charles dickins limited

Live MatureDeclining

charles dickins limited Company Information

Share CHARLES DICKINS LIMITED

Company Number

00189860

Shareholders

charles dickins holdings ltd

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

long barrow stow road, baunton, cirencester, GL7 5EY

Website

-

charles dickins limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHARLES DICKINS LIMITED at £0 based on a Turnover of £0 and 1.25x industry multiple (adjusted for size and gross margin).

charles dickins limited Estimated Valuation

£271.3k

Pomanda estimates the enterprise value of CHARLES DICKINS LIMITED at £271.3k based on an EBITDA of £62.8k and a 4.32x industry multiple (adjusted for size and gross margin).

charles dickins limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of CHARLES DICKINS LIMITED at £3.9m based on Net Assets of £3m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Charles Dickins Limited Overview

Charles Dickins Limited is a live company located in cirencester, GL7 5EY with a Companies House number of 00189860. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in May 1923, it's largest shareholder is charles dickins holdings ltd with a 100% stake. Charles Dickins Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Charles Dickins Limited Health Check

Pomanda's financial health check has awarded Charles Dickins Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Charles Dickins Limited

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (6.7%)

- - Charles Dickins Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Charles Dickins Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Charles Dickins Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

- - Charles Dickins Limited

- - Industry AVG

paystructure

Pay Structure

on an average salary of £3.2k, the company has a lower pay structure (£79.6k)

- - Charles Dickins Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Charles Dickins Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Charles Dickins Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Charles Dickins Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Charles Dickins Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Charles Dickins Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.4%, this is a lower level of debt than the average (69.2%)

- - Charles Dickins Limited

- - Industry AVG

CHARLES DICKINS LIMITED financials

EXPORTms excel logo

Charles Dickins Limited's latest turnover from March 2024 is 0 and the company has net assets of £3 million. According to their latest financial statements, Charles Dickins Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Jul 2009
Turnover4,231,6344,616,5724,652,3654,271,55692,42090,11893,774613,397531,235541,996170,063131,244149,152
Other Income Or Grants
Cost Of Sales3,461,4563,737,0933,706,8503,443,63872,33468,33864,227425,856376,829382,042121,78795,674116,166
Gross Profit770,177879,480945,515827,91720,08621,78029,548187,541154,405159,95448,27635,56932,986
Admin Expenses-62,812-267,631757,061806,061872,601763,41354,08881,439382,956232,404165,175171,678212,84921,101153,269-4,895,644
Operating Profit62,812267,63113,11673,41972,91464,504-34,002-59,659-353,408-44,863-10,770-11,724-164,57314,468-120,2834,895,644
Interest Payable
Interest Receivable1,4242,0751,4023,0471,7053502287031,4562,2641,298
Pre-Tax Profit52,177256,70913,11673,41972,91465,927-31,927-58,257-350,361-43,158-10,420-11,496-163,87015,924-118,0194,896,942
Tax-5,068-39,928-2,492-13,950-13,854-12,526-4,459-1,371,144
Profit After Tax47,109216,78110,62459,46959,06053,401-31,927-58,257-350,361-43,158-10,420-11,496-163,87011,465-118,0193,525,798
Dividends Paid
Retained Profit47,109216,78110,62459,46959,06053,401-31,927-58,257-350,361-43,158-10,420-11,496-163,87011,465-118,0193,525,798
Employee Costs3,2373,48073,245137,307138,797136,76965,98062,72560,811116,516118,548115,18055,86555,91456,650
Number Of Employees111222111222111
EBITDA*62,812267,63113,11673,41972,91464,504-33,959-59,602-353,332-44,762-10,635-11,632-163,84015,446-118,9794,897,383

