swedenborg society(the)

swedenborg society(the) Company Information

Share SWEDENBORG SOCIETY(THE)
Live 
MatureMicroDeclining

Company Number

00209822

Industry

Book publishing

 

Activities of other membership organisations n.e.c.

 

Directors

Peter Moore

Kristin King

View All

Shareholders

-

Group Structure

View All

Contact

Registered Address

20/21 bloomsbury way, london, WC1A 2TH

swedenborg society(the) Estimated Valuation

£350.1k

Pomanda estimates the enterprise value of SWEDENBORG SOCIETY(THE) at £350.1k based on a Turnover of £479.1k and 0.73x industry multiple (adjusted for size and gross margin).

swedenborg society(the) Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of SWEDENBORG SOCIETY(THE) at £1.7m based on an EBITDA of £377.2k and a 4.6x industry multiple (adjusted for size and gross margin).

swedenborg society(the) Estimated Valuation

£40m

Pomanda estimates the enterprise value of SWEDENBORG SOCIETY(THE) at £40m based on Net Assets of £18m and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Swedenborg Society(the) Overview

Swedenborg Society(the) is a live company located in london, WC1A 2TH with a Companies House number of 00209822. It operates in the book publishing sector, SIC Code 58110. Founded in November 1925, it's largest shareholder is unknown. Swedenborg Society(the) is a mature, micro sized company, Pomanda has estimated its turnover at £479.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Swedenborg Society(the) Health Check

Pomanda's financial health check has awarded Swedenborg Society(The) a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £479.1k, make it smaller than the average company (£1.3m)

£479.1k - Swedenborg Society(the)

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (5.2%)

-2% - Swedenborg Society(the)

5.2% - Industry AVG

production

Production

with a gross margin of 72.5%, this company has a comparable cost of product (72.5%)

72.5% - Swedenborg Society(the)

72.5% - Industry AVG

profitability

Profitability

an operating margin of 78.7% make it more profitable than the average company (4.4%)

78.7% - Swedenborg Society(the)

4.4% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (13)

10 - Swedenborg Society(the)

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£36.3k)

£30.4k - Swedenborg Society(the)

£36.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £47.9k, this is less efficient (£116.1k)

£47.9k - Swedenborg Society(the)

£116.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is later than average (31 days)

46 days - Swedenborg Society(the)

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 46 days, this is close to average (44 days)

46 days - Swedenborg Society(the)

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 72 days, this is more than average (55 days)

72 days - Swedenborg Society(the)

55 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 197 weeks, this is more cash available to meet short term requirements (86 weeks)

197 weeks - Swedenborg Society(the)

86 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1%, this is a lower level of debt than the average (32.2%)

1% - Swedenborg Society(the)

32.2% - Industry AVG

SWEDENBORG SOCIETY(THE) financials

EXPORTms excel logo

Swedenborg Society(The)'s latest turnover from December 2023 is £479.1 thousand and the company has net assets of £18 million. According to their latest financial statements, Swedenborg Society(The) has 10 employees and maintains cash reserves of £640.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover479,104467,072984,571504,663487,781515,776660,099440,104305,956377,769738,112292,726402,957365,891736,438
Other Income Or Grants000000000000000
Cost Of Sales131,818117,274246,664128,089124,345133,781171,701146,429145,090183,077379,113151,865205,402190,577589,150
Gross Profit347,286349,798737,907376,574363,436381,995488,398293,675160,866194,692358,999140,861197,555175,314147,288
Admin Expenses-29,8721,109,890-1,053,492321,741-535,902318,193240,830321,828302,165136,219-221,602-43,61349,441137,214-413,487
Operating Profit377,158-760,0921,791,39954,833899,33863,802247,568-28,153-141,29958,473580,601184,474148,11438,100560,775
Interest Payable000000000000000
Interest Receivable000000000000000
Pre-Tax Profit295,127-758,5821,449,28943,455729,68752,577201,079-27,849-140,72246,815447,716140,945111,49829,099404,020
Tax000000000000000
Profit After Tax295,127-758,5821,449,28943,455729,68752,577201,079-27,849-140,72246,815447,716140,945111,49829,099404,020
Dividends Paid000000000000000
Retained Profit295,127-758,5821,449,28943,455729,68752,577201,079-27,849-140,72246,815447,716140,945111,49829,099404,020
Employee Costs303,566240,814230,442240,719228,100198,265183,122205,237197,885187,905176,367176,437164,082158,845161,726
Number Of Employees1098998766788877
EBITDA*377,158-739,0761,801,02570,109915,27377,135259,853-16,070-127,06371,889584,519193,821159,14644,011566,220

