Whyte And Son (nottingham) Limited

POWER SEARCH PRICING

SOLUTIONS

whyte and son (nottingham) limited Company Information

Company Number

00167829

Next Accounts

Apr 2025

Directors

Roderick Whyte

Penelope Smee

View All

Shareholders

stephen charles whyte

frances claire taylor

View All

Group Structure

View All

Industry

Other personal service activities n.e.c.

Registered Address

2 lace market square, nottingham, NG1 1PB

Website

solicitors-from-hell.co.uk

whyte and son (nottingham) limited Estimated Valuation

£6.5m

Pomanda estimates the enterprise value of WHYTE AND SON (NOTTINGHAM) LIMITED at £6.5m based on Net Assets of £2.7m and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Whyte And Son (nottingham) Limited is a live company located in nottingham, NG1 1PB with a Companies House number of 00167829. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in May 1920, it's largest shareholder is stephen charles whyte with a 21.2% stake. Whyte And Son (nottingham) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £437.5k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Whyte And Son (Nottingham) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

2 Strong

4 Regular

3 Weak

Size

annual sales of £437.5k, make it smaller than the average company (£907.6k)

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (6%)

EXPORT

Whyte And Son (Nottingham) Limited's latest turnover from July 2023 is estimated at £437.5 thousand and the company has net assets of £2.7 million. According to their latest financial statements, Whyte And Son (Nottingham) Limited has 5 employees and maintains cash reserves of £147.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Turnover	437,465	407,510	370,455	184,812	550,688	492,299	413,158	345,245	132,487	133,593	108,399	114,775	161,719	227,091	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	257,626	242,805	223,647	112,032	329,932	297,350	243,960	199,185	78,807	80,333	61,546	65,989	91,279	126,864	0
Gross Profit	179,839	164,705	146,808	72,780	220,756	194,949	169,198	146,061	53,680	53,261	46,853	48,786	70,440	100,228	0
Admin Expenses	275,260	338,581	-562,812	-780,416	197,468	174,297	158,662	53,625	55,512	42,721	23,515	24,117	39,133	76,603	-1,384,973
Operating Profit	-95,421	-173,876	709,620	853,196	23,288	20,652	10,536	92,436	-1,832	10,540	23,338	24,669	31,307	23,625	1,384,973
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	6,637	1,233	90	50	0	0	0	91	207	394	517	455	398	2,798	2,616
Pre-Tax Profit	-88,784	-172,643	709,710	853,246	23,288	20,652	10,536	92,528	-1,625	10,934	23,855	25,124	31,705	26,422	1,387,589
Tax	0	0	-134,845	-162,117	-4,425	-3,924	-2,002	-18,505	0	-2,296	-5,487	-6,030	-8,243	-7,398	-388,525
Profit After Tax	-88,784	-172,643	574,865	691,129	18,863	16,728	8,534	74,022	-1,625	8,638	18,368	19,094	23,462	19,024	999,064
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-88,784	-172,643	574,865	691,129	18,863	16,728	8,534	74,022	-1,625	8,638	18,368	19,094	23,462	19,024	999,064
Employee Costs	153,331	145,128	139,853	105,824	108,239	102,998	100,134	133,118	52,832	52,273	52,137	51,568	76,837	99,289	0
Number Of Employees	5	5	5	4	4	4	4	5	2	2	2	2	3	4	0
EBITDA*	-94,969	-173,274	710,423	853,196	23,288	20,652	10,536	95,819	2,734	11,472	24,554	26,290	33,454	26,427	1,390,467

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	1,353	1,805	2,407	3,210	1,136,321	1,137,748	1,139,651	1,142,188	13,530	2,716	3,648	4,864	668,485	670,407	673,209
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	2,730,417	2,663,569	2,955,968	2,483,814	0	0	0	0	2,031,494	1,947,066	1,785,254	1,611,233	1,000,339	866,725	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,731,770	2,665,374	2,958,375	2,487,024	1,136,321	1,137,748	1,139,651	1,142,188	2,045,024	1,949,782	1,788,902	1,616,097	1,668,824	1,537,132	673,209
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	6,335	90,992	75,978	59,706	39,799	0	0	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	8,703	0	1,774	0	0	0	0	0	0	0	0	0	0	0	0
Cash	147,826	117,671	79,631	100,060	0	0	0	0	36,530	46,354	111,359	95,346	86,671	72,580	1,046,431
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	156,529	117,671	81,405	106,395	90,992	75,978	59,706	39,799	36,530	46,354	111,359	95,346	86,671	72,580	1,046,431
total assets	2,888,299	2,783,045	3,039,780	2,593,419	1,227,313	1,213,726	1,199,357	1,181,987	2,081,554	1,996,136	1,900,261	1,711,443	1,755,495	1,609,712	1,719,640
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	23,141	28,417	30,776	21,940	24,821	24,914	20,036	23,608	35,648	46,941	45,993
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	208,788	14,750	19,376	23,534	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	208,788	14,750	19,376	23,534	23,141	28,417	30,776	21,940	24,821	24,914	20,036	23,608	35,648	46,941	45,993
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	3,255	547	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	3,255	547	0	0	0	0	0
total liabilities	208,788	14,750	19,376	23,534	23,141	28,417	30,776	21,940	28,076	25,461	20,036	23,608	35,648	46,941	45,993
net assets	2,679,511	2,768,295	3,020,404	2,569,885	1,204,172	1,185,309	1,168,581	1,160,047	2,053,478	1,970,675	1,880,225	1,687,835	1,719,847	1,562,771	1,673,647
total shareholders funds	2,679,511	2,768,295	3,020,404	2,569,885	1,204,172	1,185,309	1,168,581	1,160,047	2,053,478	1,970,675	1,880,225	1,687,835	1,719,847	1,562,771	1,673,647