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Jul 2009
Tangible Assets5371951271702273034045392,2002,9333,9115,215
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5371951271702273034045392,2002,9333,9115,215
Stock & work in progress
Trade Debtors2,983,8833,023,4652,954,1472,959,5692,902,0752,838,069238,646211,402216,57163,78351,10555,35253,085
Group Debtors84,47074,56275,238
Misc Debtors9,999654,076952,157800,155
Cash379,641450,406671,121547,736134,3105,70085,444195,939386,411519,007
misc current assets1,681,0211,346,1161,344,7562,459,1882,937,5223,080,5083,147,0883,228,3583,024,7313,011,332
total current assets2,983,8833,033,4642,954,1472,959,5692,902,0752,838,0692,799,2082,823,2412,891,2703,245,5703,283,2343,302,7793,296,3153,475,4023,466,4943,583,424
total assets2,983,8833,033,4642,954,1472,959,6222,902,1462,838,1642,799,3352,823,4112,891,4973,245,8733,283,6383,303,3183,298,5153,478,3353,470,4053,588,639
Bank overdraft
Bank loan
Trade Creditors 5,64245,58416,25632,67634,39929,41426,63321,24030,50014,20130,15133,68633,901
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities20,64012,78922,618
total current liabilities5,64245,58416,25632,67634,39929,41420,64012,78922,61826,63321,24030,50014,20130,15133,68633,901
loans
hp & lease commitments
Accruals and Deferred Income7,0975,8455,5825,2615,5315,594
other liabilities
provisions
total long term liabilities7,0975,8455,5825,2615,5315,594
total liabilities12,73951,42921,83837,93739,93035,00820,64012,78922,61826,63321,24030,50014,20130,15133,68633,901
net assets2,971,1442,982,0352,932,3092,921,6852,862,2162,803,1562,778,6952,810,6222,868,8793,219,2403,262,3983,272,8183,284,3143,448,1843,436,7193,554,738
total shareholders funds2,971,1442,982,0352,932,3092,921,6852,862,2162,803,1562,778,6952,810,6222,868,8793,219,2403,262,3983,272,8183,284,3143,448,1843,436,7193,554,738
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Jul 2009
Operating Activities
Operating Profit62,812267,63113,11673,41972,91464,504-34,002-59,659-353,408-44,863-10,770-11,724-164,57314,468-120,2834,895,644
Depreciation435776101135927339781,3041,739
Amortisation
Tax-5,068-39,928-2,492-13,950-13,854-12,526-4,459-1,371,144
Stock
Debtors-49,58179,317-5,42257,49464,0062,099,523-288,173151,326636,74727,244-5,169152,78812,678-4,2472,26753,085
Creditors-39,94229,328-16,420-1,7234,98529,414-26,6335,393-9,26016,299-15,950-3,535-21533,901
Accruals and Deferred Income1,252263321-270-63-15,0467,851-9,82922,618
Deferred Taxes & Provisions
Cash flow from operations68,635177,977-53-18-24-2,033,177262,065-220,757-994,094-66,613-14,726-148,121-192,46811,699-121,4613,507,055
Investing Activities
capital expenditure531824321,569-6,954
Change in Investments
cash flow from investments531824321,569-6,954
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-58,000-167,055-28,94028,940
interest1,4242,0751,4023,0471,7053502287031,4562,2641,298
cash flow from financing-58,000-167,055-27,5162,0751,4023,0471,7053502287031,4562,26430,238
cash and cash equivalents
cash-379,641-70,765-220,715123,385413,426128,610-79,744-110,495-190,472-132,596519,007
overdraft
change in cash-379,641-70,765-220,715123,385413,426128,610-79,744-110,495-190,472-132,596519,007

charles dickins limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for charles dickins limited. Get real-time insights into charles dickins limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Charles Dickins Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for charles dickins limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mature companies, companies in GL7 area or any other competitors across 12 key performance metrics.

charles dickins limited Ownership

CHARLES DICKINS LIMITED group structure

Charles Dickins Limited has no subsidiary companies.

Ultimate parent company

1 parent

CHARLES DICKINS LIMITED

00189860

CHARLES DICKINS LIMITED Shareholders

charles dickins holdings ltd 100%

charles dickins limited directors

Charles Dickins Limited currently has 1 director, Mr Charles Dickins serving since Jun 1998.

officercountryagestartendrole
Mr Charles DickinsEngland55 years Jun 1998- Director

P&L

March 2024

turnover

0

0%

operating profit

62.8k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3m

0%

total assets

3m

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

charles dickins limited company details

company number

00189860

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

May 1923

age

102

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

long barrow stow road, baunton, cirencester, GL7 5EY

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

charles dickins limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to charles dickins limited. Currently there are 0 open charges and 2 have been satisfied in the past.

charles dickins limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHARLES DICKINS LIMITED. This can take several minutes, an email will notify you when this has completed.

charles dickins limited Companies House Filings - See Documents

datedescriptionview/download