,100,000 | 0 | 0 | 0 | 0 | 54,400,000 | 47,100,000 | 49,400,000 | 41,800,000 | 47,200,000 | 52,300,000 | 47,100,000 |
| Group Debtors | 68,900,000 | 72,000,000 | 0 | 150,800,000 | 54,200,000 | 60,500,000 | 77,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 900,000 | 1,500,000 | 0 | 900,000 | 2,100,000 | 1,500,000 | 2,800,000 | 0 | 3,500,000 | 2,900,000 | 3,300,000 | 3,200,000 | 2,700,000 | 2,200,000 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500,000 | 800,000 | 100,000 | 300,000 | 300,000 | 500,000 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500,000 |
| total current assets | 69,800,000 | 73,500,000 | 89,100,000 | 151,700,000 | 56,300,000 | 62,000,000 | 80,300,000 | 54,400,000 | 127,400,000 | 130,400,000 | 117,700,000 | 118,000,000 | 122,200,000 | 111,700,000 |
| total assets | 212,000,000 | 220,500,000 | 250,600,000 | 307,900,000 | 212,400,000 | 194,800,000 | 218,300,000 | 192,000,000 | 250,400,000 | 249,600,000 | 230,200,000 | 226,400,000 | 225,800,000 | 217,200,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 10,300,000 | 13,500,000 | 2,300,000 | 2,600,000 | 6,500,000 | 6,700,000 | 4,800,000 | 5,500,000 | 4,800,000 |
| Bank loan | 0 | 0 | 0 | 500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 100,000 | 200,000 | 0 | 200,000 | 100,000 | 100,000 | 200,000 | 64,700,000 | 66,000,000 | 57,800,000 | 54,700,000 | 55,500,000 | 49,500,000 |
| Group/Directors Accounts | 30,600,000 | 35,600,000 | 52,400,000 | 117,900,000 | 71,300,000 | 65,700,000 | 49,100,000 | 32,700,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 100,000 | 300,000 | 400,000 | 200,000 | 0 | 5,800,000 | 1,600,000 | 2,600,000 | 3,100,000 | 2,000,000 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,800,000 | 1,900,000 | 3,100,000 | 2,200,000 | 2,400,000 | 3,900,000 | 4,300,000 | 5,000,000 | 18,000,000 | 21,900,000 | 20,300,000 | 19,900,000 | 17,800,000 | 17,200,000 |
| total current liabilities | 32,400,000 | 37,600,000 | 55,700,000 | 120,600,000 | 74,000,000 | 80,300,000 | 67,400,000 | 40,400,000 | 85,300,000 | 100,200,000 | 86,400,000 | 82,000,000 | 81,900,000 | 73,500,000 |
| loans | 0 | 0 | 0 | 108,900,000 | 55,600,000 | 32,200,000 | 68,600,000 | 62,400,000 | 44,400,000 | 37,500,000 | 32,300,000 | 49,200,000 | 76,300,000 | 92,100,000 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,500,000 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,900,000 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 3,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,400,000 | 207,200,000 | 124,600,000 | 139,000,000 | 129,000,000 | 120,000,000 | 116,800,000 |
| total long term liabilities | 1,200,000 | 500,000 | 300,000 | 109,900,000 | 56,500,000 | 33,600,000 | 71,800,000 | 64,800,000 | 126,000,000 | 81,200,000 | 85,900,000 | 89,800,000 | 98,300,000 | 108,500,000 |
| total liabilities | 33,600,000 | 38,100,000 | 56,000,000 | 230,500,000 | 130,500,000 | 113,900,000 | 139,200,000 | 105,200,000 | 211,300,000 | 181,400,000 | 172,300,000 | 171,800,000 | 180,200,000 | 182,000,000 |
| net assets | 178,400,000 | 182,400,000 | 194,600,000 | 77,400,000 | 81,900,000 | 80,900,000 | 79,100,000 | 86,800,000 | 38,700,000 | 48,500,000 | 35,700,000 | 33,600,000 | 45,300,000 | 34,900,000 |
| total shareholders funds | 178,400,000 | 182,400,000 | 194,600,000 | 77,400,000 | 81,900,000 | 80,900,000 | 79,100,000 | 86,800,000 | 38,700,000 | 48,500,000 | 35,700,000 | 33,600,000 | 45,300,000 | 34,900,000 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | -1,000,000 | -7,300,000 | -7,000,000 | -7,200,000 | -2,600,000 | 26,700,000 | 23,000,000 | 22,200,000 | 20,700,000 | 15,900,000 | ||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,400,000 | 13,500,000 | 200,000 | 200,000 | 12,600,000 | 12,900,000 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300,000 | 400,000 | 600,000 | 700,000 | 700,000 | 500,000 | |
| Tax | -100,000 | -300,000 | 100,000 | 0 | 100,000 | 200,000 | 0 | 500,000 | -5,800,000 | -5,500,000 | -5,200,000 | -4,400,000 | -3,100,000 | -3,700,000 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -76,300,000 | -1,000,000 | 4,800,000 | 5,200,000 | 400,000 | 5,500,000 | 61,400,000 |
| Debtors | -3,700,000 | -15,600,000 | -62,600,000 | 95,400,000 | -5,700,000 | -18,300,000 | 80,300,000 | 3,800,000 | -1,700,000 | 7,200,000 | -5,300,000 | -4,600,000 | 5,700,000 | 49,300,000 |
| Creditors | -100,000 | -100,000 | 200,000 | -200,000 | 100,000 | 0 | 100,000 | -64,500,000 | -1,300,000 | 8,200,000 | 3,100,000 | -800,000 | 6,000,000 | 49,500,000 |
