pocock brothers limited

Live MatureMicroHealthy

pocock brothers limited Company Information

Share POCOCK BROTHERS LIMITED

Company Number

00219007

Shareholders

british & foreign wharf company ltd

british & foreign wharf company ltd & g.s. pitt

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

43 ormside way, holmethorpe industrial estate, redhill, surrey, RH1 2LG

pocock brothers limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of POCOCK BROTHERS LIMITED at £1.3m based on a Turnover of £405.5k and 3.3x industry multiple (adjusted for size and gross margin).

pocock brothers limited Estimated Valuation

£0

Pomanda estimates the enterprise value of POCOCK BROTHERS LIMITED at £0 based on an EBITDA of £-124 and a 6.45x industry multiple (adjusted for size and gross margin).

pocock brothers limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of POCOCK BROTHERS LIMITED at £2.1m based on Net Assets of £1.2m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pocock Brothers Limited Overview

Pocock Brothers Limited is a live company located in redhill, RH1 2LG with a Companies House number of 00219007. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 1927, it's largest shareholder is british & foreign wharf company ltd with a 100% stake. Pocock Brothers Limited is a mature, micro sized company, Pomanda has estimated its turnover at £405.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pocock Brothers Limited Health Check

Pomanda's financial health check has awarded Pocock Brothers Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £405.5k, make it smaller than the average company (£1.1m)

£405.5k - Pocock Brothers Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (3.6%)

10% - Pocock Brothers Limited

3.6% - Industry AVG

production

Production

with a gross margin of 71%, this company has a comparable cost of product (71%)

71% - Pocock Brothers Limited

71% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (21.6%)

0% - Pocock Brothers Limited

21.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Pocock Brothers Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Pocock Brothers Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £202.7k, this is equally as efficient (£202.7k)

£202.7k - Pocock Brothers Limited

£202.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Pocock Brothers Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Pocock Brothers Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pocock Brothers Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 558 weeks, this is more cash available to meet short term requirements (10 weeks)

558 weeks - Pocock Brothers Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (71.6%)

0.1% - Pocock Brothers Limited

71.6% - Industry AVG

POCOCK BROTHERS LIMITED financials

EXPORTms excel logo

Pocock Brothers Limited's latest turnover from December 2023 is estimated at £405.5 thousand and the company has net assets of £1.2 million. According to their latest financial statements, Pocock Brothers Limited has 2 employees and maintains cash reserves of £12.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover405,478373,014311,285302,190486,9471,0001,00029,144891,532
Other Income Or Grants
Cost Of Sales117,703109,49397,89594,460161,5084646464646466,50810,284124,735
Gross Profit287,775263,521213,391207,730325,439954954-46-46-46-46-6,50818,860766,797
Admin Expenses287,946263,511212,979207,305325,088500250-1,104825800953-1,520-28,77517,29377,032
Operating Profit-171104124253514547041,104-871-846-9991,47422,2671,567689,765
Interest Payable173435
Interest Receivable64943331129331626112260603,116
Pre-Tax Profit4794434434374434547041,135-809-785-8771,47422,15415,329683,911
Tax-120-84-84-83-84-95-144-227155159161-267-12,240-9,725-185,057
Profit After Tax359359359354359359560908-654-626-7161,2079,9145,604498,854
Dividends Paid3,188,439
Retained Profit359359359354359359560908-654-3,189,065-7161,2079,9145,604498,854
Employee Costs66,24662,85360,37756,85987,58184,02726,75426,66724,095
Number Of Employees2222331111111
EBITDA*-125564584713975007501,150-825-800-9531,52028,7758,075771,876

