Pomanda estimates the enterprise value of WESTSIDE LIMITED at £86.6k based on a Turnover of £35.7k and 2.42x industry multiple (adjusted for size and gross margin).
westside limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of WESTSIDE LIMITED at £0 based on an EBITDA of £0 and a 4.74x industry multiple (adjusted for size and gross margin).
westside limitedEstimated Valuation
£21.2k
Pomanda estimates the enterprise value of WESTSIDE LIMITED at £21.2k based on Net Assets of £12.1k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Westside LimitedOverview
Westside Limited is a live company located in london, SW19 4RF with a Companies House number of 00199539. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 1924, it's largest shareholder is
westside lawn tennis club ltd
with a 53.9% stake. Westside Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£35.7k with
low
growth in recent years.
Pomanda's financial health check has awarded Westside Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
6 Weak
Size
annual sales of £35.7k, make it smaller than the average company (£914k)
£35.7k - Westside Limited
£914k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.4%)
3% - Westside Limited
5.4% - Industry AVG
Production
with a gross margin of 31.8%, this company has a higher cost of product (73%)
31.8% - Westside Limited
73% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Westside Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Westside Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)
£33.8k - Westside Limited
£33.8k - Industry AVG
Efficiency
resulting in sales per employee of £35.7k, this is less efficient (£186.9k)
£35.7k - Westside Limited
£186.9k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is later than average (32 days)
67 days - Westside Limited
32 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Westside Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Westside Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Westside Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Westside Limited
- - Industry AVG
WESTSIDE LIMITED financials
EXPORT
Westside Limited's latest turnover from April 2024 is estimated at £35.7 thousand and the company has net assets of £12.1 thousand. According to their latest financial statements, we estimate that Westside Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Turnover
35,722
32,000
31,921
32,578
36,410
38,496
35,693
37,771
Other Income Or Grants
Cost Of Sales
24,356
22,407
22,724
23,505
25,683
27,127
24,728
25,492
Gross Profit
11,366
9,593
9,197
9,073
10,727
11,369
10,965
12,279
Admin Expenses
11,366
9,593
9,197
9,073
10,727
11,369
9,070
12,279
Operating Profit
1,895
Interest Payable
Interest Receivable
1
1
6
Pre-Tax Profit
1,895
1
1
6
Tax
-360
Profit After Tax
1,535
1
1
6
Dividends Paid
Retained Profit
1,535
1
1
6
Employee Costs
33,761
31,047
30,195
27,218
28,062
27,666
26,590
25,929
26,400
26,372
25,200
24,132
24,111
23,477
24,560
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
1,895
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Tangible Assets
5,514
5,514
5,514
5,514
5,514
5,514
5,514
5,514
5,514
5,514
5,514
5,514
5,514
5,514
5,514
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
6,622
Total Fixed Assets
5,514
5,514
5,514
5,514
5,514
5,514
5,514
5,514
5,514
5,514
5,514
12,136
5,514
5,514
5,514
Stock & work in progress
Trade Debtors
6,622
6,622
6,622
6,622
6,622
6,622
6,622
6,622
Group Debtors
6,622
6,622
6,622
5,548
5,548
5,548
Misc Debtors
Cash
1,074
1,073
1,072
misc current assets
total current assets
6,622
6,622
6,622
6,622
6,622
6,622
6,622
6,622
6,622
6,622
6,622
6,622
6,621
6,620
total assets
12,136
12,136
12,136
12,136
12,136
12,136
12,136
12,136
12,136
12,136
12,136
12,136
12,136
12,135
12,134
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
12,136
12,136
12,136
12,136
12,136
12,136
12,136
12,136
12,136
12,136
12,136
12,136
12,136
12,135
12,134
total shareholders funds
12,136
12,136
12,136
12,136
12,136
12,136
12,136
12,136
12,136
12,136
12,136
12,136
12,136
12,135
12,134
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Operating Activities
Operating Profit
1,895
Depreciation
Amortisation
Tax
-360
Stock
Debtors
1,074
5,548
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
1,535
-1,074
-5,548
Investing Activities
capital expenditure
-5,514
Change in Investments
cash flow from investments
-5,514
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1,535
12,128
interest
1
1
6
cash flow from financing
-1,535
1
1
12,134
cash and cash equivalents
cash
-1,074
1
1
1,072
overdraft
change in cash
-1,074
1
1
1,072
westside limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for westside limited. Get real-time insights into westside limited's credit score, group structure and payment trends.
Perform a competitor analysis for westside limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW19 area or any other competitors across 12 key performance metrics.
westside limited Ownership
WESTSIDE LIMITED group structure
Westside Limited has no subsidiary companies.
Ultimate parent company
WESTSIDE LIMITED
00199539
WESTSIDE LIMITED Shareholders
The largest shareholders in Westside Limited include Westside Lawn Tennis Club Ltd and Ann Huber Drower & Katherine Woollard.
westside lawn tennis club ltd
53.88%
ann huber drower & katherine woollard
11.73%
executors of joshua casswell
6.19%
executors of irene casswell
4.23%
james douglas maitland-kirwan
2.93%
mary olivia drower
1.95%
ada muriel castle
1.95%
executors of herbert antoine heslor ramsey
1.3%
joyce heyworth
1.3%
john dobbie
0.98%
westside limited directors
Westside Limited currently has 6 directors.
The longest serving directors include
Mr Christopher Moir (Nov 1991) and
Mr Charles Bennett (Oct 1996).
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
July 1924
age
101
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
woodhayes road, wimbledon, london, SW19 4RF
Bank
-
Legal Advisor
-
westside limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to westside limited. Currently there are 0 open charges and 1 have been satisfied in the past.
westside limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WESTSIDE LIMITED. This can take several minutes, an email will notify you when this has completed.
westside limitedCompanies House Filings - See Documents