| Accruals and Deferred Income | -100,000 | -1,200,000 | 900,000 | -200,000 | -1,500,000 | -400,000 | 4,300,000 | -13,000,000 | -3,900,000 | 1,600,000 | 400,000 | 2,100,000 | -3,300,000 | 21,100,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -204,800,000 | 82,600,000 | -14,400,000 | 10,000,000 | 9,000,000 | 3,200,000 | 116,800,000 |
| Cash flow from operations | -96,800,000 | -2,900,000 | -83,100,000 | -211,900,000 | 115,700,000 | 14,800,000 | 33,200,000 | 25,600,000 | 102,300,000 | |||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | -4,800,000 | -14,500,000 | 5,300,000 | 100,000 | 23,300,000 | -5,200,000 | 138,000,000 | 137,600,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | -500,000 | 500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -5,000,000 | -16,800,000 | -65,500,000 | 46,600,000 | 5,600,000 | 16,600,000 | 49,100,000 | 32,700,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | -100,000 | -200,000 | -100,000 | 400,000 | 200,000 | -5,800,000 | 4,200,000 | -1,000,000 | -500,000 | 1,100,000 | 2,000,000 |
| Long term loans | 0 | 0 | -108,900,000 | 53,300,000 | 23,400,000 | -36,400,000 | 68,600,000 | 18,000,000 | 6,900,000 | 5,200,000 | -16,900,000 | -27,100,000 | -15,800,000 | 92,100,000 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,500,000 | 1,500,000 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | -3,200,000 | 3,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 2,600,000 | 2,100,000 | 400,000 | 0 | 0 | -3,700,000 | 4,000,000 | 200,000 | -4,500,000 | -4,500,000 | 0 | 0 | -2,100,000 | -13,900,000 |
| cash flow from financing | -21,200,000 | -15,000,000 | -174,300,000 | 100,000,000 | 29,200,000 | -25,400,000 | 216,600,000 | 92,100,000 | -25,100,000 | 9,200,000 | -24,300,000 | -52,100,000 | -16,400,000 | 107,000,000 |
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -500,000 | -300,000 | 700,000 | -200,000 | 0 | -200,000 | 500,000 |
| overdraft | 0 | 0 | 0 | 0 | -10,300,000 | -3,200,000 | 13,500,000 | -300,000 | -3,900,000 | -200,000 | 1,900,000 | -700,000 | 700,000 | 4,800,000 |
| change in cash | 0 | 0 | 0 | 0 | 10,300,000 | 3,200,000 | -13,500,000 | -200,000 | 3,600,000 | 900,000 | -2,100,000 | 700,000 | -900,000 | -4,300,000 |
british polythene industries limited Credit Report and Business Information
British Polythene Industries Limited Competitor Analysis
Perform a competitor analysis for british polythene industries limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mature companies, companies in NN10 area or any other competitors across 12 key performance metrics.
british polythene industries limited Ownership
BRITISH POLYTHENE INDUSTRIES LIMITED group structure
British Polythene Industries Limited has 26 subsidiary companies.
Ultimate parent company
BERRY GLOBAL GROUP INC
#0110348
2 parents
BRITISH POLYTHENE INDUSTRIES LIMITED
00108191
26 subsidiaries
british polythene industries limited directors
British Polythene Industries Limited currently has 4 directors. The longest serving directors include Dr Andrew Green (Nov 2016) and Mr Jason Greene (Jul 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Andrew Green | United Kingdom | 60 years | Nov 2016 | - | Director |
| Mr Jason Greene | 54 years | Jul 2019 | - | Director | |
| Mr Mark Miles | England | 53 years | Jul 2019 | - | Director |
| Mr Sander Zwarthof | England | 49 years | Apr 2024 | - | Director |
P&L
September 2023turnover
0
0%
operating profit
19.7m
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
178.4m
-0.02%
total assets
212m
-0.04%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
british polythene industries limited company details
company number
00108191
Type
Private limited with Share Capital
industry
22290 - Manufacture of other plastic products
incorporation date
March 1910
age
115
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
September 2023
previous names
british polythene industries plc (September 2016)
scott & robertson p.l.c. (July 1990)
accountant
-
auditor
RSM UK AUDIT LLP
address
sapphire house crown way, rushden, northamptonshire, NN10 6FB
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
british polythene industries limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to british polythene industries limited. Currently there are 0 open charges and 1 have been satisfied in the past.
british polythene industries limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRITISH POLYTHENE INDUSTRIES LIMITED. This can take several minutes, an email will notify you when this has completed.
british polythene industries limited Companies House Filings - See Documents
| date | description | view/download |
|---|