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets8258719179631,0091,0551,1011,1471,1931,2391,2851,3311,37773,57680,083
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets8258719179631,0091,0551,1011,1471,1931,2391,2851,3311,37773,57680,083
Stock & work in progress
Trade Debtors1407147,902158,896
Group Debtors1,211,2601,210,7601,210,2601,209,8551,209,4551,209,1941,208,6941,208,3981,206,9371,207,6073,225,6643,225,5033,245,9173,180,2253,195,620
Misc Debtors8,5751,44210,732
Cash12,36612,36612,36612,36612,36612,34112,33012,31812,30312,2411,183,2031,223,6641,242,2641,251,3271,235,202
misc current assets
total current assets1,223,6261,223,1261,222,6261,222,2211,221,8211,221,5351,221,0241,220,7161,219,2401,219,8484,408,8674,449,3074,497,4704,440,8964,600,450
total assets1,224,4511,223,9971,223,5431,223,1841,222,8301,222,5901,222,1251,221,8631,220,4331,221,0874,410,1524,450,6384,498,8474,514,4724,680,533
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts38,96646,16689,17447,271
other short term finances
hp & lease commitments
other current liabilities1,1511,0569619619611,0809741,2727507507501,55443,77026,301239,869
total current liabilities1,1511,0569619619611,0809741,27275075075040,52089,936115,475287,140
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,1511,0569619619611,0809741,27275075075040,52089,936115,475287,140
net assets1,223,3001,222,9411,222,5821,222,2231,221,8691,221,5101,221,1511,220,5911,219,6831,220,3374,409,4024,410,1184,408,9114,398,9974,393,393
total shareholders funds1,223,3001,222,9411,222,5821,222,2231,221,8691,221,5101,221,1511,220,5911,219,6831,220,3374,409,4024,410,1184,408,9114,398,9974,393,393
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-171104124253514547041,104-871-846-9991,47422,2671,567689,765
Depreciation4646464646464646464646466,5086,50882,111
Amortisation
Tax-120-84-84-83-84-95-144-227155159161-267-12,240-9,725-185,057
Stock
Debtors5005004054002615002961,461-670-2,018,05721-29,56365,637-175,6793,365,248
Creditors
Accruals and Deferred Income9595-119106-298522-804-42,21617,469-213,568239,869
Deferred Taxes & Provisions
Cash flow from operations-650-433-31-12-671112-162,017,416-1,617-11,400-31,633-39,539-2,538,560
Investing Activities
capital expenditure65,691-1-162,194
Change in Investments
cash flow from investments65,691-1-162,194
Financing Activities
Bank loans
Group/Directors Accounts-38,966-7,200-43,00841,90347,271
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue3,894,539
interest649433311293316261122-113-3753,116
cash flow from financing649433311293316261-38,844-7,200-43,12141,5283,944,926
cash and cash equivalents
cash2511121562-1,170,962-40,461-18,600-9,06316,1251,235,202
overdraft
change in cash2511121562-1,170,962-40,461-18,600-9,06316,1251,235,202

pocock brothers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pocock brothers limited. Get real-time insights into pocock brothers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pocock Brothers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pocock brothers limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in RH1 area or any other competitors across 12 key performance metrics.

pocock brothers limited Ownership

POCOCK BROTHERS LIMITED group structure

Pocock Brothers Limited has no subsidiary companies.

Ultimate parent company

1 parent

POCOCK BROTHERS LIMITED

00219007

POCOCK BROTHERS LIMITED Shareholders

british & foreign wharf company ltd 100%
british & foreign wharf company ltd & g.s. pitt 0%

pocock brothers limited directors

Pocock Brothers Limited currently has 3 directors. The longest serving directors include Mr Jeremy Leathers (Aug 1991) and Mr George Pitt (Aug 1991).

officercountryagestartendrole
Mr Jeremy Leathers79 years Aug 1991- Director
Mr George Pitt78 years Aug 1991- Director
Mrs Sharon Ward59 years Mar 2024- Director

P&L

December 2023

turnover

405.5k

+9%

operating profit

-170.6

0%

gross margin

71%

+0.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.2m

0%

total assets

1.2m

0%

cash

12.4k

0%

net assets

Total assets minus all liabilities

pocock brothers limited company details

company number

00219007

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 1927

age

98

incorporated

UK

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

COLLARDS

auditor

-

address

43 ormside way, holmethorpe industrial estate, redhill, surrey, RH1 2LG

Bank

-

Legal Advisor

-

pocock brothers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to pocock brothers limited. Currently there are 8 open charges and 1 have been satisfied in the past.

pocock brothers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for POCOCK BROTHERS LIMITED. This can take several minutes, an email will notify you when this has completed.

pocock brothers limited Companies House Filings - See Documents

datedescriptionview/download