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets6,069,6177,693,7417,631,6636,989,6037,004,8797,007,6554,845,0614,768,2294,764,7022,162,3082,138,9572,141,1042,147,7322,130,1062,167,782
Intangible Assets000000000000000
Investments & Other11,275,13012,257,64313,063,56212,613,86012,711,55611,945,87210,501,1779,939,1479,286,5704,815,7434,668,1913,760,5883,523,6602,938,7712,855,828
Debtors (Due After 1 year)000000000000000
Total Fixed Assets17,344,74719,951,38420,695,22519,603,46319,716,43518,953,52715,346,23814,707,37614,051,2726,978,0516,807,1485,901,6925,671,3925,068,8775,023,610
Stock & work in progress26,34926,789100100100100100100100100100100100100100
Trade Debtors60,73139,53812,28434,32963,95280,46617,14730,22237,16700002,0572,118
Group Debtors000000000000000
Misc Debtors148,526687,898642,81739,82346,864111,78467,17966,31226,58481,37864,09535,41538,59442,938473,312
Cash640,554107,095191,832439,388241,506161,169134,214136,836106,469124,210190,542148,941243,209780,574145,427
misc current assets000000000000000
total current assets876,160861,320847,033513,640352,422353,519218,640233,470170,320205,688254,737184,456281,903825,669620,957
total assets18,220,90720,812,70421,542,25820,117,10320,068,85719,307,04615,564,87814,940,84614,221,5927,183,7397,061,8856,086,1485,953,2955,894,5465,644,567
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 16,8659,4755,0948,6038,15021,2215,6643,4369,6573,6182,5465,8027,3018,4931,044
Group/Directors Accounts000000000000000
other short term finances10,00010,00010,0005,83300000000000
hp & lease commitments000000000000000
other current liabilities141,421125,735111,393126,185171,847126,65280,273105,32487,70667,13452,66533,25139,84428,74325,720
total current liabilities168,286145,210126,487140,621179,997147,87385,937108,76097,36370,75255,21139,05347,14537,23626,764
loans14,16724,16734,16744,16700000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000013,82112,11313,766000
provisions000000000000000
total long term liabilities14,16724,16734,16744,1670000013,82112,11313,766000
total liabilities182,453169,377160,654184,788179,997147,87385,937108,76097,36384,57367,32452,81947,14537,23626,764
net assets18,038,45420,643,32721,381,60419,932,31519,888,86019,159,17315,478,94114,832,08614,124,2297,099,1666,994,5616,033,3295,906,1505,857,3105,617,803
total shareholders funds18,038,45420,643,32721,381,60419,932,31519,888,86019,159,17315,478,94114,832,08614,124,2297,099,1666,994,5616,033,3295,906,1505,857,3105,617,803
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit377,158-760,0921,791,39954,833899,33863,802247,568-28,153-141,29958,473580,601184,474148,11438,100560,775
Depreciation021,0169,62615,27615,93513,33312,28512,08314,23613,4163,9189,34711,0325,9115,445
Amortisation000000000000000
Tax000000000000000
Stock-44026,689000000000000100
Debtors-518,17972,335580,949-36,664-81,434107,924-12,20832,783-17,62717,28328,680-3,179-6,401-430,435475,430
Creditors7,3904,381-3,509453-13,07115,5572,228-6,2216,0391,072-3,256-1,499-1,1927,4491,044
Accruals and Deferred Income15,68614,342-14,792-45,66245,19546,379-25,05117,61820,57214,46919,414-6,59311,1013,02325,720
Deferred Taxes & Provisions000000000000000
Cash flow from operations918,853-819,3771,201,77561,5641,028,83131,147249,238-37,456-82,82570,147571,997188,908175,456484,918117,454
Investing Activities
capital expenditure00000-19,910-89,274-15,610-84,4220-1,771-2,719-28,65831,765-2,173,227
Change in Investments-982,513-805,919449,702-97,696765,6841,444,695562,030652,5774,470,827147,552907,603236,928584,88982,9432,855,828
cash flow from investments982,513805,919-449,70297,696-765,684-1,464,605-651,304-668,187-4,555,249-147,552-909,374-239,647-613,547-51,178-5,029,055
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 004,1675,83300000000000
Long term loans-10,000-10,000-10,00044,16700000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-13,8211,708-1,65313,766000
share issue-2,900,00020,3050003,627,655445,776735,7067,165,78557,790513,516-13,766-62,658210,4085,213,783
interest000000000000000
cash flow from financing-2,910,00010,305-5,83350,00003,627,655445,776735,7067,151,96459,498511,8630-62,658210,4085,213,783
cash and cash equivalents
cash533,459-84,737-247,556197,88280,33726,955-2,62230,367-17,741-66,33241,601-94,268-537,365635,147145,427
overdraft000000000000000
change in cash533,459-84,737-247,556197,88280,33726,955-2,62230,367-17,741-66,33241,601-94,268-537,365635,147145,427

