the british show jumping associationEstimated Valuation
£3.1m
Pomanda estimates the enterprise value of THE BRITISH SHOW JUMPING ASSOCIATION at £3.1m based on a Turnover of £3m and 1.03x industry multiple (adjusted for size and gross margin).
the british show jumping associationEstimated Valuation
£5.3m
Pomanda estimates the enterprise value of THE BRITISH SHOW JUMPING ASSOCIATION at £5.3m based on an EBITDA of £769.6k and a 6.86x industry multiple (adjusted for size and gross margin).
the british show jumping associationEstimated Valuation
£14.7m
Pomanda estimates the enterprise value of THE BRITISH SHOW JUMPING ASSOCIATION at £14.7m based on Net Assets of £6m and 2.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The British Show Jumping AssociationOverview
The British Show Jumping Association is a live company located in meriden, CV5 9RG with a Companies House number of 00210797. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in December 1925, it's largest shareholder is
unknown.
The British Show Jumping Association is a mature,
small sized company, Pomanda has estimated its turnover at
£3m with
declining
growth in recent years.
Pomanda's financial health check has awarded The British Show Jumping Association a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
5 Strong
2 Regular
4 Weak
Size
annual sales of £3m, make it larger than the average company (£396.5k)
£3m - The British Show Jumping Association
£396.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (6.4%)
-6% - The British Show Jumping Association
6.4% - Industry AVG
Production
with a gross margin of 96.2%, this company has a comparable cost of product (96.2%)
96.2% - The British Show Jumping Association
96.2% - Industry AVG
Profitability
an operating margin of 20.5% make it more profitable than the average company (2%)
20.5% - The British Show Jumping Association
2% - Industry AVG
Employees
with 30 employees, this is above the industry average (10)
30 - The British Show Jumping Association
10 - Industry AVG
Pay Structure
on an average salary of £28k, the company has an equivalent pay structure (£28k)
£28k - The British Show Jumping Association
£28k - Industry AVG
Efficiency
resulting in sales per employee of £101k, this is more efficient (£53.5k)
£101k - The British Show Jumping Association
£53.5k - Industry AVG
Debtor Days
it gets paid by customers after 25 days, this is later than average (11 days)
25 days - The British Show Jumping Association
11 days - Industry AVG
Creditor Days
its suppliers are paid after 1108 days, this is slower than average (34 days)
1108 days - The British Show Jumping Association
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The British Show Jumping Association
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 81 weeks, this is less cash available to meet short term requirements (142 weeks)
81 weeks - The British Show Jumping Association
142 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 47.4%, this is a higher level of debt than the average (21.8%)
47.4% - The British Show Jumping Association
21.8% - Industry AVG
THE BRITISH SHOW JUMPING ASSOCIATION financials
EXPORT
The British Show Jumping Association's latest turnover from December 2023 is estimated at £3 million and the company has net assets of £6 million. According to their latest financial statements, The British Show Jumping Association has 30 employees and maintains cash reserves of £3.2 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
3,030,185
4,619,151
4,118,951
3,682,313
4,554,704
4,573,484
4,183,328
3,927,744
3,821,644
3,639,552
3,596,889
3,747,741
3,488,882
3,663,209
3,653,578
Other Income Or Grants
Cost Of Sales
116,470
2,997,587
2,749,340
2,500,681
3,631,193
3,659,507
3,177,621
2,976,129
3,000,993
3,060,063
2,688,738
2,711,756
2,534,588
2,577,010
2,519,836
Gross Profit
2,913,714
1,621,564
1,369,611
1,181,632
923,511
913,977
1,005,707
951,615
820,651
579,489
908,151
1,035,985
954,294
1,086,199
1,133,742
Admin Expenses
2,293,517
872,438
1,074,036
466,129
597,024
683,632
705,939
494,437
628,939
424,768
942,476
944,125
947,590
1,031,629
1,013,563
Operating Profit
620,197
749,126
295,575
715,503
326,487
230,345
299,768
457,178
191,712
154,721
-34,325
91,860
6,704
54,570
120,179
Interest Payable
409,651
97,445
94,375
104,249
7,947
148
40,914
19,521
86,563
124,694
23,753
22,257
23,032
22,310
Interest Receivable
165,269
161,503
283,477
41,754
10,038
28,326
30,010
1,521
1,536
