lion estate and investment company limited

Live MatureMicroLow

lion estate and investment company limited Company Information

Share LION ESTATE AND INVESTMENT COMPANY LIMITED

Company Number

00174605

Shareholders

kino & co. limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

holmfield mills holdsworth road, holmfield, halifax, west yorkshire, HX3 6SN

lion estate and investment company limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of LION ESTATE AND INVESTMENT COMPANY LIMITED at £1.5m based on a Turnover of £457.3k and 3.33x industry multiple (adjusted for size and gross margin).

lion estate and investment company limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of LION ESTATE AND INVESTMENT COMPANY LIMITED at £2.1m based on an EBITDA of £323.6k and a 6.51x industry multiple (adjusted for size and gross margin).

lion estate and investment company limited Estimated Valuation

£5m

Pomanda estimates the enterprise value of LION ESTATE AND INVESTMENT COMPANY LIMITED at £5m based on Net Assets of £2.9m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lion Estate And Investment Company Limited Overview

Lion Estate And Investment Company Limited is a live company located in halifax, HX3 6SN with a Companies House number of 00174605. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 1921, it's largest shareholder is kino & co. limited with a 100% stake. Lion Estate And Investment Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £457.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lion Estate And Investment Company Limited Health Check

Pomanda's financial health check has awarded Lion Estate And Investment Company Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £457.3k, make it smaller than the average company (£955.1k)

£457.3k - Lion Estate And Investment Company Limited

£955.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.8%)

3% - Lion Estate And Investment Company Limited

4.8% - Industry AVG

production

Production

with a gross margin of 72.4%, this company has a comparable cost of product (72.4%)

72.4% - Lion Estate And Investment Company Limited

72.4% - Industry AVG

profitability

Profitability

an operating margin of 70.8% make it more profitable than the average company (25.6%)

70.8% - Lion Estate And Investment Company Limited

25.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Lion Estate And Investment Company Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Lion Estate And Investment Company Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £228.6k, this is more efficient (£185.8k)

£228.6k - Lion Estate And Investment Company Limited

£185.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is later than average (32 days)

48 days - Lion Estate And Investment Company Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (37 days)

17 days - Lion Estate And Investment Company Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lion Estate And Investment Company Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 170 weeks, this is more cash available to meet short term requirements (10 weeks)

170 weeks - Lion Estate And Investment Company Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.5%, this is a lower level of debt than the average (68.2%)

12.5% - Lion Estate And Investment Company Limited

68.2% - Industry AVG

LION ESTATE AND INVESTMENT COMPANY LIMITED financials

EXPORTms excel logo

Lion Estate And Investment Company Limited's latest turnover from February 2024 is estimated at £457.3 thousand and the company has net assets of £2.9 million. According to their latest financial statements, Lion Estate And Investment Company Limited has 2 employees and maintains cash reserves of £506 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover457,251593,706445,002422,676233,013347,408285,634261,022478,5272,118,309467,4381,676,6741,375,5986,143,642467,046
Other Income Or Grants
Cost Of Sales126,257164,949127,374116,10669,581100,71279,36069,489145,552741,085161,815572,952460,7572,089,080178,632
Gross Profit330,994428,756317,627306,570163,433246,696206,274191,532332,9751,377,224305,6231,103,723914,8404,054,563288,414
Admin Expenses7,489219,026761,081-42,5683,494,458250,980644,585-228,768-3,581,2441,019,837289,4451,270,7501,593,6063,590,046-921,100
Operating Profit323,505209,730-443,454349,138-3,331,025-4,284-438,311420,3003,914,219357,38716,178-167,027-678,766464,5171,209,514
Interest Payable
Interest Receivable19,4055,593236473762471,2961,3672,6752,5371,8291,4742,4073,2711,839
Pre-Tax Profit342,909215,322-443,218349,185-3,330,649-4,037-437,015421,6683,916,894359,92418,008-165,553-676,359467,7881,211,353
Tax-85,727-40,911-66,345-84,333-783,379-75,584-4,142-130,980-339,179
Profit After Tax257,182174,411-443,218282,840-3,330,649-4,037-437,015337,3343,133,515284,34013,866-165,553-676,359336,807872,174
Dividends Paid
Retained Profit257,182174,411-443,218282,840-3,330,649-4,037-437,015337,3343,133,515284,34013,866-165,553-676,359336,807872,174
Employee Costs65,11161,74459,72953,83256,58254,76552,92951,588159,200338,00074,250264,000214,814956,21276,228
Number Of Employees222222226133119413
EBITDA*323,649209,910-443,229349,419-3,330,673-3,844-437,762420,9873,915,078358,46117,518-165,351-676,672467,1381,212,789