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	-95,421	-173,876	709,620	853,196	23,288	20,652	10,536	92,436	-1,832	10,540	23,338	24,669	31,307	23,625	1,384,973
Depreciation	452	602	803	0	0	0	0	3,383	4,566	932	1,216	1,621	2,147	2,802	5,494
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-134,845	-162,117	-4,425	-3,924	-2,002	-18,505	0	-2,296	-5,487	-6,030	-8,243	-7,398	-388,525
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	8,703	-1,774	-4,561	-84,657	15,014	16,272	19,907	39,799	0	0	0	0	0	0	0
Creditors	0	0	0	-23,141	-5,276	-2,359	8,836	-2,881	-93	4,878	-3,572	-12,040	-11,293	948	45,993
Accruals and Deferred Income	194,038	-4,626	-4,158	23,534	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	-3,255	2,708	547	0	0	0	0	0
Cash flow from operations	90,366	-176,126	575,981	776,129	-1,427	-1,903	-2,537	31,379	5,349	14,601	15,495	8,220	13,918	19,977	1,047,935
Investing Activities
capital expenditure	0	0	0	1,133,111	1,427	1,903	2,537	-1,132,041	-15,380	0	0	662,000	-225	0	-678,703
Change in Investments	66,848	-292,399	472,154	2,483,814	0	0	0	-2,031,494	84,428	161,812	174,021	610,894	133,614	866,725	0
cash flow from investments	-66,848	292,399	-472,154	-1,350,703	1,427	1,903	2,537	899,453	-99,808	-161,812	-174,021	51,106	-133,839	-866,725	-678,703
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	-79,466	-124,346	674,584	0	0	0	-967,453	84,428	81,812	174,022	-51,106	133,614	-129,900	674,583
interest	6,637	1,233	90	50	0	0	0	91	207	394	517	455	398	2,798	2,616
cash flow from financing	6,637	-78,233	-124,256	674,634	0	0	0	-967,362	84,635	82,206	174,539	-50,651	134,012	-127,102	677,199
cash and cash equivalents
cash	30,155	38,040	-20,429	100,060	0	0	0	-36,530	-9,824	-65,005	16,013	8,675	14,091	-973,851	1,046,431
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	30,155	38,040	-20,429	100,060	0	0	0	-36,530	-9,824	-65,005	16,013	8,675	14,091	-973,851	1,046,431

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for whyte and son (nottingham) limited. Get real-time insights into whyte and son (nottingham) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for whyte and son (nottingham) limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in NG1 area or any other competitors across 12 key performance metrics.

WHYTE AND SON (NOTTINGHAM) LIMITED group structure

Whyte And Son (Nottingham) Limited has no subsidiary companies.

Ultimate parent company

WHYTE AND SON (NOTTINGHAM) LIMITED

00167829

WHYTE AND SON (NOTTINGHAM) LIMITED Shareholders

stephen charles whyte	21.21%
frances claire taylor	21.21%
belinda jane hancock	21.21%
roderick david maurice whyte	20.34%
penelope susan smee	16.02%

Whyte And Son (Nottingham) Limited currently has 5 directors. The longest serving directors include Mr Roderick Whyte (Mar 1991) and Mrs Penelope Smee (Mar 1991).

officer	country	age	start	end	role
Mr Roderick Whyte	England	92 years	Mar 1991	-	Director
Mrs Penelope Smee		88 years	Mar 1991	-	Director
Mr Stephen Whyte		61 years	Oct 2006	-	Director
Mrs Frances Taylor		64 years	Nov 2020	-	Director
Mrs Belinda Hancock		66 years	Nov 2020	-	Director

P&L

July 2023

turnover

437.5k

+7%

operating profit

-95.4k

gross margin

41.2%

+1.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

2.7m

-0.03%

total assets

2.9m

+0.04%

cash

147.8k

+0.26%

net assets

Total assets minus all liabilities

Similar Companies

clapham common ve limited

weymouth v.e. limited

4.5

tiga marine limited

2.5

gks lining limited

collins training limited

4.5

company number

00167829

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

May 1920

ultimate parent company

None

previous names

N/A

address

2 lace market square, nottingham, NG1 1PB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to whyte and son (nottingham) limited. Currently there are 0 open charges and 4 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WHYTE AND SON (NOTTINGHAM) LIMITED. This can take several minutes, an email will notify you when this has completed.

whyte and son (nottingham) limited Company Information

whyte and son (nottingham) limited Estimated Valuation

whyte and son (nottingham) limited Estimated Valuation

whyte and son (nottingham) limited Estimated Valuation

Whyte And Son (nottingham) Limited Overview

Whyte And Son (nottingham) Limited Health Check

WHYTE AND SON (NOTTINGHAM) LIMITED financials

whyte and son (nottingham) limited Credit Report and Business Information

Whyte And Son (nottingham) Limited Competitor Analysis

whyte and son (nottingham) limited Ownership

whyte and son (nottingham) limited directors

whyte and son (nottingham) limited company details

whyte and son (nottingham) limited Charges & Mortgages

whyte and son (nottingham) limited Capital Raised & Share Issues BETA

whyte and son (nottingham) limited Companies House Filings - See Documents