school government publishing company limited(the)

Live MatureMicroDeclining

school government publishing company limited(the) Company Information

Share SCHOOL GOVERNMENT PUBLISHING COMPANY LIMITED(THE)

Company Number

00178226

Shareholders

catherine ann virginia lawler

karen anne veronica pierce

View All

Group Structure

View All

Industry

Book publishing

 

Registered Address

27/28 eastcastle street, london, W1W 8DH

school government publishing company limited(the) Estimated Valuation

£13.2k

Pomanda estimates the enterprise value of SCHOOL GOVERNMENT PUBLISHING COMPANY LIMITED(THE) at £13.2k based on a Turnover of £27.2k and 0.48x industry multiple (adjusted for size and gross margin).

school government publishing company limited(the) Estimated Valuation

£0

Pomanda estimates the enterprise value of SCHOOL GOVERNMENT PUBLISHING COMPANY LIMITED(THE) at £0 based on an EBITDA of £-1.3k and a 2.73x industry multiple (adjusted for size and gross margin).

school government publishing company limited(the) Estimated Valuation

£263.3k

Pomanda estimates the enterprise value of SCHOOL GOVERNMENT PUBLISHING COMPANY LIMITED(THE) at £263.3k based on Net Assets of £131.2k and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

School Government Publishing Company Limited(the) Overview

School Government Publishing Company Limited(the) is a live company located in london, W1W 8DH with a Companies House number of 00178226. It operates in the book publishing sector, SIC Code 58110. Founded in December 1921, it's largest shareholder is catherine ann virginia lawler with a 18.1% stake. School Government Publishing Company Limited(the) is a mature, micro sized company, Pomanda has estimated its turnover at £27.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

School Government Publishing Company Limited(the) Health Check

Pomanda's financial health check has awarded School Government Publishing Company Limited(The) a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £27.2k, make it smaller than the average company (£1.8m)

£27.2k - School Government Publishing Company Limited(the)

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -32%, show it is growing at a slower rate (4.6%)

-32% - School Government Publishing Company Limited(the)

4.6% - Industry AVG

production

Production

with a gross margin of 34.3%, this company has a higher cost of product (47.6%)

34.3% - School Government Publishing Company Limited(the)

47.6% - Industry AVG

profitability

Profitability

an operating margin of -4.9% make it less profitable than the average company (7.3%)

-4.9% - School Government Publishing Company Limited(the)

7.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (18)

1 - School Government Publishing Company Limited(the)

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)

£44.5k - School Government Publishing Company Limited(the)

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £27.2k, this is less efficient (£149.9k)

£27.2k - School Government Publishing Company Limited(the)

£149.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 101 days, this is later than average (48 days)

101 days - School Government Publishing Company Limited(the)

48 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - School Government Publishing Company Limited(the)

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - School Government Publishing Company Limited(the)

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - School Government Publishing Company Limited(the)

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - School Government Publishing Company Limited(the)

- - Industry AVG

SCHOOL GOVERNMENT PUBLISHING COMPANY LIMITED(THE) financials

EXPORTms excel logo

School Government Publishing Company Limited(The)'s latest turnover from July 2024 is estimated at £27.2 thousand and the company has net assets of £131.2 thousand. According to their latest financial statements, we estimate that School Government Publishing Company Limited(The) has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover27,23166,54692,89688,09592,277698,449883,1401,123,0531,154,795424,206350,488130,720283,020
Other Income Or Grants
Cost Of Sales17,89543,02158,01856,09361,069457,037574,221721,641738,418277,234231,75687,276187,213
Gross Profit9,33623,52534,87832,00231,208241,412308,919401,412416,376146,972118,73243,44495,807
Admin Expenses10,66925,32036,36433,834180,797245,318307,483409,774424,16431,76331,572254,233-1,397,536119,488261,554437,398
Operating Profit-1,333-1,795-1,486-1,832-149,589-3,9061,436-8,362-7,788-31,763-31,572-107,2611,516,268-76,044-165,747-437,398
Interest Payable
Interest Receivable7681,61290086478568
Pre-Tax Profit-1,333-1,795-1,486-1,832-149,589-3,9061,436-8,362-7,020-30,151-30,672-107,1751,516,314-75,959-165,679-437,398
Tax-273-363,915
Profit After Tax-1,333-1,795-1,486-1,832-149,589-3,9061,163-8,362-7,020-30,151-30,672-107,1751,152,399-75,959-165,679-437,398
Dividends Paid
Retained Profit-1,333-1,795-1,486-1,832-149,589-3,9061,163-8,362-7,020-30,151-30,672-107,1751,152,399-75,959-165,679-437,398
Employee Costs44,52443,22942,86245,12043,722127,800162,609166,471196,02373,84776,80938,19672,374
Number Of Employees1111134452212
EBITDA*-1,333-1,795-1,486-1,832-149,589-3,9061,436-8,362-7,788-31,763-31,572-87,9411,535,588-61,838-141,313-412,964