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets5767209001,1251,4061,7582,1982,7473,4343,919,2934,200,3674,201,7074,203,3834,205,4774,208,098
Intangible Assets
Investments & Other2,728,5403,478,5403,478,5403,478,5404,153,9144,090,3744,090,3744,090,3744,090,374
Debtors (Due After 1 year)
Total Fixed Assets2,729,1163,479,2603,479,4403,479,6654,155,3204,092,1324,092,5724,093,1214,093,8083,919,2934,200,3674,201,7074,203,3834,205,4774,208,098
Stock & work in progress
Trade Debtors60,90787,58473,98764,21224,24142,90432,84826,67630,397212,64431,199188,268150,860673,19343,054
Group Debtors416,661141,661166,718161,743159,330
Misc Debtors8752574488572,899
Cash505,993233,22846,40848,11845,84054,36511,482506,740587,205482,670532,122199,650389,871572,881735,510
misc current assets19,88219,882131,290
total current assets566,900320,812120,395528,991212,617264,244206,521693,603620,501695,314563,321387,918560,6131,265,956909,854
total assets3,296,0163,800,0723,599,8354,008,6564,367,9374,356,3764,299,0934,786,7244,714,3094,614,6074,763,6884,589,6254,763,9965,471,4335,117,952
Bank overdraft
Bank loan
Trade Creditors 6,0827,4485,6344,4472,7885,7554,5955815,27553,255206,67646,47955,29786,37569,701
Group/Directors Accounts30,86224,41318,495237,122
other short term finances
hp & lease commitments
other current liabilities117,462133,952115,859109,56780,77990,07548,80793,40972,569
total current liabilities154,406165,813139,988114,01483,56795,83053,40293,467324,96653,255206,67646,47955,29786,37569,701
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions256,252443,583443,582337,123416,452411,474392,582403,133436,553
total long term liabilities256,252443,583443,582337,123416,452411,474392,582403,133436,553
total liabilities410,658609,396583,570451,137500,019507,304445,984496,600761,51953,255206,67646,47955,29786,37569,701
net assets2,885,3583,190,6763,016,2653,557,5193,867,9183,849,0723,853,1094,290,1243,952,7904,561,3524,557,0124,543,1464,708,6995,385,0585,048,251
total shareholders funds2,885,3583,190,6763,016,2653,557,5193,867,9183,849,0723,853,1094,290,1243,952,7904,561,3524,557,0124,543,1464,708,6995,385,0585,048,251
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit323,505209,730-443,454349,138-3,331,025-4,284-438,311420,3003,914,219357,38716,178-167,027-678,766464,5171,209,514
Depreciation1441802252813524405496878591,0741,3401,6762,0942,6213,275
Amortisation
Tax-85,727-40,911-66,345-84,333-783,379-75,584-4,142-130,980-339,179
Stock
Debtors-26,67713,597-406,886314,096-43,10214,8408,176153,567-179,348181,445-157,06937,408-522,333630,13943,054
Creditors-1,3661,8141,1871,659-2,9671,1604,537-15,217-37,980-153,421160,197-8,818-31,07816,67469,701
Accruals and Deferred Income-16,49018,0936,29228,788-9,29641,268-44,60220,84072,569
Deferred Taxes & Provisions-187,3311106,459-79,3294,97818,892-10,551-33,420436,553
Cash flow from operations59,412175,31077,595-79,904-3,294,85642,636-496,554155,2903,782,189-51,989330,642-211,577-185,417-277,307900,257
Investing Activities
capital expenditure3,915,000280,000-4,211,373
Change in Investments-750,000-675,37463,5404,090,374
cash flow from investments750,000675,374-63,540-175,374280,000-4,211,373
Financing Activities
Bank loans
Group/Directors Accounts6,4495,91818,495-237,122237,122
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-562,500-98,036-593,2393,349,495-3,742,077-280,0004,176,077
interest19,4055,593236473762471,2961,3672,6752,5371,8291,4742,4073,2711,839
cash flow from financing-536,64611,511-79,305-593,1923,349,8712471,296-235,755-3,502,280-277,4631,8291,4742,4073,2714,177,916
cash and cash equivalents
cash272,765186,820-1,7102,278-8,52542,883-495,258-80,465104,535-49,452332,472-190,221-183,010-162,629735,510
overdraft
change in cash272,765186,820-1,7102,278-8,52542,883-495,258-80,465104,535-49,452332,472-190,221-183,010-162,629735,510

lion estate and investment company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lion estate and investment company limited. Get real-time insights into lion estate and investment company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lion Estate And Investment Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lion estate and investment company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HX3 area or any other competitors across 12 key performance metrics.

lion estate and investment company limited Ownership

LION ESTATE AND INVESTMENT COMPANY LIMITED group structure

Lion Estate And Investment Company Limited has no subsidiary companies.

Ultimate parent company

2 parents

LION ESTATE AND INVESTMENT COMPANY LIMITED

00174605

LION ESTATE AND INVESTMENT COMPANY LIMITED Shareholders

kino & co. limited 100%

lion estate and investment company limited directors

Lion Estate And Investment Company Limited currently has 4 directors. The longest serving directors include Mr John Buckingham (Sep 1991) and Mrs Audrey Fisher (Sep 1991).

officercountryagestartendrole
Mr John BuckinghamEngland89 years Sep 1991- Director
Mrs Audrey FisherEngland92 years Sep 1991- Director
Mr Timothy BuckinghamEngland53 years Feb 2023- Director
Mr Roger FisherEngland62 years Feb 2023- Director

P&L

February 2024

turnover

457.3k

-23%

operating profit

323.5k

0%

gross margin

72.4%

+0.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

2.9m

-0.1%

total assets

3.3m

-0.13%

cash

506k

+1.17%

net assets

Total assets minus all liabilities

lion estate and investment company limited company details

company number

00174605

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 1921

age

104

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

holmfield mills holdsworth road, holmfield, halifax, west yorkshire, HX3 6SN

Bank

BANK OF COMMERCE

Legal Advisor

-

lion estate and investment company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lion estate and investment company limited.

lion estate and investment company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LION ESTATE AND INVESTMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

lion estate and investment company limited Companies House Filings - See Documents

datedescriptionview/download