1,932
639
2,664
2,032
1,815
3,920
Pre-Tax Profit
375,816
813,184
484,677
653,008
329,343
284,464
355,180
448,617
237,946
361,924
-248,315
46,867
54,423
-116,179
124,381
Tax
-93,954
-19,925
-24,520
-5,066
-3,764
5,635
-636
15,317
-4,429
-67,859
-11,252
390
Profit After Tax
281,862
793,259
460,157
647,942
325,579
290,099
354,544
463,934
233,517
294,065
-248,315
46,867
54,423
-127,431
124,771
Dividends Paid
Retained Profit
281,862
793,259
460,157
647,942
325,579
290,099
354,544
463,934
233,517
294,065
-248,315
46,867
54,423
-127,431
124,771
Employee Costs
840,062
658,644
665,231
833,130
1,261,532
1,252,183
1,229,846
1,161,936
1,187,915
1,537,719
1,595,225
481,691
459,097
1,120,980
1,030,444
Number Of Employees
30
25
26
33
35
38
35
39
38
61
62
68
64
67
EBITDA*
769,578
899,191
453,202
896,739
436,666
347,343
421,604
601,227
336,956
308,795
209,326
289,293
180,244
212,997
251,701
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
1,869,564
1,989,880
2,086,629
2,182,143
2,233,929
2,103,898
2,158,358
2,266,243
2,358,621
2,388,770
2,513,240
2,720,141
516,494
645,572
696,166
Intangible Assets
Investments & Other
5,802,007
5,802,007
5,757,069
5,668,211
77
77
1,859,353
1,689,774
1,526,110
1,497,392
1,700,907
1,693,719
2,026,558
1,935,059
2,098,910
Debtors (Due After 1 year)
2,474,682
11,133
13,593
18,224
27,524
34,599
10,000
15,000
25,000
35,000
45,000
Total Fixed Assets
7,671,571
7,791,887
7,843,698
7,850,354
4,708,688
2,115,108
4,031,304
3,974,241
3,912,255
3,920,761
4,224,147
4,428,860
2,568,052
2,615,631
2,840,076
Stock & work in progress
307,446
343,030
298,723
321,636
299,252
402,551
363,261
259,434
256,567
228,787
Trade Debtors
210,421
152,933
146,163
126,761
209,213
191,221
183,367
226,543
149,548
235,233
191,709
217,873
175,002
243,628
256,619
Group Debtors
10,000
10,000
10,000
10,000
Misc Debtors
259,415
117,194
96,536
103,550
105,386
80,036
276,920
87,281
101,463
97,890
115,948
167,732
67,333
141,181
210,026
Cash
3,241,676
3,054,298
2,807,676
2,086,631
1,406,853
3,539,480
1,235,664
1,067,049
549,375
310,740
54,791
176,367
205,592
40,412
26,020
misc current assets
16,701
total current assets
3,711,512
3,324,425
3,050,375
2,316,942
1,721,452
4,118,183
2,038,981
1,679,596
1,122,022
943,115
764,999
935,233
717,361
691,788
748,153
total assets
11,383,083
11,116,312
10,894,073
10,167,296
6,430,140
6,233,291
6,070,285
5,653,837
5,034,277
4,863,876
4,989,146
5,364,093
3,285,413
3,307,419
3,588,229
Bank overdraft
270,687
249,969
201,414
Bank loan
281,354
100,748
96,241
91,642
87,259
83,253
79,789
575,334
71,733
Trade Creditors
353,574
159,379
214,016
182,787
204,413
171,759
202,927
90,516
94,429
131,793
190,616
225,980
116,551
236,898
204,871
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
1,431,275
1,376,790
1,599,813
1,132,980
1,217,418
70,349
60,512
103,072
103,157
161,422
104,602
126,452
115,425
86,355
97,851
total current liabilities
2,066,203
1,806,856
2,063,798
1,517,181
1,522,579
338,349
355,081
280,847
280,839
373,004
870,552
424,165
231,976
323,253
302,722
loans
3,228,099
3,502,538
3,784,884
4,034,908
769,230
869,978
966,219
1,057,861
1,145,119
1,227,372
1,307,161
1,882,495
hp & lease commitments
Accruals and Deferred Income
48,000
52,000
56,000
60,000
1,272,639
1,259,145
1,310,184
1,163,484
1,136,264
1,129,899
1,127,584
1,170,455
1,155,607
1,329,517
other liabilities
48,000
28,175
66,117
61,516
59,555
81,534
109,698
145,731
89,629
provisions
49,131
49,131
48,688
36,719
39,962
41,496
47,131
39,751
35,679
23,558
total long term liabilities
3,325,230
3,599,669
3,913,747
4,193,744
930,708
2,243,668
2,354,029
2,517,494
2,490,013
2,476,823
2,437,060
3,010,079
1,170,455
1,155,607
1,329,517
total liabilities
5,391,433
5,406,525
5,977,545
5,710,925
2,453,287
2,582,017
2,709,110
2,798,341
2,770,852
2,849,827
3,307,612
3,434,244
1,402,431
1,478,860
1,632,239
net assets
5,991,650
5,709,787
4,916,528
4,456,371
3,976,853
3,651,274
3,361,175
2,855,496
2,263,425
2,014,049
1,681,534
1,929,849
1,882,982
1,828,559
1,955,990
total shareholders funds
5,991,650
5,709,787
4,916,528
4,456,371
3,976,853
3,651,274
3,361,175
2,855,496
2,263,425
2,014,049
1,681,534
1,929,849
1,882,982
1,828,559
1,955,990
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
620,197
749,126
295,575
715,503
326,487
230,345
299,768
457,178
191,712
154,721
-34,325
91,860
6,704
54,570
120,179
Depreciation
149,381
150,065
157,627
181,236
110,179
116,998
121,836
144,049
145,244
154,074
243,651
197,433