swedenborg society(the) Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for swedenborg society(the). Get real-time insights into swedenborg society(the)'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Swedenborg Society(the) Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for swedenborg society(the) by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WC1A area or any other competitors across 12 key performance metrics.

swedenborg society(the) Ownership

SWEDENBORG SOCIETY(THE) group structure

Swedenborg Society(The) has no subsidiary companies.

Ultimate parent company

SWEDENBORG SOCIETY(THE)

00209822

SWEDENBORG SOCIETY(THE) Shareholders

--

swedenborg society(the) directors

Swedenborg Society(The) currently has 8 directors. The longest serving directors include Mr Peter Moore (Sep 2019) and Dr Kristin King (Sep 2019).

officercountryagestartendrole
Mr Peter MooreEngland58 years Sep 2019- Director
Dr Kristin King66 years Sep 2019- Director
Ms Erica Wyncoll60 years Sep 2019- Director
Ms Clare Cumberlidge61 years Mar 2021- Director
Ms Erika Heilman57 years Aug 2021- Director
Mr Alan Cowley42 years Oct 2021- Director
Mr Nigel Sutton83 years Jul 2022- Director
Mr Alexander Morley60 years Jul 2022- Director

P&L

December 2023

turnover

479.1k

+3%

operating profit

377.2k

0%

gross margin

72.5%

-3.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

18m

-0.13%

total assets

18.2m

-0.12%

cash

640.6k

+4.98%

net assets

Total assets minus all liabilities

swedenborg society(the) company details

company number

00209822

Type

Private Ltd By Guarantee w/o Share Cap

industry

58110 - Book publishing

94990 - Activities of other membership organisations n.e.c.

incorporation date

November 1925

age

100

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

WMT

address

20/21 bloomsbury way, london, WC1A 2TH

Bank

HSBC BANK PLC

Legal Advisor

GORDONS PARTNERSHIP LLP

swedenborg society(the) Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to swedenborg society(the).

swedenborg society(the) Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SWEDENBORG SOCIETY(THE). This can take several minutes, an email will notify you when this has completed.

swedenborg society(the) Companies House Filings - See Documents

datedescriptionview/download