Shooters Hill Golf Club Limited

POWER SEARCH PRICING

SOLUTIONS

shooters hill golf club limited Company Information

Company Number

00194481

Next Accounts

Jun 2025

Directors

James Ody

Roger Witchlow

View All

Shareholders

r. simpson

m. mullins

View All

Group Structure

View All

Industry

Operation of sports facilities

Registered Address

lowood eaglesfield rd,, shooters hill,, london, SE18 3DA

Website

http://shgc.co.uk

shooters hill golf club limited Estimated Valuation

£624.9k

Pomanda estimates the enterprise value of SHOOTERS HILL GOLF CLUB LIMITED at £624.9k based on Net Assets of £343.7k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Shooters Hill Golf Club Limited is a live company located in london, SE18 3DA with a Companies House number of 00194481. It operates in the operation of sports facilities sector, SIC Code 93110. Founded in December 1923, it's largest shareholder is r. simpson with a 0.6% stake. Shooters Hill Golf Club Limited is a mature, small sized company, Pomanda has estimated its turnover at £706.8k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Shooters Hill Golf Club Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

4 Regular

6 Weak

Size

annual sales of £706.8k, make it in line with the average company (£674.7k)

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (5.7%)

EXPORT

Shooters Hill Golf Club Limited's latest turnover from September 2023 is estimated at £706.8 thousand and the company has net assets of £343.7 thousand. According to their latest financial statements, Shooters Hill Golf Club Limited has 25 employees and maintains cash reserves of £586.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	706,833	526,639	961,477	892,211	626,753	560,567	1,022,666	1,035,314	657,036	372,377	241,609	685,385	1,069,701	296,602
Other Income Or Grants
Cost Of Sales	457,104	330,062	686,432	592,951	402,031	351,463	283,874	166,644	414,858	242,939	163,251	459,069	716,389	190,290
Gross Profit	249,729	196,577	275,044	299,260	774,151	731,050	738,792	868,670	242,177	129,438	78,358	226,316	353,313	106,312
Admin Expenses	270,724	262,762	190,994	421,731	769,369	709,830	917,023	694,511	97,883	130,762	134,205	226,222	339,281	89,662	-313,985
Operating Profit	-20,995	-66,185	84,050	-122,471	4,782	21,220	-178,231	174,159	144,294	-1,324	-55,847	94	14,032	16,650	313,985
Interest Payable					1,965	1,786	60
Interest Receivable	31,287	12,618	462	426	1,194	735	103	36,587	2,734	2,815	2,791	2,607	2,376	1,693	515
Pre-Tax Profit	10,292	-53,567	84,512	-122,045	4,011	20,169	-178,188	210,746	147,028	1,491	-53,056	2,701	16,408	18,343	314,500
Tax	-2,573		-16,057				8,820	-15,426	-29,405	-313		-648	-4,266	-5,136	-88,060
Profit After Tax	7,719	-53,567	68,455	-122,045	4,011	20,169	-169,368	195,320	117,622	1,178	-53,056	2,053	12,142	13,207	226,440
Dividends Paid
Retained Profit	7,719	-53,567	68,455	-122,045	4,011	20,169	-169,368	195,320	117,622	1,178	-53,056	2,053	12,142	13,207	226,440
Employee Costs	479,340	408,172	279,245	296,784	152,704	152,835	150,343	153,867	131,087	85,611	68,834	171,411	270,014	88,739
Number Of Employees	25	22	16	17	9	8	15	16	8	5	4	10	16	5
EBITDA*	67,185	23,581	162,849	-33,804	89,004	79,990	-117,803	227,854	178,430	44,658	-22,022	51,177	76,554	90,947	379,370

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	477,603	501,712	460,841	433,302	489,871	541,823	414,808	442,084	336,068	155,125	110,294	137,874	181,119	233,855	170,145
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	477,603	501,712	460,841	433,302	489,871	541,823	414,808	442,084	336,068	155,125	110,294	137,874	181,119	233,855	170,145
Stock & work in progress	11,392	11,269	9,327	12,034	9,460	8,790	8,744	12,721	11,182	11,463	816	985	1,233	1,392	1,583
Trade Debtors	54,739	40,762	189,348	125,878	58,418	51,653	78,066	164,742	53,399	28,686	14,066	50,687	94,137	15,535	20,357
Group Debtors
Misc Debtors
Cash	586,429	605,460	516,172	407,722	443,833	437,090	455,844	518,173	520,415	573,074	553,016	563,576	479,352	471,130	206,170
misc current assets
total current assets	652,560	657,491	714,847	545,634	511,711	497,533	542,654	695,636	584,996	613,223	567,898	615,248	574,722	488,057	228,110
total assets	1,130,163	1,159,203	1,175,688	978,936	1,001,582	1,039,356	957,462	1,137,720	921,064	768,348	678,192	753,122	755,841	721,912	398,255
Bank overdraft
Bank loan
Trade Creditors	765,581	792,345	745,766	657,063	557,809	599,704	538,449	549,624	527,993	417,114	358,176	476,791	481,563	460,081	149,631
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	765,581	792,345	745,766	657,063	557,809	599,704	538,449	549,624	527,993	417,114	358,176	476,791	481,563	460,081	149,631
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities	20,837	30,837	40,004
provisions
total long term liabilities	20,837	30,837	40,004
total liabilities	786,418	823,182	785,770	657,063	557,809	599,704	538,449	549,624	527,993	417,114	358,176	476,791	481,563	460,081	149,631
net assets	343,745	336,021	389,918	321,873	443,773	439,652	419,013	588,096	393,071	351,234	320,016	276,331	274,278	261,831	248,624
total shareholders funds	343,745	336,021	389,918	321,873	443,773	439,652	419,013	588,096	393,071	351,234	320,016	276,331	274,278	261,831	248,624