173,540
158,427
131,522
Amortisation
Tax
-93,954
-19,925
-24,520
-5,066
-3,764
5,635
-636
15,317
-4,429
-67,859
-11,252
390
Stock
-307,446
-35,584
44,307
-22,913
22,384
-103,299
39,290
103,827
2,867
27,780
228,787
Debtors
199,709
27,428
12,388
-2,558,970
2,506,891
-191,490
141,832
53,513
-89,187
50,065
-92,948
133,270
-152,474
-91,836
521,645
Creditors
194,195
-54,637
31,229
-21,626
32,654
-31,168
112,411
-3,913
-37,364
-58,823
-35,364
109,429
-120,347
32,027
204,871
Accruals and Deferred Income
6,485
-227,023
462,833
-88,438
-65,570
23,331
-93,599
146,615
-31,045
63,185
-19,535
-31,844
43,918
-185,406
1,427,368
Deferred Taxes & Provisions
443
11,969
-3,243
-1,534
-5,635
7,380
4,072
12,121
23,558
Cash flow from operations
676,595
570,621
922,325
3,337,336
-1,800,993
566,580
261,021
732,718
343,042
322,090
208,085
129,781
253,422
112,422
1,133,898
Investing Activities
capital expenditure
-29,065
-53,316
-62,113
-129,450
-240,210
-62,538
-13,951
-51,671
-115,095
-29,604
-36,750
-2,401,080
-44,462
-107,833
-827,688
Change in Investments
44,938
88,858
5,668,134
-1,859,276
169,579
163,664
28,718
-203,515
7,188
-332,839
91,499
-163,851
2,098,910
cash flow from investments
-29,065
-98,254
-150,971
-5,797,584
-240,210
1,796,738
-183,530
-215,335
-143,813
173,911
-43,938
-2,068,241
-135,961
56,018
-2,926,598
Financing Activities
Bank loans
281,354
-100,748
4,507
4,599
4,383
4,006
3,464
-495,545
503,601
71,733
Group/Directors Accounts
Other Short Term Loans
Long term loans
-274,439
-282,346
-250,024
3,265,678
-100,748
-96,241
-91,642
-87,258
-82,253
-79,789
-575,334
1,882,495
Hire Purchase and Lease Commitments
other long term liabilities
48,000
-28,175
-37,942
4,601
1,961
-21,979
-28,164
-36,033
56,102
89,629
share issue
1
-168,424
151,135
128,137
15,859
38,450
1,831,219
interest
-244,382
64,058
189,102
-62,495
2,091
28,326
29,862
-39,393
-17,985
-84,631
-124,055
-21,089
-20,225
-21,217
-18,390
cash flow from financing
-189,466
-246,463
-98,864
2,938,612
-92,189
-85,295
65,574
-30,541
-24,813
-531,886
-195,788
1,933,139
-20,225
-21,217
1,812,829
cash and cash equivalents
cash
187,378
246,622
721,045
679,778
-2,132,627
2,303,816
168,615
517,674
238,635
255,949
-121,576
-29,225
165,180
14,392
26,020
overdraft
-270,687
20,718
48,555
201,414
change in cash
458,065
225,904
672,490
478,364
-2,132,627
2,303,816
168,615
517,674
238,635
255,949
-121,576
-29,225
165,180
14,392
26,020
the british show jumping association Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the british show jumping association. Get real-time insights into the british show jumping association's credit score, group structure and payment trends.
The British Show Jumping Association Competitor Analysis
Perform a competitor analysis for the british show jumping association by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in CV5 area or any other competitors across 12 key performance metrics.
the british show jumping association Ownership
THE BRITISH SHOW JUMPING ASSOCIATION group structure
The British Show Jumping Association has no subsidiary companies.
Ultimate parent company
THE BRITISH SHOW JUMPING ASSOCIATION
00210797
THE BRITISH SHOW JUMPING ASSOCIATION Shareholders
The sole shareholder of The British Show Jumping Association is -.
-
-
the british show jumping association directors
The British Show Jumping Association currently has 7 directors.
The longest serving directors include
Mr Iain Graham (May 2010) and
Mrs Julie Smyth (Apr 2024).
the british show jumping association company details
company number
00210797
Type
Private Ltd By Guarantee w/o Share Cap
industry
94990 - Activities of other membership organisations n.e.c.
incorporation date
December 1925
age
100
incorporated
UK
ultimate parent company
None
accounts
Group
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
TC GROUP
address
building 2020, meriden business park, meriden, west midlands, CV5 9RG
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
the british show jumping association Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to the british show jumping association. Currently there are 3 open charges and 1 have been satisfied in the past.
the british show jumping association Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE BRITISH SHOW JUMPING ASSOCIATION. This can take several minutes, an email will notify you when this has completed.
the british show jumping associationCompanies House Filings - See Documents