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets123,664113,580109,666109,666109,66695,81025,9761,226,1081,245,4281,390,7441,404,9501,429,384
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets123,664113,580109,666109,666109,66695,81025,9761,226,1081,245,4281,390,7441,404,9501,429,384
Stock & work in progress
Trade Debtors7,54118,95824,66726,15327,985191,430265,170291,983298,345
Group Debtors
Misc Debtors
Cash307,365337,51622,55711,7496,93527,115
misc current assets
total current assets7,54118,95824,66726,15327,985191,430265,170291,983298,345307,365337,51622,55711,7496,93527,115
total assets131,205132,538134,333135,819137,651287,240291,146291,983298,345307,365337,5161,248,6651,257,1771,397,6791,432,0651,429,384
Bank overdraft
Bank loan
Trade Creditors 269,576236,312244,044202,471115,417
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities269,576236,312244,044202,471115,417
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities610,901546,035573,000573,000491,694
provisions
total long term liabilities610,901546,035573,000573,000491,694
total liabilities880,477782,347817,044775,471607,111
net assets131,205132,538134,333135,819137,651287,240291,146291,983298,345307,365337,516368,188474,830580,635656,594822,273
total shareholders funds131,205132,538134,333135,819137,651287,240291,146291,983298,345307,365337,516368,188474,830580,635656,594822,273
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-1,333-1,795-1,486-1,832-149,589-3,9061,436-8,362-7,788-31,763-31,572-107,2611,516,268-76,044-165,747-437,398
Depreciation19,32019,32014,20624,43424,434
Amortisation
Tax-273-363,915
Stock
Debtors-11,417-5,709-1,486-1,832-163,445-73,740-26,813-6,362298,345
Creditors-269,57633,264-7,73241,57387,054115,417
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations10,0843,91413,85669,83427,976-2,000-306,133-31,763-301,148-54,6771,163,941-20,265-54,259-297,547
Investing Activities
capital expenditure-10,084-3,914-13,856-69,834-25,9761,226,108125,996-1,453,818
Change in Investments
cash flow from investments-10,084-3,914-13,856-69,834-25,9761,226,108125,996-1,453,818
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-610,90164,866-26,96581,306491,694
share issue-2,0002,000-2,000533-1,258,2041,259,671
interest7681,61290086478568
cash flow from financing-2,0002,000-1,2321,612-610,00165,485-1,285,1228581,3741,751,365
cash and cash equivalents
cash-307,365-30,151314,95910,8084,814-20,18027,115
overdraft
change in cash-307,365-30,151314,95910,8084,814-20,18027,115

school government publishing company limited(the) Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for school government publishing company limited(the). Get real-time insights into school government publishing company limited(the)'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

School Government Publishing Company Limited(the) Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for school government publishing company limited(the) by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.

school government publishing company limited(the) Ownership

SCHOOL GOVERNMENT PUBLISHING COMPANY LIMITED(THE) group structure

School Government Publishing Company Limited(The) has no subsidiary companies.

Ultimate parent company

SCHOOL GOVERNMENT PUBLISHING COMPANY LIMITED(THE)

00178226

SCHOOL GOVERNMENT PUBLISHING COMPANY LIMITED(THE) Shareholders

catherine ann virginia lawler 18.13%
karen anne veronica pierce 18.13%
morgan alan hugh darby 17.45%
graham neil darby 10.97%
priscilla harding 5.86%
joanne ailsa yolande broome 5.11%
christopher john stephen harding 5.11%
james alan john harding 5.11%
michael curwen darby 3.75%
kate butler 3.41%

school government publishing company limited(the) directors

School Government Publishing Company Limited(The) currently has 2 directors. The longest serving directors include Ms Karen Pierce (Sep 2005) and Mr Michael Lawler (Sep 2005).

officercountryagestartendrole
Ms Karen PierceUnited States69 years Sep 2005- Director
Mr Michael Lawler66 years Sep 2005- Director

P&L

July 2024

turnover

27.2k

-59%

operating profit

-1.3k

0%

gross margin

34.3%

-3.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

131.2k

-0.01%

total assets

131.2k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

school government publishing company limited(the) company details

company number

00178226

Type

Private limited with Share Capital

industry

58110 - Book publishing

incorporation date

December 1921

age

104

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

-

address

27/28 eastcastle street, london, W1W 8DH

Bank

BARCLAYS BANK PLC

Legal Advisor

-

school government publishing company limited(the) Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to school government publishing company limited(the). Currently there are 0 open charges and 8 have been satisfied in the past.

school government publishing company limited(the) Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SCHOOL GOVERNMENT PUBLISHING COMPANY LIMITED(THE). This can take several minutes, an email will notify you when this has completed.

school government publishing company limited(the) Companies House Filings - See Documents

datedescriptionview/download