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	-20,995	-66,185	84,050	-122,471	4,782	21,220	-178,231	174,159	144,294	-1,324	-55,847	94	14,032	16,650	313,985
Depreciation	88,180	89,766	78,799	88,667	84,222	58,770	60,428	53,695	34,136	45,982	33,825	51,083	62,522	74,297	65,385
Amortisation
Tax	-2,573		-16,057				8,820	-15,426	-29,405	-313		-648	-4,266	-5,136	-88,060
Stock	123	1,942	-2,707	2,574	670	46	-3,977	1,539	-281	10,647	-169	-248	-159	-191	1,583
Debtors	13,977	-148,586	63,470	67,460	6,765	-26,413	-86,676	111,343	24,713	14,620	-36,621	-43,450	78,602	-4,822	20,357
Creditors	-26,764	46,579	88,703	99,254	-41,895	61,255	-11,175	21,631	110,879	58,938	-118,615	-4,772	21,482	310,450	149,631
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations	23,748	216,804	174,732	-4,584	39,674	167,612	-29,505	121,177	235,472	78,016	-103,847	89,455	15,327	401,274	419,001
Investing Activities
capital expenditure	-64,071	-130,637	-106,338	-32,098	-32,270	-185,785	-33,152	-159,711	-215,079	-90,813	-6,245	-7,838	-9,786	-138,007	-235,530
Change in Investments
cash flow from investments	-64,071	-130,637	-106,338	-32,098	-32,270	-185,785	-33,152	-159,711	-215,079	-90,813	-6,245	-7,838	-9,786	-138,007	-235,530
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities	-10,000	-9,167	40,004
share issue	5	-330	-410	145	110	470	285	-295	-75,785	30,040	96,741		305		22,184
interest	31,287	12,618	462	426	-771	-1,051	43	36,587	2,734	2,815	2,791	2,607	2,376	1,693	515
cash flow from financing	21,292	3,121	40,056	571	-661	-581	328	36,292	-73,051	32,855	99,532	2,607	2,681	1,693	22,699
cash and cash equivalents
cash	-19,031	89,288	108,450	-36,111	6,743	-18,754	-62,329	-2,242	-52,659	20,058	-10,560	84,224	8,222	264,960	206,170
overdraft
change in cash	-19,031	89,288	108,450	-36,111	6,743	-18,754	-62,329	-2,242	-52,659	20,058	-10,560	84,224	8,222	264,960	206,170

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for shooters hill golf club limited. Get real-time insights into shooters hill golf club limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for shooters hill golf club limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in SE18 area or any other competitors across 12 key performance metrics.

SHOOTERS HILL GOLF CLUB LIMITED group structure

Shooters Hill Golf Club Limited has no subsidiary companies.

Ultimate parent company

SHOOTERS HILL GOLF CLUB LIMITED

00194481

SHOOTERS HILL GOLF CLUB LIMITED Shareholders

r. simpson	0.62%
m. mullins	0.62%
w. danskin	0.62%
d. parker	0.49%
j. backman	0.49%
b. dines	0.49%
c. underwood	0.49%
b. carter	0.49%
p. mclean	0.49%
m. evans	0.49%

Shooters Hill Golf Club Limited currently has 11 directors. The longest serving directors include Mr James Ody (Dec 2009) and Mr Roger Witchlow (Feb 2014).

officer	country	age	start	end	role
Mr James Ody		70 years	Dec 2009	-	Director
Mr Roger Witchlow		67 years	Feb 2014	-	Director
Mr Christopher Ellis	England	37 years	Dec 2017	-	Director
Mr Harvey Goodhew		56 years	Dec 2020	-	Director
Mr Barry Childerley		72 years	Dec 2023	-	Director
Mr Mike Dewey		68 years	Dec 2023	-	Director
Mr Steven Francis		64 years	Dec 2023	-	Director
Mr Gary Whitelock		60 years	Dec 2023	-	Director
Mr Jacob Onyett		33 years	Dec 2024	-	Director
Mr Colin Harvey		61 years	Dec 2024	-	Director

P&L

September 2023

turnover

706.8k

+34%

operating profit

-21k

gross margin

35.4%

-5.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

343.7k

+0.02%

total assets

1.1m

-0.03%

cash

586.4k

-0.03%

net assets

Total assets minus all liabilities

Similar Companies

leybourne lake watersports centre ltd

grange farm sports centre limited

kent gym & sport services ltd

climbing creative limited

rickmansworth artificial grass pitch limited

company number

00194481

Type

Private limited with Share Capital

industry

93110 - Operation of sports facilities

incorporation date

December 1923

ultimate parent company

None

previous names

N/A

address

lowood eaglesfield rd,, shooters hill,, london, SE18 3DA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to shooters hill golf club limited. Currently there are 0 open charges and 4 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHOOTERS HILL GOLF CLUB LIMITED. This can take several minutes, an email will notify you when this has completed.

shooters hill golf club limited Company Information

shooters hill golf club limited Estimated Valuation

shooters hill golf club limited Estimated Valuation

shooters hill golf club limited Estimated Valuation

Shooters Hill Golf Club Limited Overview

Shooters Hill Golf Club Limited Health Check

SHOOTERS HILL GOLF CLUB LIMITED financials

shooters hill golf club limited Credit Report and Business Information

Shooters Hill Golf Club Limited Competitor Analysis

shooters hill golf club limited Ownership

shooters hill golf club limited directors

shooters hill golf club limited company details

shooters hill golf club limited Charges & Mortgages

shooters hill golf club limited Capital Raised & Share Issues BETA

shooters hill golf club limited Companies House Filings - See Documents